PRER14C
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
SCHEDULE 14C
(Amendment No. 1)
INFORMATION STATEMENT PURSUANT TO
SECTION 14 OF THE SECURITIES EXCHANGE ACT OF 1934
Check the appropriate box:
þ Preliminary
Information Statement
o Confidential, For Use
of the Commission Only (as permitted by
Rule 14c-5(d)(2))
o Definitive
Information Statement
ZAPATA CORPORATION
(Name of Registrant as Specified in
its Charter)
Payment of Filing Fee (Check the appropriate box):
o No fee required
|
|
o |
Fee computed on table below per Exchange Act
Rules 14c-5(g)
and 0-11
|
|
|
|
|
(1)
|
Title of each class of securities to which transaction applies:
|
Common Stock, par value $0.01, of Omega Protein
Corporation
|
|
|
|
(2)
|
Aggregate number of securities to which transaction applies:
|
14,501,000
|
|
|
|
(3)
|
Per unit price or other underlying value of transaction computed
pursuant to Exchange Act
Rule 0-11
(set forth the amount on which the filing fee is calculated and
state how it was determined):
|
(i) 9,268,292 shares at $5.125 per share or
$47,500,000, negotiated price.
|
|
|
|
(ii)
|
5,232,708 shares at $4.50 per share or $23,547,200,
negotiated price.
|
(the aggregate amount of cash to be received by the
Registrant)
|
|
|
|
(4)
|
Proposed maximum aggregate value of transaction:
|
$71,047,200
$7,602
|
|
þ |
Fee paid previously with preliminary materials.
|
|
|
o |
Check box if any part of the fee is offset as provided by
Exchange Act
Rule 0-11(a)(2)
and identify the filing for which the offsetting fee was paid
previously. Identify the previous filing by registration
statement number, or the Form or Schedule and the date of its
filing.
|
|
|
|
|
(1)
|
Amount Previously Paid
|
|
|
|
|
(2)
|
Form, Schedule or Registration Statement No.:
|
ZAPATA
CORPORATION
100 Meridian Centre,
Suite 350
Rochester, New York 14618
October 27,
2006
Dear Zapata Stockholder:
We are pleased to inform you that we have entered into a stock
purchase agreement dated September 8, 2006 with our
majority owned subsidiary, Omega Protein Corporation, a Nevada
corporation, which provides for the repurchase of shares of
Omega common stock held by us. Under this agreement, Omega has
agreed to repurchase 9,268,292 Omega shares from us for a
purchase price of $5.125 per share, or $47.5 million
in the aggregate, in cash. In the agreement we also granted
Omega a call option to acquire for an exercise price of $4.50
per share, payable in cash, not less than all of our remaining
5,232,708 Omega shares which we do not dispose of prior to the
exercise of the option. The option is exercisable from the
270th day
until the
390th day
after the initial closing under the stock purchase agreement.
Our Board of Directors has authorized us to seek purchasers for
our remaining 5,232,708 Omega shares at a price of
$4.50 per share or more. There is no assurance, however,
that we will be able to sell our remaining Omega shares either
to third parties or to Omega pursuant to its call option.
Our majority stockholder, the Malcolm I. Glazer Family Limited
Partnership, which holds approximately 51.2% of our outstanding
voting securities, has approved by written consent the sale of
our Omega shares. The sale proposal contemplated by the written
consent, if not revoked or terminated will not be completed
until twenty (20) days after the date of this Information
Statement is sent or given to our stockholders. We expect the
transaction to close in the fourth quarter of 2006.
The sale of our Omega shares, if completed, will fulfill our
process of monetizing the securities of our operating
subsidiaries. Following the sale of our Omega shares, we plan to
continue to operate Zapata as a public company and to pursue
acquisitions of operating companies and other strategic
opportunities that will put us in a position to enhance
stockholder value.
The attached Information Statement and the accompanying
documents provide detailed information about the sale of our
Omega shares. Please read these documents carefully in their
entirety. You may also obtain information about us from publicly
available documents that have been filed with the Securities and
Exchange Commission.
Chairman of the Board,
President and Chief Executive Officer
ZAPATA
CORPORATION
100 Meridian Centre,
Suite 350
Rochester, New York 14618
This Information Statement is being provided to you by the
Board of Directors of Zapata Corporation
This Information Statement is being furnished by our Board of
Directors to the holders of our common stock as of
October 9, 2006 to provide information with respect to the
approval by written consent of our majority stockholder, the
Malcolm I. Glazer Family Limited Partnership, of the terms and
conditions of a stock purchase agreement, dated
September 8, 2006, between us and our majority-owned
subsidiary, Omega Protein Corporation, or Omega. We currently
hold 14,501,000 shares of Omega common stock, or 58% of
Omegas outstanding common stock.
The stock purchase agreement provides for Omegas
repurchase from us of 9,268,292 Omega shares at a purchase price
of $5.125 per share, or $47.5 million in the
aggregate, payable in cash, and the grant to Omega of a call
option to purchase all, but not less than all of our remaining
Omega shares held on the date of exercise at a price of
$4.50 per share, payable in cash. The call option is
exercisable by Omega beginning on the
270th day
and ending on the
390th day
after the sale of our 9,268,292 Omega shares has been completed,
subject to certain conditions. In addition, our majority
stockholder has approved the sale of our remaining
5,232,708 Omega shares to any third party at a price
approved by our Board of Directors and the sale of all our Omega
shares in a superior proposal, as defined in the
stock purchase agreement, if presented to us and our Board of
Directors elects to accept the superior proposal and terminate
the stock purchase agreement. Lastly, we may also distribute all
or a portion of our remaining Omega shares to our stockholders
as a dividend. Our Board of Directors decided to obtain the
written consent of our majority stockholder in order to avoid
the costs and management time required to hold a special meeting
of stockholders.
All required corporate approvals for the proposed sale of our
Omega shares have been obtained, subject to furnishing this
Information Statement and twenty (20) days elapsing from
its mailing to our stockholders. This Information Statement is
furnished solely for the purpose of informing stockholders of
the approval of the proposed sale by our Board of Directors, and
majority stockholder, the Malcolm I. Glazer Family Limited
Partnership. WE ARE NOT ASKING YOU FOR A PROXY AND YOU ARE
REQUESTED NOT TO SEND US A PROXY.
Empire Valuation Consultants, LLC, or Empire, has delivered to
our Board of Directors its written opinion to the effect that,
as of the date of the stock purchase agreement, the purchase
price, call option price, as well as any subsequent public or
private sales of our remaining Omega shares at a price equal to
or in excess of $4.50 per share, is fair to Zapata and its
stockholders from a financial point of view. The full text of
Empires written opinion containing the assumptions made,
the matters considered and the scope of the opinion is included
in this Information Statement as Appendix C. Stockholders
are urged to read the Empire opinion in its entirety.
We have asked brokers and other custodians, nominees and
fiduciaries to forward this Information Statement to the
beneficial owners of our common stock held as of October 9,
2006 by such persons and will reimburse such persons for
out-of-pocket
expenses incurred in forwarding such material.
This Information Statement is being first sent or given to
stockholders on
.
TABLE
OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
F-1
|
|
List of Appendices
|
|
|
Appendix A
|
|
Stock Purchase Agreement, dated
September 8, 2006, between Zapata and Omega Protein
Corporation, as amended
|
Appendix B
|
|
Written Consent of The Malcolm I.
Glazer Family Limited Partnership dated September 8, 2006
|
Appendix C
|
|
Fairness Opinion of Empire
Valuation Consultants, LLC dated September 8, 2006
|
ii
SUMMARY
OF THE PROPOSED SALE OF OUR OMEGA SHARES
The following summary highlights material information from this
Information Statement regarding the sale to our majority-owned
subsidiary, Omega Protein Corporation, of 9,268,292 shares
of Omega common stock held by us and the potential sale of our
remaining 5,232,708 Omega shares either pursuant to a call
option granted to Omega at a price of $4.50 per share
during the period from the
270th day
to the
390th day
following the closing on Omegas initial purchase of our
shares, or to a third party at any time at a price of
$4.50 per share or more. We are also authorized to sell all
of our Omega shares in a superior proposal (as
defined in the stock purchase agreement) if our Board of
Directors determines to do so and terminates the stock purchase
agreement. Lastly, we may distribute to our stockholders a
dividend of all or a portion of our remaining Omega shares that
are not sold to Omega in the initial closing. To fully
understand the transaction, you should carefully read the entire
Information Statement and the referenced documents and reports,
including the stock purchase agreement attached as
Appendix A. We have included cross-references in this
summary which direct you to more complete descriptions of the
topics that we have summarized.
Parties
to the Sale
The seller is Zapata, a Nevada corporation, and the purchaser is
Zapatas majority-owned subsidiary, Omega, a Nevada
corporation. Zapata and Omega are both public companies whose
stock trades on the New York Stock Exchange under the symbols,
ZAP and OME, respectively. See THE
PROPOSED SALE OF OUR OMEGA SHARES The Parties to the
Stock Purchase Agreement.
Assets to
Be Sold By Us
We are selling 9,268,292 Omega shares in an initial sale to
Omega. We may sell our remaining 5,232,708 Omega shares pursuant
to a call option granted to Omega which is exercisable, subject
to certain conditions, during the period from the
270th day
to the
390th day
following the closing of our initial sale to Omega. We may also,
at any time prior to the exercise of the call option, sell these
remaining Omega shares to a third party at a price of
$4.50 per share or more. Additionally, we may dispose of
these remaining Omega shares in a dividend distribution to our
stockholders. Finally, if a third party presents us with a
proposal to acquire our Omega shares which our Board of
Directors deems to be a superior proposal, as
defined in the stock purchase agreement, we may terminate the
stock purchase agreement and sell our Omega shares to the third
party at the election of our Board of Directors.
Our
Future Plans
Following our sale of 9,268,292 Omega shares to Omega, we will
hold 5,232,708 Omega shares, or approximately 33% of
Omegas outstanding common stock, 98% of Zap.Coms
outstanding common stock and approximately $123 million in
cash and cash equivalents. Our Board of Directors has authorized
us to seek one or more buyers to purchase our remaining Omega
shares and to pursue acquisitions or other strategic
opportunities in an effort to enhance stockholder value. We are
likely to use some or all of our cash and cash equivalents to
fund, in whole or part, one or more acquisitions or related
transactions. There are no limits on the types of businesses or
fields in which we may make our acquisitions.
Background
and Reasons for the Sale
Our Board of Directors concluded that the sale of our Omega
shares is in the best interests of Zapata. Our Board of
Directors considered numerous factors in making such a
determination, including the factors described under the heading
THE PROPOSED SALE OF OUR OMEGA SHARES
Background of the Sale and Reasons for
the Sale.
Structure
of the Transaction
The transaction with Omega is structured as a stock repurchase
in which Omega is obligated to purchase from us 9,268,292 Omega
shares upon the satisfaction of closing conditions and has a
call option to repurchase our remaining shares, subject to
certain terms and conditions. On or before October 23,
2006, we and Omega are obligated to make escrow deposits with
Manufacturers & Traders Trust Company, as escrow agent,
which in our case is the stock certificate for the 9,268,292
Omega shares being purchased at the initial closing and in
Omegas case is immediately available funds in the amount
of the $47.5 million purchase price. Both deposits were
made as
of the October 23, 2006 deadline. See THE PROPOSED
SALE OF OUR OMEGA SHARES Description of the Terms of
the Stock Purchase Agreement Structure of the Sale
and Price.
The
Purchase Price
The purchase price under the stock purchase agreement for our
9,268,292 Omega shares is $5.125 per share, or
$47.5 million in the aggregate. See THE PROPOSED SALE
OF OUR OMEGA SHARES Description of the Terms of the
Stock Purchase Agreement The Purchase
Price.
Omegas
Debt Financing
Omegas obligation to consummate the initial purchase of
9,268,292 Omega shares is subject to the consummation of the
financing contemplated by the commitment letter dated
September 8, 2006 between Omega and Ableco Finance LLC, an
affiliate of Cerberus Capital Management, L.P., to provide Omega
with up to $65 million in credit facilities. On October 20,
2006, Omega entered into a financing agreement as contemplated
in the commitment letter in which Ableco and other financial
institutions agreed to lend Omega $65 million. See
THE PROPOSED SALE OF OUR OMEGA SHARES
Description of the Terms of the Stock Purchase
Agreement Omegas Financing of the
$47.5 Million Purchase Price.
Regulatory
Approvals
Within 30 days following our sale to Omega of 9,268,292
Omega shares, Omega must notify the United States Department of
Transportation, Maritime Administration, of the change in
ownership of its stock pursuant to 46 C.F.R Section 356.5.
This is not a condition to the closing as it is not required to
take place until after the closing. Except for this filing and
the filing of this Information Statement with the SEC (and such
other reports as may be required, if any, under the Exchange
Act) we are unaware of any material federal, state or foreign
regulatory requirements or approvals required for the sale by us
of all our Omega shares. See THE PROPOSED SALE OF OUR
OMEGA SHARES Regulatory Approvals.
Omega
Protein Board of Directors Resignations
Pursuant to the stock purchase agreement, Zapata has agreed to
deliver the resignations, effective as of the closing date, from
the Omega board of directors of its two representatives, Leonard
DiSalvo and Avram A. Glazer. See THE PROPOSED SALE OF OUR
OMEGA SHARES Description of the Terms of the Stock
Purchase Agreement Conditions to Closing of the
Sale.
Conditions
to Closing
Before Omega and Zapata are obligated to complete the initial
the purchase and sale of 9,268,292 Omega shares, certain closing
conditions must be satisfied or waived. These conditions are
described in this Information Statement in the section entitled
THE PROPOSED SALE OF OUR OMEGA SHARES
Description of the Terms of the Stock Purchase
Agreement Conditions to Closing of the Sale,
Omegas Financing of the
$47.5 Million Purchase Price.
Closing
of the Sale
The purchase and sale of Zapatas 9,268,292 Omega shares is
scheduled to close on the second business day after the
conditions set forth in the stock purchase agreement have been
satisfied or waived. We expect this to occur in the fourth
quarter of 2006. See THE PROPOSED SALE OF OUR OMEGA
SHARES Description of the Terms of the Stock
Purchase Agreement Closing of the Sale, and
Conditions to Closing of the Sale.
Termination
of the Agreement
The parties may terminate the stock purchase agreement under
certain circumstances, including if our initial sale of
9,268,292 Omega shares is not completed on or before
December 7, 2006 or, if there is a delay in finalizing any
comments by the SEC to this Information Statement,
January 21, 2007. We may also terminate the stock purchase
agreement for several reasons, including if our Board of
Directors accepts a superior proposal, as defined in
the stock purchase agreement. See THE PROPOSED SALE OF OUR
OMEGA SHARES Description of the Terms of the Stock
Purchase Agreement Termination of the
Agreement.
2
Expense
Reimbursement
Omega may be required to reimburse us for our actual
out-of-pocket
documented expenses up to a maximum of $1 million if we
terminate the stock purchase agreement based on Omegas
material breach of the stock purchase agreement. We may be
required to reimburse Omega for its actual
out-of-pocket
documented expenses up to a maximum of $1.3 million if we
terminate the stock purchase agreement, or if our Board of
Directors withdraws or modifies its approval of the stock
purchase agreement in a manner adverse to Omega, in order to
accept a superior proposal (as defined in the stock
purchase agreement) to purchase our Omega shares that are to be
sold at the initial closing or we materially breach the
agreement. See THE PROPOSED SALE OF OUR OMEGA
SHARES Description of the Terms of the Stock
Purchase Agreement Expense Reimbursement.
Omegas
Call Option
Pursuant to the stock purchase agreement, we granted Omega a
call option entitling Omega, at its election and subject to
certain conditions, to purchase, all, but not less than all, of
our remaining 5,232,708 Omega shares not initially purchased by
Omega and which continue to be held by us on the date the option
is exercised at a price of $4.50 per share, payable in
cash. The option may only be exercised, subject to certain
conditions, from the 270th day to the 390th day
following the consummation of Omegas initial purchase of
shares from us pursuant to the stock purchase agreement. If the
call option is exercised, the closing with respect thereto must
occur within two business days of Omegas notice to us that
it is exercising the call option. See THE PROPOSED SALE OF
OUR OMEGA SHARES Description of the Stock Purchase
Agreement - Call Option.
Zapatas
Voting Agreement
Following the sale of our 9,268,292 Omega shares, the stock
purchase agreement requires that we vote all of our remaining
Omega shares and any other Omega shares that we have the right
to vote or direct the vote of in favor of the directors
nominated by Omegas board of directors or a committee
thereof and in favor of all actions approved and recommended by
Omegas board of directors. This arrangement does not
apply, however, to any merger, consolidation, stock exchange,
asset sale, dissolution, recapitalization, restructuring,
charter amendment or similar transaction which would result in
us receiving less than the $4.50 per share in cash. We have
appointed Omegas Chief Executive Officer and Chief
Financial Officer as our proxy to vote our Omega shares
consistent with the voting agreement. The voting agreement and
proxy terminate upon the occurrence of certain events, including
Omegas failure to achieve EBITDA, as defined in the stock
purchase agreement, of $15 million for any 12 calendar
month period, a continuous default with respect to its debt and
decline in the trading price of Omegas stock price below
$4.50 per share for 10 consecutive trading days after
Omegas call option expires. See THE PROPOSED SALE OF
OUR OMEGA SHARES Description of the Stock Purchase
Agreement Voting Agreement.
Omegas
Obligation to File a Shelf Registration on
Form S-3
and to Assist Zapata in Sale of its Remaining Omega
Shares
Under the stock purchase agreement, Omega is required to
promptly file with the Securities and Exchange Commission, or
the SEC, and to exercise reasonable best efforts to have
declared effective as soon as possible a shelf registration
statement on
Form S-3
for the resale by us of all of our remaining 5,232,708 Omega
shares following the sale of our 9,268,292 Omega shares. Upon
being declared effective, Omega is obligated to maintain such
effectiveness for a period of 390 days, subject to certain
conditions. Omega is also obligated to assist us in the sale of
our remaining Omega shares. On October 18, 2006, we entered
into a letter amendment to the stock purchase agreement with
Omega suspending Omegas obligation to file the shelf
registration statement on
Form S-3.
We further agreed with Omega, that Omega would file the
Form S-3
with the SEC by the new deadline set by us, notification of
which will precede the new deadline by at least 15 business days
and will be given in writing. See THE PROPOSED SALE OF OUR
OMEGA SHARES Description of the Stock Purchase
Agreement Omega Covenants.
Amended
and Restated Registration Rights Agreement
Concurrent with the sale of our 9,268,292 Omega shares, Omega is
required to enter into an amended and restated registration
rights agreement with us that will amend and restate our April
1998 registration rights agreement. The amended and restated
registration rights agreement will provide us with more
favorable demand and piggyback registration rights than are
contained in the original registration rights agreement. See
THE
3
PROPOSED SALE OF OUR OMEGA SHARES Description of the
Stock Purchase Agreement Amended and Restated
Registration Rights Agreement.
Fairness
Opinion of Empire Valuation Consultants, LLC
We retained Empire Valuation Consultants, LLC, or Empire, to
provide a financial fairness opinion to our Board of Directors
in connection with the sale of our Omega shares. At the meeting
of our Board of Directors on September 7, 2006, Empire
rendered its oral opinion, subsequently confirmed in writing,
that as of September 7, 2006, and based upon and subject to
the assumptions, qualifications and limitations set forth
therein, the purchase price to be paid to Zapata for its Omega
shares at the initial closing under the stock purchase agreement
and the sale of our remaining Omega shares pursuant to the call
option granted under the stock purchase agreement or to a third
party at a price equal to or in excess of $4.50 per share was
fair from a financial point of view to Zapata and its
stockholders. The full text of Empires written opinion,
dated September 8, 2006, which sets forth, among other
things, the assumptions made, procedures followed, matters
considered and qualifications and limitations of the reviews
undertaken in rendering the opinion, is attached as
Appendix C to this Information Statement. See THE
PROPOSED SALE OF OUR OMEGA SHARES Fairness
Opinion
Stockholder
Written Consent to the Sale Proposal
Under Nevada law, the sale of all or substantially
all of our assets requires the affirmative vote of the
holders of at least a majority of our outstanding common stock.
Omega represents a substantial portion of our assets, revenues
and operating income. Although we are only selling a portion of
our Omega shares in the initial closing and we will continue to
own substantial assets, including cash and cash equivalents, to
remove any doubt whether the transaction has been properly
approved under Nevada law, we obtained a written consent dated
September 8, 2006 from our majority stockholder, The
Malcolm I. Glazer Family Limited Partnership, which holds
approximately 51.2% of our outstanding shares of common stock,
approving the sale of our Omega shares described in this
Information Statement. See THE PROPOSED SALE OF OUR OMEGA
SHARES Stockholder Consent to the Sale Proposal
Accounting
Treatment
We anticipate that the sale of 9,268,292 shares of our
Omega shares to Omega will result in the recognition of a net
loss for book purposes. The ultimate amount of such loss will
not be known until the conclusion of the transaction since
Omegas financial statements will continue to be
consolidated with ours until the closing of the sales of these
shares. Generally, the ultimate loss recognized on the
transaction will increase (decrease) as we consolidate net
income (loss) related to Omegas operations.
If the transaction had closed on June 30, 2006, we estimate
that the loss for book purposes would have been approximately
$6.2 million, net of tax effects. This loss includes an
impairment loss on our remaining shares of approximately
$3.7 million, net of taxes, which would be recorded in
accordance with SFAS No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets. Subsequent to
the transaction, we will own approximately 33% of Omegas
common stock and will account for our remaining investment in
Omega under the equity method. See THE PROPOSED SALE OF
OUR OMEGA SHARES Accounting Treatment.
Material
Federal Income Tax Consequences
Generally, as the expected sale proceeds of $47.5 million
exceeds our original tax basis of $33.6 million, the sale
will be taxable to us. After adjusting for transaction closing
costs, we estimate a taxable gain from the sale of approximately
$13.7 million. Because we have adequate loss carryforwards,
we expect that our current taxes payable related to the sale
will be limited to approximately $274,000. In addition, there
will be no direct federal income tax consequences to the holders
of our common stock. See THE PROPOSED SALE OF OUR OMEGA
SHARES Material Federal Income Tax
Consequences.
No
Dissenters Rights
Under Nevada law our stockholders do not have dissenters
rights or the right to demand an appraisal and receive payment
of the fair value of their shares as a result of the sale. See
THE PROPOSED SALE OF OUR OMEGA SHARES No
Dissenters Rights.
4
QUESTIONS
AND ANSWERS ABOUT THE
PROPOSED SALE OF OUR OMEGA SHARES
|
|
|
Q: |
|
Why am I receiving this Information Statement? |
|
|
|
A: |
|
This Information Statement describes the sale of our Omega
shares and the approval of this sale by written consent of our
majority stockholder. Our Board of Directors is providing this
Information Statement to you pursuant to Section 14(c) of
the Securities Exchange Act of 1934, as amended, solely to
inform you of, and provide you with information about, the sale
before it is consummated. |
|
|
|
Q: |
|
Am I being asked for my approval of the proposed
transaction? |
|
|
|
A: |
|
No, we are not asking you to vote for approval of the sale of
our Omega shares or to provide your written consent to the sale.
Your vote or written consent is not required for approval of the
sale, because the sale has been approved by the written consent
of our majority stockholder. |
|
|
|
Q: |
|
Will there be a stockholder meeting to consider and
approve the sale of our Omega shares? |
|
|
|
A: |
|
No, a stockholder meeting will not be held to consider and
approve the sale. The sale of our Omega shares has already been
approved by written consent of our majority stockholder. |
|
|
|
Q: |
|
What will be done with the initial sale proceeds? |
|
|
|
A: |
|
We have no immediate plans to use the proceeds from the sale of
our Omega shares. We do not expect to distribute to our
stockholders any of these proceeds. We plan to continue to
evaluate acquisitions and other strategic opportunities for the
use of these proceeds and our other capital resources, in a
manner intended to put us in a position to enhance stockholder
value. See THE PROPOSED SALE OF OUR OMEGA
SHARES Our Future Plans. |
|
|
|
Q: |
|
What will be the effect of the sale of the Omega shares on
Zapata stockholders? |
|
|
|
A: |
|
Our stockholders will retain their equity interest in us and to
the rights to sell or otherwise transfer their equity interest. |
|
|
|
Q: |
|
What will the effect of the sale be on Zapata? |
|
|
|
A: |
|
Following our sale of 9,268,292 Omega shares to Omega, we will
hold 5,232,708 Omega shares and will report Omegas results
of operations in our financial statements based on the equity
method of accounting. Our plan is to completely exit from our
Omega investment and dispose of our remaining Omega shares. As
of and after the initial closing of the sale of our Omega shares
we will have no further representation on the Omega board of
directors and we will be obligated by a voting agreement with
Omega to vote in accordance with the direction of Omegas
Board of Directors with respect to future stockholder actions,
subject to certain conditions. After the sale of all of our
Omega shares, our remaining assets will consist primarily of
cash and cash equivalents and 98% of the outstanding stock of
Zap.Com Corporation, or Zap.Com, a public shell corporation. We
have no plans to dissolve or liquidate. We intend to continue to
operate Zapata as a public company to pursue and consummate
acquisitions or other strategic opportunities. See THE
PROPOSED SALE OF OUR OMEGA SHARES Our Future
Plans. See also Financial Statements
Unaudited Pro Forma Consolidated Financial Information. |
|
|
|
Q: |
|
Is the initial sale of Omega shares subject to the
satisfaction of any conditions? |
|
|
|
A: |
|
Yes. Before the initial sale of the 9,268,292 Omega shares can
be consummated, certain closing conditions must be satisfied or
waived. These conditions are described in this Information
Statement in the section entitled THE PROPOSED SALE OF OUR
OMEGA SHARES Description of the Terms of the Stock
Purchase Agreement Conditions to Closing of the
Sale. If these conditions are not satisfied or waived,
then the initial sale will not be consummated even though it has
been approved by written consent. |
5
|
|
|
Q: |
|
When will the initial sale of 9,268,292 Omega shares
close? |
|
|
|
A: |
|
Unless the stock purchase agreement is terminated, our sale of
9,268,292 Omega shares is expected to close on the second
business day after all of the closing conditions have been
satisfied or waived by the party entitled to the benefit of each
such condition. We anticipate that the closing will occur in the
fourth quarter of 2006. See THE PROPOSED SALE OF OUR OMEGA
SHARES Description of the Terms of the Stock
Purchase Agreement Closing of the Sale;
Conditions to Closing of the Sale and
Termination of the Agreement. |
|
|
|
A: |
|
No action by you is required. |
SPECIAL
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Forward-looking statements in this Information Statement on
Schedule 14C are intended to be subject to the safe harbor
provisions of the Private Securities Litigation Reform Act of
1995. Forward-looking statements, which are based upon certain
assumptions and describe future plans, strategies and
expectations, are generally identifiable by use of the words
believes, expects, intends,
anticipates, plans, seeks,
estimates, projects, may or
similar expressions. Investors are cautioned that all
forward-looking statements involve inherent risks and
uncertainties. Actual results may differ materially from the
results discussed in the forward-looking statements as a result
of important risk factors. These risks include, without
limitation, the possibility that the sale will not close or that
the closing of the sale may be delayed, and those risks
described under the caption of Risk Factors in our
Annual Report on
Form 10-K
for the fiscal year ended December 31, 2005 and other risks
identified from time to time in our subsequent filings with the
SEC, press releases and other communications by us, Omega or
Zap.Com. We believe that forward-looking statements made by us
are based on reasonable expectations. However, no assurances can
be given that actual results will not differ materially from
those contained in such forward-looking statements. Further, any
forward-looking statement speaks only as of the date on which it
is made, and we assume no obligation to update forward-looking
statements to reflect events or circumstances after the date on
which the statement is made, to reflect the occurrence of
unanticipated events or to update the reasons actual results
could differ from those projected in the forward-looking
statements.
THE
PROPOSED SALE OF OUR OMEGA SHARES
The
Parties to the Stock Purchase Agreement
Zapata, a Nevada corporation which is a holding company, is the
seller. Zapatas corporate office is located at 100
Meridian Centre, Suite 350, Rochester, New York 14618 and
its telephone number is
(585) 242-2000.
Zapatas common stock trades on the New York Stock Exchange
under the symbol ZAP.
Zapata currently owns approximately 58% of the outstanding
common stock of Omega, a Nevada corporation described in more
detail below and 98% of Zap.Com, which is a public shell company
and trades on the OTCBB under the symbol ZPCM. In
addition, Zapata currently holds approximately $75 million
in cash and cash equivalents, at the corporate level.
Omega, our majority-owned subsidiary, is the purchaser. Omega is
the largest processor, marketer and distributor of fish meal and
fish oil products in the United States. Omega produces and sells
a variety of protein and oil products derived from menhaden, a
species of wild herring-like fish found along the Gulf of Mexico
and Atlantic coasts. The fish are not genetically modified or
genetically enhanced. Omega processes several grades of fish
meal, as well as fish oil and fish solubles. Omegas fish
meal products are primarily used as a protein ingredient in
animal feed for swine, cattle, aquaculture and household pets.
Fish oil is utilized for animal and aquaculture feeds,
industrial applications, additives to human food products and as
dietary supplements. Omegas fish solubles are sold
primarily to livestock feed manufacturers, aquaculture feed
manufacturers and for use as an organic fertilizer.
Under Omegas patented production process, Omega produces
OmegaPure®,
a taste-free, odorless refined fish oil which is the only marine
source of long-chain Omega-3s directly affirmed by the
U.S. Food and Drug Administration as a food ingredient that
is Generally Recognized as Safe. All of Omegas products
contain healthy
6
long-chain Omega-3 fatty acids. Omega-3 fatty acids are commonly
referred to as essential fatty acids because the
body does not produce them. Instead, essential fatty acids must
be obtained from outside sources, such as food or special
supplements. Long-chain Omega-3s are also commonly referred to
as a good fat for their health benefits, as opposed
to the bad fats that create or aggravate health
conditions through long-term consumption. Scientific research
suggests that long-chain Omega-3s as part of a balanced diet may
provide significant benefits for health issues such as
cardiovascular disease, inflammatory conditions and other
ailments.
Omega operates four menhaden processing plants: two in
Louisiana, one in Mississippi and one in Virginia. Omega also
operates a Health and Science Center in Reedville, Virginia,
which provides 100-metric tons per day fish oil processing
capacity for Omegas food grade oils and industrial and
feed grade oils.
Omegas main office is located at 2101 City West Boulevard,
Building 3, Suite 500, Houston, Texas 77042. The
telephone number for Omega Proteins main office is
(713) 623-0060.
Omegas stock trades on the New York Stock Exchange under
the symbol OME.
Our
Future Plans
Following our sale of 9,268,292 Omega shares to Omega, we will
hold 5,232,708 Omega shares, or approximately 33% of
Omegas outstanding common stock, 98% of Zap.Coms
outstanding common stock and approximately $123 million in
cash and cash equivalents, including the $47.2 million in
net proceeds we anticipate receiving from the initial sale of
our Omega shares. See Financial Statements
Unaudited Pro Forma Consolidated Financial Information. We
have no plans to dissolve or liquidate. Our Board of Directors
has authorized us to seek one or more buyers for our remaining
Omega shares and to pursue acquisitions or other strategic
opportunities in an effort to position us to enhance stockholder
value. We are likely to use some or all of our cash and cash
equivalents to fund, in whole or part, one or more acquisitions
or related transactions. There are no limits on the types of
businesses or fields in which we may invest.
Following our initial sale of shares to Omega, the composition
of our assets will subject us to the Investment Company Act of
1940. However, the Investment Company Act of 1940 provides a one
year temporary exclusion for companies that are in transition in
limited circumstances. We believe this temporary exclusion
applies to us because our Board of Directors decided that during
this time we would take action to become an operating company or
obtain a special exemption from the Investment Company Act of
1940. We believe that we are, in fact, complying with this rule
because we are seeking to acquire an operating company and we
intend to do so within the one year period. So as to be ready to
make appropriate acquisitions of operating business, we are
maintaining our reserves in cash and cash items, as
those terms are used in the Investment Company Act of 1940, that
is, in deposits with banks that are payable on demand or on less
than seven days notice. There is no assurance, however,
that at all times following the sale of the Omega shares Zapata
may not become subject to registration requirements under the
Investment Company Act of 1940.
Background
of the Sale
We are a holding company. Our primary holding is our 58%
interest in Omega which is publicly traded on the New York Stock
Exchange. Zapata and Omega have separate boards of directors.
Two of Zapatas officers, Avram A. Glazer and Leonard
DiSalvo serve on the Omega board of directors. Omegas
financial results are consolidated with ours and reported in our
consolidated financial statements.
Until April 1998, we owned all of the outstanding capital stock
of Omega. In April 1998, Omega completed its initial public
offering at a price of $16.00 per share and as part of the
offering Zapata sold Omega shares as a selling stockholder. In
the offering, Omega netted approximately $68.0 million and
Zapata netted $76.6 million. Omega Protein used a portion
of its net proceeds to repay Zapata approximately
$33.3 million of inter-company indebtedness. Since
Omegas 1998 public offering, Zapata has not purchased or
sold any Omega shares and Omega has not declared or paid any
dividends.
Following the completion of the offering, the Omega shares held
by Zapata constituted approximately 59.7% of Omegas
outstanding common stock. Since that time, Zapata has at all
times had two representatives serve on Omegas Board of
Directors, which currently consists of seven directors. During
the years subsequent to Omegas initial public offering,
Omegas stock price declined. During the period from
January 1, 2006 through September 8, 2006, the date
the stock purchase agreement was executed, Omegas stock
traded at a high of $6.69 and a low of
7
$5.13. Although as of September 1, 2006, Omega had
outstanding 25,150,909 shares, its average daily volume was
only 12,000 shares during the 60 days prior to that
date.
At our September 12, 2005 Board of Directors meeting, our
Board of Directors reviewed Omegas historic financial
performance, both as an operating company and as an investment,
as well as a number of other factors. After discussion, the
Board determined in would be in the best interest of Zapata to
exit its investment in Omega.
In the Fall of 2005, pursuant to Board direction, Zapatas
management contacted an international investment banking firm
for the purpose of pursuing a parallel track of selling its
Omega shares to strategic buyers and in a secondary public
offering. After conducting due diligence, the investment banking
firm advised us that it did not believe it would be beneficial
for Zapata to proceed with the assignment at that time. On
December 8, 2005, Zapata made a public announcement that
its Board of Directors had authorized management to seek a buyer
of its Omega shares.
Shortly after the
December 8th announcement,
a potential strategic buyer contacted us about acquiring our
Omega shares. The potential strategic buyer executed a
confidentiality agreement dated February 7, 2006. The
potential buyer also executed a confidentiality agreement with
Omega dated April 24, 2006. The potential buyer conducted
limited due diligence and proposed general terms but was unable
to provide satisfactory evidence of its ability to complete a
transaction.
In late May 2006, we received an indication of interest from a
potential financial buyer for the purchase of all our Omega
shares for a price of $4.24 per share, payable in immediately
available funds to be placed in escrow pending the closing and
very limited representations and warranties and conditions to
closing. On June 2, 2006, Zapatas Board of Directors
met to review proposed terms for the sale of all of
Zapatas Omega shares to the potential financial buyer. The
directors reviewed the terms which contemplated a purchase price
of $4.24 per share and limited representations, warranties and
closing conditions. After discussion, the directors instructed
management to pursue the transaction and bring back final terms
to the Board of Directors for consideration and approval.
From June 2, 2006 through June 21, 2006, Zapata and
the potential financial buyer engaged in extensive negotiations
of the transaction terms. The potential financial buyer
negotiated and executed a confidentiality agreement with Omega
which it signed on June 21, 2006. Through August 2006, the
potential financial buyer conducted due diligence on Omega and
continued to negotiate terms. The final proposal from the
potential financial buyer contemplated the purchase of all our
Omega shares pursuant to a stock purchase agreement at a price
of $4.24 per share, payable in cash, and contained
extensive representations and warranties concerning Zapata and
Omega, a closing condition that the potential financial buyer be
pre-approved by the United States Department of Transportation,
Maritime Administration, as to its United States citizenship
status so as not to affect Omegas fishing licenses (which
require at least 75% ownership of Omega by U.S. citizens)
and another closing condition that Omega not take any action
that would, in the buyers discretion, be a material
adverse change that affected its anticipated value in the
shares. The proposal also contemplated that the potential
financial buyer would receive immediate representation on
Omegas board of directors concurrent with the execution of
the stock purchase agreement, and that Zapata would be subject
to a complete no talk/no shop provision without any fiduciary
out.
On July 13, 2006, our Board of Directors convened with
management and its legal advisors. After discussion and review
of the then current terms, our Board of Directors directed
management to investigate further the issues surrounding the
potential financial buyers qualification as a
U.S. citizen under the applicable fishing license laws and
to address objectionable representations, warranties, closing
conditions and covenants. During the course of these subsequent
negotiations, our management was unable to satisfy themselves as
to the certainty of the U.S. citizenship closing condition
being satisfied or removing other objectionable terms.
On August 5, 2006, Zapata received from Omega management a
verbal expression of interest for repurchasing Zapatas
Omega shares. Zapata management evaluated Omegas stock
repurchase proposal and began to negotiate the terms of a
transaction. During the first part of August 2006, Zapata and TM
Capital Corp., on behalf of Omega, negotiated the terms of
Omegas stock repurchase proposal which was set forth in a
standstill letter and term sheet. After concluding negotiation,
Zapata and Omegas counsel prepared and finalized a
standstill letter agreement and term sheet embodying
Omegas stock repurchase proposal.
On August 18, 2006, Zapatas counsel advised the
potential financial buyer of Zapatas remaining issues with
the proposed transaction. The potential financial buyer did not
respond and ultimately, no agreement was reached with the
potential financial buyer.
8
On August 23, 2006, Zapata management presented the Zapata
Board of Directors with a standstill letter agreement and term
sheet setting forth the stock repurchase proposal. Zapata
management and counsel reviewed the proposal and the status of
the negotiations with the potential financial buyer. Zapata
directors reviewed and discussed the proposal and factors
discussed below under the heading THE PROPOSED SALE OF OUR
OMEGA SHARES Reason for the Sale. Following
their review, the Zapata Board of Directors authorized
Zapatas management to execute the standstill letter
agreement and term sheet, to engage a firm to provide a fairness
opinion and to engage counsel to negotiate and finalize
definitive documents for the transaction.
From August 25, 2006 until September 8, 2006, counsel
for Zapata and Omega conducted negotiations to finalize the
stock purchase agreement and ancillary documents, including the
amended and restated registration rights agreement and the
escrow agreement. Upon concluding negotiations over the terms of
these documents, Zapata management provided Zapatas Board
of Directors with the final form of stock purchase agreement,
amended and restated registration rights agreement and escrow
agreement together with a copy of the final form of Ableco
Finance LLC commitment letter presented to Omega and the last
draft of the stock purchase agreement proposed by the potential
financial buyer.
On September 7, 2006, Zapatas directors convened to
consider and vote on the proposal to sell Zapatas Omega
shares pursuant to the stock purchase agreement and under
certain other circumstances. Zapatas legal advisors
attended the meeting and reviewed with the directors their
fiduciary duties and the transaction terms and other legal
issues, as well as the fact that no response had been received
from the last communication sent to the potential financial
buyer regarding open issues. At the meeting, Zapata management
presented a number of issues, including Omegas financial
performance and condition, stock trading price and volume
history and anticipated accounting treatment and tax
consequences for the proposed transactions. A representative of
Empire Valuation Consultants, LLC also attended the meeting.
After reviewing Empires experience and credentials and
engaging in a discussion regarding Empires valuation
procedure and certain aspects of its valuation process and
considerations relevant to Zapata, the Omega shares, and
Omegas business, Empire rendered its opinion that as of
September 7, 2006, the purchase price to be paid to Zapata
for its Omega shares at the initial closing under the stock
purchase agreement and the sale of Zapatas remaining Omega
shares pursuant to the call option granted under the stock
purchase agreement or to a third party at a price of
$4.50 per share or more was fair from a financial point of
view to Zapata and its stockholders. The representative of
Empire indicated that he expected that Empire would be able to
deliver its written opinion the next day. Following the
presentations and a discussion, the Zapata Board of Directors
approved the sale and in doing so, considered a number of
favorable factors supporting the sale as well as negative
factors militating against the sale. See THE PROPOSED SALE
OF OUR OMEGA SHARES Reasons for the Sale.
On September 8, 2006, the parties entered into a stock
purchase agreement providing for the purchase of 9,268,292 of
our Omega shares at a final price of $5.125 per share and a
call option at a price of $4.50 per share, subject to
certain terms and conditions, with respect to the remaining
Omega shares held by Zapata on the date of exercise of the call
option. In addition, on the same date Zapatas majority
stockholder, the Malcolm I. Glazer Family Limited Partnership,
or the Glazer Partnership, executed a written consent pursuant
to which it authorized the sale by Zapata of its Omega shares.
The parties announced the transaction on September 8, 2006.
On October 18, 2006, we entered into a letter agreement
with Omega amending the stock purchase agreement to suspend
Omegas obligation to file the shelf registration statement
on
Form S-3
for the resale of the remaining 5,232,708 Omega shares with the
SEC as promptly as practicable after the date of the stock
purchase agreement, but no less than 20 business days
thereafter. We further agreed with Omega, that Omega will file
the
Form S-3
with the SEC by the new deadline set by us, notification of
which will precede the new deadline by at least 15 business days
and will be given in writing.
9
Reasons
For the Sale
Our Board of Directors has concluded that our sale of Omega
shares as described in this Information Statement is in
Zapatas best interests. In arriving at this conclusion,
our Board of Directors considered a number of factors, including
the following favorable factors supporting the sale:
|
|
|
|
|
Our lack of any dividends or other financial return from our
Omega investment since Omegas 1998 initial public offering;
|
|
|
|
The historic trading price and volume of Omegas stock;
|
|
|
|
The fact that we had not received any firm offers for our Omega
shares involving cash consideration exceeding that offered by
Omega on a per share basis since our public announcement
regarding the availability of our Omega shares;
|
|
|
|
Omegas historical financial performance and condition;
|
|
|
|
Omegas prospects and the uncertainties and risks in
Omegas business, including, among other things, the
uncertainty of Omega Pures acceptance by the marketplace,
the uncertainty of future menhaden catches due to natural
causes, the fluctuating oil yield from menhaden catches, high
energy costs, risks associated with hurricanes and storms,
government regulation that restrict or prohibit menhaden or
purse seine fishing and world wide supply and demand
relationships;
|
|
|
|
The terms of the proposed sale contemplated by the stock
purchase agreement, including limited representations and
warranties, the immediate registration of our remaining Omega
shares, Omegas agreement to cooperate and assist in the
disposition of our remaining Omega shares and the improved terms
to our registration rights which can be assigned to certain
purchasers of our remaining Omega shares;
|
|
|
|
The expeditious manner in which the transaction could be
completed and the lack of any foreign ownership issues as a
condition to closing;
|
|
|
|
The issuance of a commitment letter to Omega by Ableco Finance
LLC and the payment upon acceptance by Omega of a $487,500
commitment fee and a $150,000 expense deposit;
|
|
|
|
The opportunity for us to increase funds available to finance
future acquisitions and strategic opportunities;
|
|
|
|
Presentations by, and discussions with, our senior management
and representatives of our financial and legal advisors
regarding the proposed transaction;
|
|
|
|
The risk that in an alternative transaction with a third party,
Omegas management could seek alternate employment in light
of the uncertainty presented by the change of control of Omega
and receive significant change of control payments;
|
|
|
|
Empires fairness opinion dated September 8, 2006;
|
|
|
|
TM Capitals solvency opinion dated September 8, 2006
and the reliance letter issued to us;
|
|
|
|
The consideration to be received by Zapata pursuant to the stock
purchase agreement (or pursuant to a third party sale of the
remaining Omega shares not sold to Omega) and the transactions
contemplated thereby, taken as a whole, is fair, from a
financial point of view, to Zapata and its stockholders; and
|
|
|
|
The fact that the majority of the taxable gain from the sale of
the Omega shares is expected to be offset by our existing net
operating loss carry forwards for federal income tax purposes.
|
Our Board of Directors believed that each of the foregoing
factors to be the benefits of the sale. In reaching its
conclusion, our Board of Directors also considered the following
negative factors militating against the sale:
|
|
|
|
|
we will experience diminished influence and control of Omega as
a result of (i) the required resignations of our two
representatives from the Omega board of directors and
(ii) the voting agreement and proxy with respect to our
remaining shares that will become effective as of the initial
closing;
|
10
|
|
|
|
|
the applicability of Nevada corporate surplus laws to
Omegas repurchase and existence of fraudulent conveyance
laws;
|
|
|
|
Omegas operations will no longer be consolidated with us
and, accordingly, Omegas operations will be reflected by
the equity method in our financial statements and
operations; and
|
|
|
|
|
|
the risk that after expenditure of significant time and
resources, the transaction will not be completed due to, among
other possibilities, Omegas financing conditions not being
fulfilled.
|
Our Board of Directors viewed its determination and approval as
being based on the totality of the information presented. In
considering all the factors described above, individual
directors may have given different weight to different factors.
Our Board of Directors considered all these factors as a whole
to be favorable to us, and to support its determination to
approve the sale.
Description
of the Terms of the Stock Purchase Agreement
The following is a summary of significant provisions of the
stock purchase agreement. The summary does not provide a
complete description of all the terms and conditions of the
stock purchase agreement, which is attached as Appendix A
(without schedules or exhibits). The stock purchase agreement
should be read in its entirety for a complete understanding of
its terms.
Structure of the Sale and Price. The stock
purchase agreement provides that, upon the satisfaction, or
waiver, if necessary, of certain other conditions, Omega will
acquire from us 9,268,292 Omega shares. The purchase price for
these shares is $5.125 per share, or $47.5 million in
the aggregate. Omega will finance this purchase with debt
financing.
An independent special committee of Omegas Board of
Directors, which did not include either of Zapatas two
representatives, Avram Glazer and Leonard DiSalvo, approved the
transaction. Omegas Board of Directors and its special
committee received the opinions of TM Capital Corp., an
independent financial advisor to the special committee,
regarding the fairness, from a financial point of view, to
Omegas stockholders (except for Zapata) of the purchase
price being paid at the initial closing for our Omega shares,
and the solvency of Omega following the consummation of the
transactions contemplated by the stock purchase agreement and
Omegas debt financing pursuant to the commitment letter
referred to below. TM Capital provided us with a reliance letter
allowing us to rely on the solvency opinion, although its
opinion was otherwise furnished solely for the benefit of the
special committee and the Board of Directors of Omega. TM
Capital has consented to the inclusion of the summary of its
solvency opinion in this Information Statement.
TM Capital is a New York and Atlanta based merchant banking and
financial advisory firm. On September 8, 2006, TM Capital
delivered certain of its analyses and its oral opinion to
Omegas special committee, subsequently confirmed in
writing, to the effect that and subject to the various
assumptions set forth therein, as of that date, assuming the
transaction and financing had been consummated as proposed,
immediately after and giving effect to the transaction and on a
pro forma basis:
|
|
|
|
|
Omega would be able to pay its debts as they become due in the
usual course of business;
|
|
|
|
Omegas total assets would be greater than or equal to the
sum of (i) Omegas total liabilities and (ii) the
amount that would be needed, if Omega were to be dissolved at
the time of the transaction, to satisfy the preferential rights
upon dissolution of stockholders whose preferential rights are
superior to those receiving the proceeds of the transaction;
|
|
|
|
the fair value of Omegas assets would exceed its stated
liabilities and identified and valued contingent
liabilities; and
|
|
|
|
the capital remaining in Omega after the transaction would not
be unreasonably small for the business in which Omega is
engaged, it is now conducted and is proposed to be conducted
following the consummation of the transaction.
|
The opinion valued Omega and the assets of Omega on a
going-concern basis (including goodwill), on a pro forma basis.
11
TM Capital provided its solvency opinion with the understanding
that Omegas Board of Directors (including the special
committee thereof) would consult with and rely solely upon their
own legal counsel with respect to the legal definition of terms
related to the solvency opinion and TM Capital made no
representations as to any legal matter or as to the sufficiency
of said definitions for any purpose other than setting forth the
scope of its opinion. TM Capital was not engaged to identify
prospective purchasers, to ascertain the actual prices at which
and terms on which Omega or the assets of Omega could be sold
and did not express any opinion as to whether Omega would
actually be sold for the amount TM Capital believes to be its
fair value.
In connection with its solvency opinion, TM Capital made such
reviews, analyses and inquiries as it deemed necessary and among
other things, it:
|
|
|
|
|
reviewed Omegas SEC filings and board meetings minutes;
|
|
|
|
reviewed information, relating to Omegas business,
earnings, cash flow, assets and prospects;
|
|
|
|
visited Omegas headquarters and discussed with senior
management Omegas operations, financial condition, future
prospects, operations and performance;
|
|
|
|
reviewed drafts of the stock purchase agreement and financing
commitment letter from Ableco;
|
|
|
|
reviewed the historical market prices and trading activity of
Omegas common stock;
|
|
|
|
compared financial information for Omega with that of publicly
traded companies it deemed to be relevant;
|
|
|
|
reviewed the representation letter from Omega as of the date of
the opinion;
|
|
|
|
compared the proposed financial terms of the transaction with
the financial terms of other common stock repurchase
transactions which it deemed to be relevant;
|
|
|
|
reviewed an actuarial valuation related to Omegas pension
plan from February 2006; and
|
|
|
|
reviewed other financial studies and analyses and performed
other investigations and took into account such other matters as
it deemed necessary, including its assessment of general
economic, market and monetary conditions.
|
In its review and analysis and in reaching the conclusions
expressed in its opinion, TM Capital relied upon the accuracy
and completeness of all the financial and other information made
available to it by Omega, discussed or reviewed by or for it, or
that was publicly available. TM Capital also relied upon certain
representations made to it by Omegas management and upon
assurances of the management of Omega that they were unaware of
any facts that would make the information provided to it
incorrect, incomplete or misleading. Omega management also
advised TM Capital that there was no adverse change that, either
individually or in the aggregate, had or could reasonably be
expected to have a material effect on the assets, business,
properties, liabilities, financial condition, results or
prospects of Omega since June 30, 2006. TM Capital did not
make any independent appraisal of the properties or assets of
Omega. There were no limitations placed on the scope of TM
Capitals review.
TM Capitals opinion did not address the relative merits of
the transaction as compared to other transactions or business
strategies discussed by the special committee or the Board of
Directors of Omega as alternatives to the transaction or the
decision of the special committee and the Board of Directors of
Omega to proceed with the transaction. The opinion did not
address any tax matters or the impact of any tax matters that
arise from the transaction.
TM Capital acted as financial advisor to Omega in connection
with the transaction. TM Capital received a fee from Omega in
connection with the rendering of the solvency opinion and a
separate fairness opinion, neither of which was contingent upon
the conclusion reached in the opinions or the consummation of
the transaction. In addition, TM Capital will be receiving a fee
in connection with the consummation of the transaction. TM
Capital also served as financial advisor to Omega in the past,
without respect to this transaction, and has received fees for
such services.
Concurrently with the execution and delivery of the stock
purchase agreement, Omegas executive officers confirmed,
in writing, that neither the agreement nor the transactions
contemplated thereby, including the sale by us
12
of shares to Omega, either initially or pursuant to the call
option, will constitute a change of control for the purposes of
their employment or change of control agreements with Omega.
Omegas Financing of the $47.5 Million Purchase
Price. Concurrent with the execution and
delivery of the stock purchase agreement, Omega and Ableco
Finance LLC, an affiliate of Cerberus Capital Management, L.P.,
entered into a commitment letter, pursuant to which the Ableco
agreed, subject to the terms and conditions therein, to provide
Omega with a senior secured financing facility in the maximum
aggregate amount of $65 million to (i) acquire the
9,268,292 Omega shares (exclusive of the fees and expenses
related to such financing), (ii) to fund Omegas
ongoing working capital requirements, including, establishing a
letter of credit sub-facility and (iii) to pay the fees and
expenses related to such financing. The facility will consist of
a $30 million revolving credit facility (including a
$5,000,000 subfacility for the issuance of letters of credit)
and a $35 million term loan facility. Such revolving credit
facility will replace Omegas existing $20 million
credit facility with Bank of America, N.A.
On October 20, 2006, Omega, its principal subsidiary, Omega
Protein, Inc., certain other direct and indirect subsidiaries of
Omega, certain financial institutions and Abelco, as collateral
agent and administrative agent, entered into the financing
agreement contemplated by the Ableco commitment letter pursuant
to which the lenders agreed to provide Omega with a senior
secured financing facility in the maximum amount of
$65 million (i) to acquire the 9,268,292 Omega shares,
(ii) to fund Omegas ongoing working capital and
other general corporate requirements and (iii) to pay the
fees and expenses related to the financing. The financing
facility consists of (a) a revolving credit facility of up
to $30 million outstanding at any time, including a
$5 million subfacility for the issuance of letters of
credit, and (b) a term loan facility of $35 million.
Escrow. Concurrent with the execution and
delivery of the stock purchase agreement, Zapata, Omega and
Manufacturers and Traders Trust Company, as escrow agent,
entered into an escrow agreement. On or before October 23,
2006, Omega is required to consummate its debt financing with
Ableco and deposit the $47.5 million purchase price with
the escrow agent, pending the closing of the sale. On or before
the same date, we are obligated to deposit with the escrow agent
stock certificates evidencing the 9,268,292 Omega shares being
purchased by Omega together with blank stock powers. The
deposits of the $47.5 million purchase price by Omega and
the stock certificates by Zapata were made with Manufacturers
and Traders Trust Company as of the October 23, 2006
deadline. All interest accrued on the escrowed purchase price
will be paid to Omega at the closing. If this accrued interest
is less than the pre-default interest payable by Omega with
respect to the $47.5 million which it has borrowed from
Ableco in order to fund the escrow, then we will be required to
pay Omega at closing this difference. All dividends or
distributions declared or paid with respect to the escrowed
Omega shares, if any, and all accrued interest on such dividends
or distributions will be paid to Omega at the closing.
Amended and Restated Registration Rights
Agreement. Concurrent with the sale of our
9,268,292 Omega shares, Omega is required to provide us with an
amended and restated registration rights agreement. This
agreement amends and restates our April 12, 1998
registration rights agreement with Omega which grants to us
demand and piggyback registration rights and is assignable,
subject to certain conditions, to subsequent purchasers of our
Omega shares.
Material changes to the 1998 registration rights agreement
incorporated into the amended and restated registration rights
agreement, include, among other things, that:
|
|
|
|
|
Omega is not obligated to file a registration statement relating
to a demand registration request if such registration request is
for a number of registrable securities having a fair market
value of less than $3.5 million rather than the previous
$10 million transaction size;
|
|
|
|
Zapata or permitted transferees of more than 30% of the
registrable securities are entitled to two demand registration
requests (not including the registration on
Form S-3
required by the stock purchase agreement) and permitted
transferees of 30% or less and 10% or more of the registrable
securities are entitled to one demand registration request;
|
|
|
|
registration statements filed pursuant to such agreement will be
prepared and filed by Omega with the SEC as soon as practicable,
but in no event later than 30 days (60 days if the
applicable registration form is other than
Form S-3)
after the date notice is given, and that Omega will use its best
efforts to cause the same to become effective as soon as
possible after the date notice is given;
|
13
|
|
|
|
|
subject to certain conditions, transfers of registration rights
will be effective when Omega has received written notice at the
time of or within a reasonable time after said transfer; and
|
|
|
|
the agreement may be amended only by a written instrument duly
executed by Omega and the holders of more than 50% of the
registrable securities.
|
Closing of the Sale. The closing of our
sale of 9,268,292 Omega shares to Omega is required to take
place on the second business day after the conditions set forth
in the stock purchase agreement have been satisfied or waived.
We expect this to occur in the fourth quarter of 2006.
Zapatas Representations and
Warranties. We have made representations and
warranties in the stock purchase agreement with respect to the
following matters:
|
|
|
|
|
our corporate organization and existence;
|
|
|
|
our corporate power and authority, authorization, and approval
and the binding effect on us of the stock purchase agreement and
escrow agreement and, when executed, the amended and restated
registration rights agreement;
|
|
|
|
our ownership of our Omega shares and lack of encumbrances
thereon;
|
|
|
|
our compliance with applicable law and lack of conflicts;
|
|
|
|
the lack of pending or threatened litigation against us with
respect to the stock purchase agreement or which would be
material in that context; and
|
|
|
|
the lack of any other brokers or fees due to others as a result
of our actions in connection with the stock purchase agreement
and transactions contemplated thereby.
|
Omegas Representations and
Warranties. Omega has made representations
and warranties in the stock purchase agreement with respect to
the matters listed below:
|
|
|
|
|
Omegas organization and existence;
|
|
|
|
|
|
Omegas power and authority, authorization, and approvals
and the binding effect of the stock purchase agreement and
escrow agreement on it and when executed, the amended and
restated registration rights agreement;
|
|
|
|
|
|
Omegas receipt of a fairness opinion and a solvency
opinion from TM Capital;
|
|
|
|
Omegas consents and approvals;
|
|
|
|
Omegas compliance with applicable law and lack of
conflicts, except for agreements relating to existing financing;
|
|
|
|
the lack of pending or threatened litigation involving Omega
with respect to the stock purchase agreement or which would be
material in that context;
|
|
|
|
Omega having surplus and being solvent as required under Nevada
law for stock repurchases and solvent under fraudulent
conveyance laws both before and after giving effect to
Omegas purchase of the 9,268,292 Omega shares from us and
the concurrent closing of Omegas new debt financing;
|
|
|
|
the accuracy, truth and completeness of Omegas reports
filed since January 1, 2003 under the Securities Exchange
Act of 1934;
|
|
|
|
the accuracy of information provided by Omega to us for
inclusion in this Information Statement;
|
|
|
|
Omegas responsibility for the fees and expenses of TM
Capital and Cerberus Capital Management, L.P. and the lack of
any other brokers or fees due to others as a result of
Omegas actions in connection with the stock purchase
agreement and transactions contemplated thereby;
|
|
|
|
|
|
information concerning Omegas commitment letter dated
September 8, 2006 issued to Omega by Ableco Finance, LLC,
an affiliate of Cerberus Capital Management, L.P.;
|
|
|
|
|
|
Omegas acquisition of Omega shares from us for its own
account and not for resale; and
|
14
|
|
|
|
|
Omegas lack of ownership of Zapata stock.
|
Mutual Covenants. In the stock purchase
agreement, we have agreed with Omega, among other covenants, to:
|
|
|
|
|
use reasonable best efforts to take all actions and things
necessary to consummate the sale as promptly as practicable,
including obtaining any necessary consents or authorizations;
|
|
|
|
cooperate and consult prior to issuing any press release or
public announcement; and
|
|
|
|
indemnify each other and their related parties on specified
terms and conditions.
|
Zapata Covenants. In the stock purchase
agreement we agreed in favor of Omega, among other covenants, to:
|
|
|
|
|
within ten (10) business days following the execution of
the stock purchase agreement, prepare and file a preliminary
Information Statement with the SEC to use our reasonable best
efforts to promptly respond to the comments of the SEC, if any,
and to mail a definitive Information Statement to our
stockholders;
|
|
|
|
prior to closing, not solicit or participate in discussions for
or approve or enter into another transaction for the sale of in
excess of 5,232,708 Omega shares less any Omega shares we sell
prior to the initial closing under the stock purchase agreement;
and
|
|
|
|
not acquire any additional Omega shares until the earlier to
occur of the termination of the stock purchase agreement or the
expiration of the call option period on the
390th day
after the initial sale closing under the stock purchase
agreement.
|
Omega Covenants. In the stock purchase
agreement Omega has agreed in favor of Zapata, among other
covenants, to:
|
|
|
|
|
from the initial closing until the date on which our remaining
Omega shares become freely transferable under SEC
Rule 144(k), use its reasonable best efforts to continue to
be qualified to register its securities on
Form S-3,
file all required reports with the SEC, exclude Zapata and its
Omega shares together with any subsequent transferee or holder
thereof from any rights plan, charter or bylaw amendment or
board resolution or any similar action that would prohibit,
frustrate or adversely affect Zapatas ability to sell or
distribute its Omega shares, and cause its officers and
employees, subject to certain conditions, to cooperate and
assist Zapata in the sale of its Omega shares, including
promptly, accurately and fully responding to the questions and
due diligence inquiries, making management presentations and
participating in investor meetings;
|
|
|
|
maintain, directors and officers liability insurance
covering a period of six years after the initial closing
covering Avram A. Glazer and Leonard DiSalvo with respect to
claims arising from facts or events that occurred on or before
the initial closing date, on terms and conditions no less
favorable than those currently in effect for such directors on
the date of the stock purchase agreement;
|
|
|
|
use its reasonable best efforts to arrange and obtain as
promptly as practicable (and in any event within 45 days of
the date hereof) the proceeds of its new debt financing on the
terms and conditions described in the Ableco commitment letter
and not make any material amendments or modifications thereto;
|
|
|
|
|
|
file a shelf registration statement on
Form S-3,
within 15 business days of our written notice to Omega, for
the resale of our remaining Omega shares and to use its
reasonable best efforts to cause the registration statement to
become effective and remain effective for a period of
390 days after the initial closing or, if shorter, until
the earlier of the date when all of our remaining Omega shares
have been sold pursuant to such registration statement, and the
first date on which we may sell all of our remaining Omega
shares held without registration pursuant to Rule 144
within a three-month period; and
|
|
|
|
|
|
during the period that Omega is required to maintain the
Form S-3
registration statement in effect, not sell, make any short sale
of, loan, grant any option for the purchase of (other than
pursuant to employee benefit plans), effect any public sale or
distribution of or otherwise dispose of any of its equity
securities in public sales except as may be required under the
amended and restated registration rights agreement with Zapata
or
|
15
|
|
|
|
|
pursuant to registrations on
Form S-8
or solely with respect to the offering of securities in
connection with a transaction that requires the use of a
Form S-4
that is not an offering of securities for cash.
|
Conditions to Closing of the Sale. The
obligation of the parties to close on the initial sale of the
9,268,292 Omega shares under the stock purchase agreement
is subject to the satisfaction or waiver of various conditions,
including, without limitation, the following conditions:
|
|
|
|
|
The other partys representations and warranties being true
at the initial closing in all material respects;
|
|
|
|
The other party having performed each of the obligations
required to be performed by it under the stock purchase
agreement on or prior to the closing date;
|
|
|
|
The 20 day stockholder notice period following the delivery
of this Information Statement, as required by
Regulation 14C of the SEC, having expired;
|
|
|
|
The lack of a restraining order, injunction or other legal
restraint relating to the sale being issued by a governmental
entity;
|
|
|
|
The NMFS consent having been obtained;
|
|
|
|
A legal opinion having been received from the other partys
counsel; and
|
|
|
|
TM Capital Corp. having issued a certificate in which it
confirms the TM Capital solvency opinion as of the closing date
and Zapatas right to continue to rely thereon; provided,
however, that if TM Capital Corp. is unwilling or unavailable to
deliver such certificate, Omega is required to use its
reasonable best efforts to engage another investment banking
firm and provide it with the necessary background materials for
the purposes of delivering such certificate.
|
Additionally, Omegas obligation to close on the initial
sale is subject to the closing of a new debt facility
contemplated by the Ableco commitment letter and the receipt of
the resignations of Avram A. Glazer and Leonard DiSalvo from
Omegas board of directors and any committee thereof. On
October 20, 2006, Omega entered into the financing
agreement contemplated by the Ableco commitment letter pursuant
to which Ableco and certain other lenders agreed to provide
Omega with a senior secured financing facility in the maximum
amount of $65 million. Thereafter, in accordance with the
terms of the stock purchase agreement, Omega deposited the
purchase price for the 9,268,292 Omega shares and we deposited
the stock certificates for the Omega shares in escrow with
Manufacturers and Traders Trust Company. Omega also
received the NMFS consent.
Termination of the Agreement. The stock
purchase agreement may be terminated and the transactions
contemplated hereby abandoned at any time prior to the initial
closing, subject to certain conditions:
|
|
|
|
|
by mutual written consent of Omega and Zapata;
|
|
|
|
by Omega or Zapata, if an order has been entered by a
governmental authority restraining, enjoining or otherwise
prohibiting the consummation of the sale of the Omega shares and
such order is final and non-appealable;
|
|
|
|
by Omega or Zapata, if the closing does not occur on or before
December 7, 2006 (which period shall automatically be
extended for up to an additional 45 days if Zapata has not
received clearance of the Information Statement by the SEC),
|
|
|
|
|
|
by Omega, if (i) Zapatas Board of Directors has
withdrawn or modified or changed in a manner adverse to Omega,
its approval of the stock purchase agreement or the sale of
Zapatas Omega shares, or has approved an alternative
acquisition proposal of the shares, (ii) Zapata accepts an
offer or otherwise enters into an agreement to consummate or
consummates an alternative acquisition proposal of the shares,
or (iii) Zapata fails to perform in any material respect
its obligations in connection with an Acquisition
Proposal or Superior Proposal;
|
|
|
|
|
|
by Omega or Zapata, as applicable, if there has been a material
violation or breach by Zapata or Omega, as applicable, of any
covenant, representation or warranty contained in the stock
purchase agreement which has prevented the satisfaction of any
condition to the obligations of Omega or Zapata, as applicable,
at the initial
|
16
|
|
|
|
|
closing unless in the case of a covenant breach such breach is
cured within 10 days after notice of the breach is given by
the other party; or
|
|
|
|
|
|
by Zapata, if our Board of Directors determines that an
alternative acquisition proposal of the 9,268,292 Omega shares
is a superior proposal, as defined in the stock
purchase agreement.
|
Superior proposal is defined in the stock purchase agreement to
mean any acquisition proposal (on its most recently amended or
modified terms, if amended or modified) (i) involving the
acquisition of the 9,268,292 Omega shares subject to the stock
purchase agreement and (ii) with respect to which the
Zapatas Board of Directors (A) determines in good
faith that such acquisition proposal, if accepted, is reasonably
likely to be consummated on a timely basis, taking into account
all legal, financial, regulatory and other aspects of the
acquisition proposal and the person making the acquisition
proposal, (B) determines in its good faith judgment (based
on, among other things, the advice of its outside financial
advisor) to be more favorable, from a financial point of view,
to Zapatas stockholders than the sale of the Omega shares
to Omega taking into account all relevant factors (including
whether, in the good faith judgment of the Zapatas Board
of Directors, after obtaining the advice of such financial
advisor, any proposed changes to the stock purchase agreement
that may be proposed by Omega in response to such acquisition
proposal) and (C) which provides that any requisite
external financing (sufficient to pay the cash portion, if any,
of the proposed transaction consideration and expenses related
thereto) is either then committed or otherwise funded and not
subject to any contingency other than those contained in the
Ableco commitment letter
Expense Reimbursement. Omega may be
required to reimburse us for our actual
out-of-pocket
documented expenses up to a maximum of $1 million if we
terminate the stock purchase agreement based on Omegas
material breach of the stock purchase agreement. We may be
required to reimburse Omega for its actual
out-of-pocket
documented expenses up to a maximum of $1.3 million if we
terminate the stock purchase agreement, or if our Board of
Directors withdraws or modifies its approval of the stock
purchase agreement in a manner adverse to Omega, in order to
accept a superior proposal to purchase our Omega
shares that are to be sold at the initial closing or we
materially breach the stock purchase agreement. These rights of
reimbursement are in addition to any other right or remedy that
Omega or Zapata, as applicable, may have available at law or
equity.
Call Option. Pursuant to the stock
purchase agreement, we granted Omega a call option entitling
Omega, at its election and subject to certain conditions, to
purchase, all, but not less than all, of our remaining
5,232,708 Omega shares not initially purchased by Omega and
which we continue to hold on the date the option is exercised at
a price of $4.50 per share, payable in cash. The option may
only be exercised, subject to certain conditions, from the
270th day to the
390th day
following the consummation of Omegas initial purchase of
shares from us pursuant to the stock purchase agreement. The
closing with respect to the call option must occur within two
business days of Omegas exercising it.
Voting Agreement. Subject to certain
conditions, during the period from the initial closing until the
occurrence of a voting agreement termination event
(as defined in the stock purchase agreement), we have agreed
that if any action is submitted to the holders of Omega common
stock for their approval, whether at a meeting or by written
consent, we will cause to be voted all Omega shares to which we
have the right to vote or direct the vote in favor of the
directors nominated by Omegas Board of Directors or a
committee thereof and in favor of all actions approved and
recommended by the Omegas Board of Directors. We have also
granted an irrevocable proxy to the Chief Executive Officer and
Chief Financial Officer of Omega to vote all of our Omega voting
securities at any such meeting (and at any adjournment or
adjournments thereof) or with respect to any such written
consent in the manner described in the preceding sentence. The
stock purchase agreement contains provisions whereby we have the
right to assert the occurrence of a voting agreement termination
event and to terminate the effectiveness of the proxy.
Under the stock purchase agreement, voting agreement
termination event means the earlier to occur of the
following dates (i) the last day of any 12 calendar month
period in which Omegas trailing
12-month
EBITDA (as defined in the stock purchase agreement) is less than
$15 million, (ii) the continuation of an uncured or
unwaived event of default or default for more than 30 days
on one or more of Omegas outstanding indebtedness for
borrowed money in excess of $1 million or (iii) the
first day following the expiration of Omegas call option
that the average closing price of Omegas common stock for
10 consecutive trading days is less than $4.50 per share.
The stock purchase agreement defines EBITDA to mean
for the applicable period, Omegas consolidated net income
(loss)
17
before interest, taxes, depreciation and amortization, excluding
any non-recurring, extraordinary or unusual income, gains or
charges (including, without limitation, the Loss resulting
from natural disaster, net (see Note 11
Hurricane Losses) disclosed in Omegas Quarterly
Report on
Form 10-Q
for the period ended September 30, 2005 filed with the
SEC), all as determined in accordance with the generally
accepted accounting principles applied on a consistent basis.
For purposes of the forgoing, net income excludes the income or
loss of any entity accrued prior to the date on which it becomes
a subsidiary or is merged into or consolidated with Omega or any
subsidiary of Omega or the date on which such entitys
assets are acquired by Omega or any consolidated subsidiary of
Omega.
Expenses. Except as provided above, each
party bears its own expenses in connection with the stock
purchase agreement and the sale of our Omega shares, including,
without limitation, all fees of respective legal counsel,
investment advisors and accountants.
Fairness
Opinion
Our Board of Directors retained Empire Valuation Consultants,
LLC to render an opinion to it as to the fairness, from a
financial point of view, to Zapata and its stockholders of the
consideration to be received under the stock purchase agreement
pursuant to the initial sale and the call option, as well as any
other sale of our Omega shares remaining after the initial sale
which are sold to third parties, either in public or private
sales, at a price equal to or in excess of $4.50 per share.
On September 7, 2006, Empire delivered its analyses and
oral opinion to our Board of Directors, subsequently confirmed
in writing, to the effect that and subject to the various
assumptions set forth therein, as of that date. Empire
subsequently delivered its written opinion to the same effect as
it had provided at the September 7, 2006 meeting of our
Board of Directors.
The full text of the written opinion of Empire, dated
September 8, 2006, is attached as Appendix C and is
incorporated by reference. Empire has reviewed Appendix C
as well as the summary of its opinion set forth in this
Information Statement and has consented to the inclusion of its
opinion and the summary of such opinion in this Information
Statement. Our stockholders are urged to read the opinion in its
entirety for the assumptions made, procedures followed, other
matters considered and limits of the review by Empire. The
summary of the written opinion of Empire set forth herein is
qualified in its entirety by reference to the full text of such
opinion. Empires analyses and opinion were prepared for
and addressed to our Board of Directors and do not constitute an
opinion as to the merits of the transaction (other than the
fairness thereof) or a recommendation to any stockholder.
Empires analyses and opinion also did not take into
consideration any tax issues related to the sale of the Omega
shares. The consideration received in the transaction was
determined through negotiations between Zapata and Omega and not
pursuant to the recommendation of Empire.
In arriving at its opinion, Empire reviewed and considered such
financial and other matters as it deemed relevant, including,
among other things:
|
|
|
|
|
reviewed Omegas SEC filings for the past five years
through the present date;
|
|
|
|
reviewed the historical trading prices, volumes and volatilities
of Omegas common stock;
|
|
|
|
|
|
discussed Omegas business, product lines, markets,
financial condition, competition, and outlook with Leonard
DiSalvo, Zapatas Vice President Finance and
CFO and a member of Omegas Board of Directors;
|
|
|
|
|
|
reviewed Zapatas SEC filings for the past five years
through the present date;
|
|
|
|
reviewed Zapatas consolidating balance sheet and income
statement for the period ending June 30, 2006;
|
|
|
|
discussed with Zapatas representatives its efforts in 2005
and 2006 to sell all of its interest in Omega including
documents and communications pertaining to a prior negotiation
of an Omega stock sale that was discontinued in August 2006;
|
|
|
|
reviewed the minutes of Zapatas Board of Directors
meetings for July 13, 2006 and August 23, 2006;
|
|
|
|
reviewed the historical trading prices, volumes and volatilities
of Zapatas common stock;
|
18
|
|
|
|
|
reviewed a draft copy the stock purchase agreement dated as of
September 8, 2006;
|
|
|
|
reviewed a copy of the fully executed standstill letter
agreement and term sheet between us and Omega dated
August 23, 2006;
|
|
|
|
reviewed the TM Capital solvency opinion and the reliance letter
issued to us;
|
|
|
|
reviewed a draft of the commitment letter dated
September 8, 2006 from Ableco Finance LLC addressed to
Omega with respect to the financing for the transaction;
|
|
|
|
compared the proposed terms of the transaction with the
financial terms of certain other common stock repurchase
transactions which it deemed to be relevant;
|
|
|
|
compared the implied restricted stock discount for the Omega
block of stock with published data for sales of restricted
stock; and
|
|
|
|
considered such other information, financial studies, and
analyses as it deemed relevant, and performed such analyses,
studies, and investigations as it deemed appropriate.
|
In conducting its review and arriving at its opinion, Empire,
with managements consent, assumed and relied, without
independent investigation, upon the accuracy and completeness of
all financial and other information provided to it by Zapata or
which was publicly available. Empire did not undertake any
responsibility for the accuracy, completeness or reasonableness
of, or attempt independently to verify, this information.
In addition, Empire did not conduct any physical inspection of
the properties or facilities of Omega. Empire further relied
upon the assurance of our management that they were unaware of
any facts that would make the information provided to Empire
incomplete. There were no limitations placed on the scope of
Empires review.
Empire did not make or obtain any independent evaluations,
valuations or appraisals of Omegas assets or liabilities,
nor was Empire furnished with these materials. Empire expressed
no opinion with respect to legal matters. Empires services
to us in connection with the transaction only included rendering
the fairness opinion described herein. Empires opinion was
necessarily based upon economic and market conditions and other
circumstances as they existed and could be evaluated by Empire
on the date of its opinion. It should also be understood that
although subsequent developments may affect its opinion, Empire
does not have any obligation to update, revise or reaffirm its
opinion and Empire expressly disclaims any responsibility to do
so.
Empires opinion does not constitute a recommendation to
any Zapata stockholder and is limited to the opinion expressed
therein. Empire provides no opinion as to the underlying
business reasons that may support the decision of our Board of
Directors to approve, or our decision to consummate, the sale of
our Omega shares.
Empires opinion and analyses were only one of many factors
considered by our Board of Directors in its evaluation of the
sale of our Omega shares and should not be viewed as
determinative of the views of our Board of Directors or
management with respect to the sale.
Regulatory
Approvals
Within 30 days following our sale to Omega of 9,268,292
Omega shares, Omega must notify the United States Department of
Transportation, Maritime Administration, of the change in
ownership of Omegas stock pursuant to 46 C.F.R
Section 356.5. This is not a condition to the closing as it
is not required to take place until after the closing. Except
for this filing and the filing of this Information Statement
with the SEC (and such other reports as may be required, if any,
under the Exchange Act) we are unaware of any material federal,
state or foreign regulatory requirements or approvals required
for the sale by us of all our Omega shares.
Stockholder
Consent to the Sale Proposal
Under Nevada law, the sale of all or substantially
all our assets requires the affirmative vote of the
holders of at least a majority of the voting shares of our
outstanding common stock as of the record date. Omega represents
a substantial portion of our assets, revenues and operating
income. Although we are only selling a portion of our Omega
shares in the initial closing and we will continue to own
substantial assets, including cash and cash
19
equivalents, to remove any doubt whether the transaction has
been properly approved under Nevada law, we conditioned the
transaction on stockholder approval.
The record date for determining the stockholders who are
entitled to give a written consent for the sale proposal is
September 8, 2006. As of September 8, 2006, we had
19,182,456 shares of our common stock outstanding. Each
share of common stock is entitled to one vote. We do not have
any class of voting securities outstanding at this date other
than our common stock.
Under Nevada law and Zapatas organizational documents, the
required stockholder approval may be accomplished by written
consent of the stockholders holding a majority of the
outstanding shares of our capital stock entitled to vote, voting
as a class. Our majority stockholder, The Malcolm I. Glazer
Family Limited Partnership, which holds 9,813,112 shares of
our common stock, or approximately 51.2% of our outstanding
shares of common stock, provided us with a written consent dated
September 8, 2006 approving the proposed sale of our Omega
shares pursuant to the stock purchase agreement, the sale of our
5,232,708 remaining shares in an alternative transaction
approved by our Board of Directors and the sale of all of our
Omega shares in a superior proposal (as defined in
the stock purchase agreement) as determined by our Board of
Directors. Federal securities laws state that the sale proposal
contemplated by the written consent may not be completed until
20 days after the date this Information Statement is sent
or given to Zapata stockholders. Therefore, notwithstanding the
execution and delivery of the written consent, the sale
transaction will not occur until that time period has elapsed
and the other conditions under the stock purchase agreement are
satisfied or waived.
Accounting
Treatment
We anticipate that the sale of 9,268,292 shares of our
Omega shares to Omega will result in the recognition of a net
loss for book purposes. Based on the $5.109 per share value
implied by the contemplated sale under the stock purchase
agreement (the sale price of $5.125 less the amount estimated
for the call option value), we concluded that we expect to
record an estimated impairment charge of approximately
$6.2 million, net of tax effects, in the third quarter of
fiscal 2006 with respect to our Omega shares. This includes an
estimated impairment charge on the remaining
5,232,708 shares of approximately $3.7 million, net of
taxes, which would be recorded in accordance with SFAS
No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets.
The exact amount of the total impairment recognized will depend
upon a number of factors and will not be known until the
conclusion of the sale of all of our Omega shares to Omega.
First, Omegas financial statements will continue to be
consolidated with ours until the closing of the stock purchase
agreement. Generally, the ultimate loss recognized on the
transaction will increase (decrease) as we consolidates net
income (loss) related to Omegas operations.
Second, the amount of the impairment on the remaining shares
will be affected by the price at which our ultimately agrees to
sell the remaining shares. Our Board of Directors has authorized
us to seek purchasers for our remaining 5,232,708 Omega shares
at a price of $4.50 per share or higher. If we enter into
an agreement to sell the remaining shares at a price above or
below $5.109 per share, we would be required to decrease or
increase, as appropriate, our estimated impairment charge.
Subsequent to the closing of the transaction, we will own
approximately 33% of Omegas common stock and will account
for our remaining investment in Omega under the equity method,
recording our proportionate share of Omegas income (loss)
as incurred. Additionally, we believe that the call option that
Omega has on the remaining shares does not have material value
and is not expected to have a material impact on our financial
statements.
Material
Federal Income Tax Consequences
Generally, as the expected sale proceeds of $47.5 million
exceeds our original tax basis of $33.6 million, the sale
will be taxable to us. After adjusting for transaction closing
costs, we estimate a taxable gain from the sale of approximately
$13.7 million. Because we have adequate loss carryforwards,
we expect that our current taxes payable related to the sale
will be limited to approximately $274,000. In addition, there
will be no direct federal income tax consequences to our
stockholders.
20
No
Dissenters Rights
Neither Nevada law, nor our organizational documents, provide
our stockholders with dissenters rights or the right to
demand appraisal of their shares as a result of the sale of all
of our Omega shares as described in this Information Statement.
Interest
of Certain Persons in Matters to be Acted Upon
As of the date of this Information Statement, there are no
persons who have been a director or officer of Zapata, or any
associate of such person, since the beginning of the last fiscal
year, that have any substantial interest in the matters acted
upon by the written consent other than the options to purchase
Omega common stock held by our Chairman of the Board, Chief
Executive Officer and President, Avram Glazer. On
January 26, 1998, in consideration for Mr. Glazer
serving as an Omega director, Omega granted to Mr. Glazer
options to purchase 568,200 shares of Omega common stock at
any exercise price of $12.75 per share. These options are fully
vested. Because the exercise price of these options has
generally been greater than the trading price of Omegas
common stock, these options generally remained unexercised.
These options will expire on January 26, 2008 if
unexercised as of that date.
SELECTED
FINANCIAL DATA
The following table sets forth certain of our selected
historical consolidated financial information for the periods
and as of the dates presented and should be read in conjunction
with our consolidated financial statements and the related notes
and with Managements Discussion and Analysis of
Financial Condition and Results of Operations set forth
below in this Information Statement. All amounts are in
thousands, except for per share amounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
|
|
|
|
|
|
|
Ended June 30,
|
|
|
For the Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001(3)(4)
|
|
|
Income Statement Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
61,641
|
|
|
$
|
51,341
|
|
|
$
|
109,896
|
|
|
$
|
119,645
|
|
|
$
|
117,926
|
|
|
$
|
117,008
|
|
|
$
|
98,836
|
|
Operating income (loss)
|
|
|
1,362
|
|
|
|
(1,956
|
)
|
|
|
(16,404
|
)
|
|
|
912
|
|
|
|
5,830
|
|
|
|
15,803
|
|
|
|
1,838
|
|
Net income (loss) from continuing
operations
|
|
|
127
|
|
|
|
(1,471
|
)
|
|
|
(5,774
|
)
|
|
|
(1,520
|
)
|
|
|
354
|
|
|
|
6,473
|
|
|
|
4,434
|
|
Net income (loss) from discontinued
operations(1)
|
|
|
|
|
|
|
2,013
|
|
|
|
(3,402
|
)
|
|
|
5,253
|
|
|
|
538
|
|
|
|
|
|
|
|
|
|
Net income (loss) to common
stockholders(1)
|
|
|
127
|
|
|
|
542
|
|
|
|
(9,176
|
)
|
|
|
3,733
|
|
|
|
892
|
|
|
|
6,473
|
|
|
|
4,434
|
|
Net income (loss) per
share basic and diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
0.01
|
|
|
|
(0.08
|
)
|
|
|
(0.30
|
)
|
|
|
(0.07
|
)
|
|
|
0.02
|
|
|
|
0.34
|
|
|
|
0.23
|
|
Income (loss) from discontinued
operations
|
|
|
0.00
|
|
|
|
0.11
|
|
|
|
(0.18
|
)
|
|
|
0.27
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
share basic and diluted
|
|
|
0.01
|
|
|
|
0.03
|
|
|
|
(0.48
|
)
|
|
|
0.20
|
|
|
|
0.05
|
|
|
|
0.34
|
|
|
|
0.23
|
|
Cash dividend paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividends paid, per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
13,467
|
|
|
|
11,312
|
|
|
|
17,590
|
|
|
|
22,907
|
|
|
|
14,965
|
|
|
|
7,803
|
|
|
|
1,972
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
|
|
|
As of December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002(2)
|
|
|
2001(3)(4)
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
|
$
|
149,347
|
|
|
$
|
154,435
|
|
|
$
|
141,810
|
|
|
$
|
140,818
|
|
|
$
|
148,580
|
|
|
$
|
133,736
|
|
Property and equipment, net
|
|
|
101,430
|
|
|
|
93,985
|
|
|
|
97,820
|
|
|
|
85,332
|
|
|
|
80,842
|
|
|
|
82,239
|
|
Total assets
|
|
|
304,253
|
|
|
|
294,354
|
|
|
|
362,489
|
|
|
|
359,039
|
|
|
|
284,977
|
|
|
|
271,677
|
|
Current maturities of long-term debt
|
|
|
2,386
|
|
|
|
2,443
|
|
|
|
1,661
|
|
|
|
1,566
|
|
|
|
1,270
|
|
|
|
1,296
|
|
Long-term debt
|
|
|
26,454
|
|
|
|
27,658
|
|
|
|
15,943
|
|
|
|
17,605
|
|
|
|
14,239
|
|
|
|
15,510
|
|
Stockholders equity
|
|
|
172,005
|
|
|
|
171,684
|
|
|
|
186,314
|
|
|
|
182,537
|
|
|
|
175,262
|
|
|
|
169,851
|
|
|
|
|
(1) |
|
During 2005, we sold our approximate 77% ownership interest in
Safety Components International, Inc., or Safety, for
$51.2 million. Accordingly, we recognized a loss on sale of
$9.9 million. Though we sold our shares in Safety for a
cash gain compared to the original investment, this transaction
related loss resulted from the sales proceeds being less than
our carrying value of our investment in Safety. Safetys
generation of net income subsequent to our original purchase of
the stock increased our carrying value which consisted of our
original investment in common stock of Safety and a subsequent
capital contribution. We had purchased approximately 84% of the
common stock of Safety during 2003 and began consolidating
amounts related to Safetys income statement in the fourth
quarter of 2003. Such amounts are included under Discontinued
Operations for all periods presented. |
|
(2) |
|
During 2002, we received a federal tax refund of approximately
$17.3 million primarily related to losses realized on the
sale in 2001 of certain non-investment grade securities and the
sale of our holdings of Viskase Corporation, or Viskase, common
stock. |
|
(3) |
|
During 2001, we recognized impairment charges of approximately
$11.8 million based on adverse market conditions and the
sale of non-investment grade securities. |
|
|
|
(4) |
|
During 2001, we sold our Viskase shares. See Note 3 above. |
SELECTED
QUARTERLY FINANCIAL DATA (unaudited)
The following table presents certain unaudited consolidated
operating results for each of our preceding ten quarters. We
believe that the following information includes all adjustments
(consisting only of normal recurring adjustments) necessary for
a fair statement of the results for the interim periods
presented. The operating results for any interim period are not
necessarily indicative of results for any other period. The
following unaudited quarterly results reflect restated amounts
from our Quarterly Report of
Form 10-Q/A
for the period ended September 30, 2005 as filed with the
SEC on April 5, 2006.
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2006
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues
|
|
$
|
28,303
|
|
|
$
|
33,338
|
|
Gross profit
|
|
|
6,992
|
|
|
|
5,336
|
|
Operating income (loss)
|
|
|
1,898
|
|
|
|
(535
|
)
|
Net income (loss)
|
|
|
486
|
|
|
|
(359
|
)
|
Income (loss) per common
share basic and diluted:
|
|
|
0.03
|
|
|
|
(0.02
|
)
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues
|
|
$
|
23,831
|
|
|
$
|
27,510
|
|
|
$
|
31,418
|
|
|
$
|
27,137
|
|
Gross profit
|
|
|
3,056
|
|
|
|
3,817
|
|
|
|
7,386
|
|
|
|
3,652
|
|
Operating (loss) income
|
|
|
(1,386
|
)
|
|
|
(570
|
)
|
|
|
(10,535
|
)
|
|
|
(3,913
|
)
|
Net (loss) income from continuing
operations(1)
|
|
|
(990
|
)
|
|
|
(481
|
)
|
|
|
(3,330
|
)
|
|
|
(973
|
)
|
Net income (loss) from
discontinued operations(1)
|
|
|
1,068
|
|
|
|
945
|
|
|
|
(5,831
|
)
|
|
|
416
|
|
Net income (loss) available to
common stockholders
|
|
|
78
|
|
|
|
464
|
|
|
|
(9,161
|
)
|
|
|
(557
|
)
|
Net (loss) income per common
share basic and diluted(1)(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing
operations
|
|
|
(0.05
|
)
|
|
|
(0.03
|
)
|
|
|
(0.17
|
)
|
|
|
(0.05
|
)
|
Discontinued operations
|
|
|
0.06
|
|
|
|
0.05
|
|
|
|
(0.31
|
)
|
|
|
0.02
|
|
(Loss) income per common
share basic and diluted
|
|
|
0.00
|
|
|
|
0.02
|
|
|
|
(0.48
|
)
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2004
|
|
|
2004
|
|
|
2004
|
|
|
2004
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues
|
|
$
|
25,056
|
|
|
$
|
26,456
|
|
|
$
|
41,501
|
|
|
$
|
26,632
|
|
Gross profit
|
|
|
3,674
|
|
|
|
5,393
|
|
|
|
5,125
|
|
|
|
1,216
|
|
Operating (loss) income
|
|
|
(167
|
)
|
|
|
1,525
|
|
|
|
1,385
|
|
|
|
(1,831
|
)
|
Net (loss) income from continuing
operations(1)
|
|
|
(568
|
)
|
|
|
(181
|
)
|
|
|
(76
|
)
|
|
|
(695
|
)
|
Net income from discontinued
operations(1)
|
|
|
2,366
|
|
|
|
1,018
|
|
|
|
860
|
|
|
|
1,009
|
|
Net income available to common
stockholders
|
|
|
1,798
|
|
|
|
837
|
|
|
|
784
|
|
|
|
314
|
|
Net (loss) income per common
share basic and diluted(1)(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing
operations
|
|
|
(0.03
|
)
|
|
|
(0.01
|
)
|
|
|
(0.00
|
)
|
|
|
(0.04
|
)
|
Discontinued operations
|
|
|
0.12
|
|
|
|
0.05
|
|
|
|
0.04
|
|
|
|
0.05
|
|
(Loss) income per common
share basic and diluted
|
|
|
0.09
|
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
0.02
|
|
|
|
|
(1) |
|
In accordance with SFAS No. 144, quarterly information
has been reclassified to disclose amounts related to Safety as
discontinued operations for all periods presented. |
|
(2) |
|
Net (loss) income per share has been computed independently for
each quarter based upon the weighted average shares outstanding
for that quarter. Therefore, the sum of the quarterly earnings
per share amounts may not equal the reported annual amounts. |
Omegas menhaden harvesting and processing business is
seasonal in nature. Omega generally has higher sales during the
menhaden harvesting season (which includes the second and third
quarter of each year) due to increased product availability, but
prices during the fishing season tend to be lower than during
the off-season. As a result, the Omegas quarterly
operating results have fluctuated in the past and may fluctuate
in the future. In addition, from time to time Omega defers sales
of inventory based on worldwide prices for competing products
that affects prices for Omegas products which may affect
comparable period comparisons.
23
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATION
Overview
We were incorporated in Delaware in 1954 and reincorporated in
Nevada in April 1999. Our principal executive offices are
located at 100 Meridian Centre, Suite 350, Rochester, New
York 14618. Our common stock is listed on the New York Stock
Exchange and trades under the symbol ZAP.
We are a holding company which currently has one operating
company, Omega Protein Corporation, or Omega, in which we had a
58% ownership interest at June 30, 2006. In December 2005,
we completed the sale of our 77% ownership interest in Safety
Components International, Inc., or Safety. Omega trades on the
New York Stock Exchange under the symbol OME and
Safety trades on the over-the counter electronic bulletin board
under the symbol SAFY. In addition, we own 98% of
Zap.Com Corporation, which is a public shell company and trades
on the OTCBB under the symbol ZPCM.
On December 8, 2005, we announced that our Board of
Directors had authorized management to seek a buyer for our 58%
ownership interest in Omega. On September 8, 2006, we
entered into a stock purchase agreement with our majority-owned
subsidiary Omega which provides for the repurchase of shares of
Omega common stock held by us. Under this agreement, Omega has
agreed to repurchase 9,268,292 Omega shares from us for a
purchase price of $5.125 per share, or $47.5 million
in the aggregate, in cash. In the agreement, we also granted
Omega a call option to acquire for an exercise price of
$4.50 per share, payable in cash, not less than all of our
remaining 5,232,708 Omega shares which we do not dispose of
prior to the exercise of the option. The option is exercisable
from the 270th day until the 390th day after the
initial closing under the stock purchase agreement. Our Board of
Directors has authorized us to seek purchasers for our remaining
5,232,708 Omega shares at a price of $4.50 per share or
higher. Lastly, we may distribute to our stockholders a dividend
consisting of all of or a portion of our remaining Omega Shares.
There is no assurance, however, that we will be able to sell our
remaining Omega shares either to third parties or to Omega
pursuant to its call option or that we will distribute our
remaining Omega Shares.
Zapata
Corporate
We effected an
eight-for-one
stock split of our outstanding shares of common stock, par value
$.01 per share, effective at the close of business on
April 6, 2005. Where a number of shares of common stock is
listed in this Information Statement for a date or period prior
to the effective date of the stock split, that number of shares
of common stock has been proportionately adjusted as if the
eight-for-one
stock split had been in effect on that prior date or during that
prior period.
In December 2002, our Board of Directors authorized us to
purchase up to 4.0 million shares of our outstanding common
stock in the open market or privately negotiated transactions.
The shares may be purchased from time to time as determined by
us. Any purchased shares would be placed in treasury and may
subsequently be reissued for general corporate purposes. The
repurchases will be made only at such times as are permissible
under the federal securities laws. No time limit has been placed
on the duration of the program and no minimum number or value of
shares to be repurchased has been fixed. We reserve the right to
discontinue the repurchase program at any time and there can be
no assurance that any repurchases will be made. As of the date
of this Information Statement, no shares have been repurchased
under this program.
We continue to evaluate strategic opportunities for the use of
our capital resources, including, but not limited to, the
acquisition of other operating businesses, funding of
start-up
proposals and possible stock repurchases. There are no limits on
the type of business or fields in which we may make our
acquisitions. While we focus our attention in the United States,
we may investigate acquisition opportunities outside of the
United States when our management believes that such
opportunities might be attractive. Similarly, we do not yet know
the structure of any acquisition. We may pay consideration in
the form of cash, our securities or a combination of both. We
may raise capital through the issuance of equity or debt and may
utilize non-investment grade securities as a part of an
acquisition strategy. Such investments often involve a high
degree of risk and may be considered highly speculative.
24
Other than previously disclosed in this Information Statement,
as of the date of this Information Statement, we are not a party
to any agreements related to the acquisition of an operating
business, business combination or for the sale or other
transaction related to any of our subsidiaries. There can be no
assurance that any of these possible transactions will occur or
that they will ultimately be advantageous to us or enhance our
stockholder value.
Zap.Com
Zap.Com is a public shell company which has no business
operations other than complying with its reporting requirements
under the Exchange Act. From time to time, Zap.Com considers
acquisitions that would result in it becoming an operating
company. Zap.Com may also consider developing a new business
suitable for its situation.
Omega
Protein
Business. Omega is the largest
U.S. producer of protein-rich meal and oil derived from
marine sources. Omegas products are produced from menhaden
(a herring-like fish found in commercial quantities), and
includes regular grade and value-added specialty fish meals,
crude and refined fish oils and fish solubles.
Omega produces and sells a variety of protein and oil products
derived from menhaden, a species of wild herring-like fish found
along the Gulf of Mexico and Atlantic coasts. The fish are not
genetically modified or genetically enhanced. Omega processes
several grades of fish meal, as well as fish oil and fish
solubles. Omegas fish meal products are primarily used as
a protein ingredient in animal feed for swine, cattle,
aquaculture and household pets. Fish oil is utilized for animal
and aquaculture feeds, industrial applications, additives to
human food products and as dietary supplements. Omegas
fish solubles are sold primarily to livestock feed
manufacturers, aquaculture feed manufacturers and for use as an
organic fertilizer.
All of Omegas products contain healthy long-chain Omega-3
fatty acids. Omega-3 fatty acids are commonly referred to as
essential fatty acids because the body does not
produce them. Instead, essential fatty acids must be obtained
from outside sources, such as food or special supplements.
Long-chain Omega-3s are also commonly referred to as a
good fat for their health benefits, as opposed to
the bad fats that create or aggravate health
conditions through long-term consumption. Scientific research
suggests that long-chain Omega-3s as part of a balanced diet may
provide significant benefits for health issues such as
cardiovascular disease, inflammatory conditions and other
ailments.
Under its patented production process, Omega produces
OmegaPure®,
a taste-free, odorless refined fish oil which is the only marine
source of long-chain Omega-3s directly affirmed by the
U.S. Food and Drug Administration (FDA) as a
food ingredient that is Generally Recognized as Safe
(GRAS). See Company Overview
Products in Part I Item 1 and 2 of Omegas
Form 10-K
Annual Report for the year ended December 31, 2005.
Omega operates through two material subsidiaries: Omega Protein,
Inc. and Omega Shipyard, Inc. Omega Protein, Inc. is
Omegas principal operating subsidiary for its menhaden
processing business and is the successor to a business conducted
since 1913. Omega Shipyard, Inc. owns a drydock facility in Moss
Point, Mississippi, which is used to provide shoreside
maintenance for Omegas fishing fleet and, subject to
outside demand and excess capacity, occasionally for third-party
vessels. Revenues from shipyard work for third-party vessels for
the three and six-month periods ended June 30, 2006 and
2005 were not material. Omega also has a number of other
immaterial direct and indirect subsidiaries.
Prior to 2005, Omega had operated a Mexican subsidiary which had
coordinated Omegas fish meal and oil sales and purchases
through a local Mexican sales office. In 2005, Omega
discontinued its use of this Mexican office and consolidated
these functions in its Houston, Texas headquarters.
Fishing. Omegas harvesting season
generally extends from May through December on the mid-Atlantic
coast and from April through October on the Gulf coast. During
the off-season and the first few months of each fishing season,
Omega fills purchase orders from the inventory it has
accumulated during the previous fishing season or in some cases,
by re-selling meal purchased from other suppliers.
25
During the second quarter of 2006, Omega owned a fleet of 61
fishing vessels and 32 spotter aircraft for use in its fishing
operations and also leased additional aircraft where necessary
to facilitate operations. During the 2006 fishing season in the
Gulf of Mexico, which runs from mid-April through October, Omega
is operating 30 fishing and carry vessels and 28 spotter
aircraft. The fishing area in the Gulf is generally located
along the Gulf Coast, with a concentration off the Louisiana and
Mississippi coasts. The fishing season along the Atlantic coast
begins in early May and usually extends into December. During
the 2006 season, Omega is operating 11 fishing vessels and 7
spotter aircraft along the Mid-Atlantic coast, concentrated
primarily in and around Virginia and North Carolina. The
remaining fleet of fishing vessels and spotter aircraft are not
routinely operated during the fishing season and are
back-up to
the active fleet, used for other transportation purposes,
inactive or in the process of refurbishment in Omegas
shipyard.
Menhaden usually school in large, tight clusters and are
commonly found in warm, shallow waters. Spotter aircraft locate
the schools and direct the fishing vessels to them. The
principal fishing vessels transport two 40-foot purse boats,
each carrying several fishermen and one end of a 1,500-foot net.
The purse boats encircle the school and capture the fish in the
net. The fish are then pumped from the net into refrigerated
holds of the fishing vessel or onto a carry vessel, and then are
unloaded at Omegas processing plants. Carry
vessels do not engage in active fishing but instead carry
fish from Omegas offshore fishing vessels to its plants.
Utilization of carry vessels increases the amount of time that
certain of Omegas fishing vessels remain offshore fishing
productive waters and therefore increases Omegas fish
catch per vessel employed. The carry vessels have reduced crews
and crew expenses and incur less maintenance cost than the
actual fishing vessels.
Omegas principal raw material is menhaden, a species of
fish that inhabits coastal and inland tidal waters in the United
States. Menhaden are undesirable for direct human consumption
due to their small size, prominent bones and high oil content.
Certain state agencies, as well as interstate compacts, impose
resource depletion restrictions on menhaden pursuant to
fisheries management legislation or regulations and may impose
additional legislation or regulations in the future. For
example, in August 2005, the Management Board of the Atlantic
States Marine Fisheries Commission, or ASMFC, approved an
addendum to an existing Fishery Management Plan. The addendum
would have established an annual cap for a five year period
beginning in 2006 on Omegas menhaden landings from the
Chesapeake Bay in an amount equal to Omegas average annual
landings over a five year period from 2000 to 2004
(approximately 106,000 metric tons). The Commonwealth of
Virginia has declined to adopt the ASMFCs recommended
addendum but has instead put forth its own proposal whereby
Omegas Chesapeake Bay menhaden harvest would be capped for
a five year period at its most recent five-year average (2001 to
2005) of 109,020 metric tons per year. The Virginia
proposal would also allow Omega a credit whereby any
under-harvest in a particular year below the 109,020 metric ton
cap would be added to increase the cap for the following year,
up to a maximum of 122,740 metric tons per year. Omega has
agreed to support the Commonwealth of Virginias proposal
in an effort to move forward constructively and avoid further
contention on this issue. See Omegas 2005
10-K
Item 1 and 2. Business and Properties
Company Overview Regulation and Omegas
Form 10-Q
for the quarter ended June 30, 2006 Item 5.
Other Information. To date, Omega has not experienced any
material adverse impact on its fish catch or results of
operations as a result of these recommended restrictions.
26
Harvesting and Production. The following table
summarizes Omegas harvesting and production for the
indicated periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Fish catch (tons)(1)
|
|
|
522,399
|
|
|
|
534,761
|
|
|
|
543,404
|
|
Production (tons):
|
|
|
|
|
|
|
|
|
|
|
|
|
Fish meal
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular grade
|
|
|
30,944
|
|
|
|
29,016
|
|
|
|
40,795
|
|
Special Select
|
|
|
82,452
|
|
|
|
84,060
|
|
|
|
73,098
|
|
Sea-Lac
|
|
|
22,751
|
|
|
|
25,862
|
|
|
|
29,308
|
|
Oil
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude
|
|
|
53,140
|
|
|
|
51,060
|
|
|
|
53,813
|
|
Refined
|
|
|
6,335
|
|
|
|
6,447
|
|
|
|
5,616
|
|
Solubles
|
|
|
6,439
|
|
|
|
5,492
|
|
|
|
5,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Production
|
|
|
202,061
|
|
|
|
201,937
|
|
|
|
208,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Fish catch has been converted to tons using the NMFS fish catch
conversion ratio of 670 pounds per 1,000 fish. |
In 2002, Omegas total production was 241,972 tons of meal,
oil and solubles. During 2005, 2004 and 2003, Omega experienced
a poor fish catch (approximately 11%, 18% and 11%, respectively,
below expectations and a similar reduction from 2002 actual
results), combined with poor oil yields. In 2005, the reduced
fish catch was primarily attributable to Hurricanes Katrina and
Rita and the subsequent loss of substantially all Gulf operating
capacity resulting from those hurricanes. In 2004 and 2003, the
reduced fish catch was primarily attributable to adverse weather
conditions and the poor oil yields were due to the reduced fat
content of the fish. As a result of the poor fish catch and
reduced yields, Omega experienced significantly higher per unit
product costs (approximately 15% increase) during 2004 compared
to 2003. The impact of higher cost inventories and fewer volumes
available for sale was carried forward and has adversely
affected Omegas earnings through the first and second
quarters of 2005. During the third quarter of 2005, Omega
suffered plant closures due to Hurricanes Katrina and Rita. The
direct impact of the hurricanes upon Omega was loss of physical
inventories and physical damage to three plants. The
interruption of processing capabilities caused Omega to address
the impact of abnormal downtime of its processing facilities,
which resulted in the immediate recognition of costs which would
ordinarily have been captured as inventory costs. The amounts of
these losses were substantial and are more fully described in
Notes 4, 5, 6 and 11 in Notes to Consolidated
Financial Statements as of and for the fiscal years ended
December 31, 2005 and 2004, and for the fiscal year ended
December 31, 2003 appearing elsewhere in this Information
Statement.
Meal and Oil Processing Plants. Omega operates
four meal and oil processing plants, two in Louisiana, one in
Mississippi and one in Virginia, where the menhaden are
processed into three general products types: fish meal, fish oil
and fish solubles. Omegas processing plants are located in
coastal areas near Omegas fishing fleet. Annual volume
processed varies depending upon menhaden catch. Each plant
maintains a dedicated dock to unload fish, fish processing
equipment and storage facility. The fish are unloaded from the
fishing vessels into storage boxes and then conveyed into steam
cookers. The fish are then passed through presses to remove most
of the oil and water. The solid portions of the fish are dried
and ground into fish meal. The liquid that is produced in the
cooking and pressing operations contains oil, water, dissolved
protein and some fish solids. This liquid is decanted to remove
the water and solids and is put through a centrifugal oil and
water separation process. The separated fish oil is a finished
product called crude oil. The separated water and protein
mixture is further processed through evaporators to recover the
soluble protein, which can be sold as a finished product or
added to the solid portions of the fish for processing into fish
meal.
Shipyard. Omega owns a 49.4 acre shipyard
facility in Moss Point, Mississippi which includes two dry
docks, each with a capacity of 1,300 tons. The shipyard is used
for routine maintenance and vessel refurbishment on Omegas
fishing vessels and occasionally for shoreside maintenance
services to third-party vessels if excess capacity exists.
27
Health and Science Center. In October 2004,
Omega completed construction and commenced operation of a new
Health and Science Center that provides 100-metric tons per day
fish oil processing capacity. The new center is located adjacent
to Omegas Reedville, Virginia processing plant. The
food-grade facility includes
state-of-the-art
processing equipment and controls that will allow Omega to
refine, bleach, fractionate and deodorize its menhaden fish oil
and has more than tripled Omegas previous refined fish oil
production capacity for food grade oils and industrial and feed
grade oils. The facility also provides Omega with automated
packaging and
on-site
refrigerated storage capacity and has a lipids analytical
laboratory to enhance the development of Omega-3 oils and food
products.
New Technical Center. Omega is in the process
of building a new technical center to be located in Houston,
Texas to further develop its
OmegaPure®
food grade Omega-3 product line. The technical center will have
food science application labs, as well as analytical, sensory
and pilot plant capabilities. The technical center will also
have a lipids research lab where Omega plans to continue to
develop new Omega-3 products that have improved functionality
and technical characteristics. The new facility is expected to
be completed the latter part of 2006.
Hurricane Damages. In August 2005,
Omegas Moss Point, Mississippi fish processing facility
and adjacent shipyard were severely damaged by Hurricane
Katrina. In September 2005, Omegas Cameron, Louisiana and
Abbeville, Louisiana fish processing facilities were also
severely damaged by Hurricane Rita. Each of these facilities was
non-operational immediately after these weather events. The Moss
Point, Abbeville and Cameron facilities accounted for
approximately 16%, 31% and 22%, respectively, of Omegas
full year 2004 production tonnage, so as an immediate result of
the two hurricanes, approximately 70% of Omegas operating
capacity was impaired and Omegas business, results of
operations and financial condition were materially adversely
affected.
Operations at the Moss Point and Abbeville fish processing
facilities and the shipyard were re-established in mid-October
2005, but at reduced processing capabilities. These two
facilities were returned to full operational status prior to the
beginning of the Gulf fishing season in April 2006. Operations
at the Cameron fish processing facility were re-established in
June 2006, but at reduced processing capabilities. The reduced
capacity has not had a significant impact on the processing of
the Cameron fish catch since operations were re-established.
Omega plans for the Cameron facility to be at full operational
status prior to the end of the 2006 fishing season.
Omega maintains insurance coverage for a variety of these
damages, most notably property, inventory and vessel insurance.
The nature and extent of the insurance coverage varies by line
of policy and Omega has recorded insurance recoveries as an
account receivable based on the preliminary discussions with
insurers and adjusters. Omega anticipates that further
recoveries could be available, but such additional recoveries
will require further analysis and discussions with Omegas
insurance carriers, and the resolution of the lawsuit filed by
Omega against its property insurance carriers described below.
Such recoveries, if any, would be recognized in future periods
once they are deemed probable. Omega does not maintain business
interruption insurance in any material amounts due to its high
cost and limited availability.
The direct impact of the two hurricanes upon Omega was a loss of
physical inventories and physical damage to the plants. Omega
estimated its total hurricane damages at approximately
$28.0 million, of which approximately $12.0 million is
expected to be recovered under insurance policies
($4.0 million of which was received as of June 30,
2006). Therefore, Omega has recognized a $16.2 million loss
as of June 30, 2006 due to estimated damages in excess of
insurance recoveries. Of the damage estimate, approximately
$2.5 million was related to damaged fish meal inventory and
approximately $13.0 million was related to write-offs of
inventory costs that had been allocated to future production
that did not occur. Omega did not maintain business interruption
insurance for these types of deferred inventory costs due to its
high cost and limited availability. During the second quarter
2006, Omega salvaged additional fish meal that was previously
recognized as a loss from natural disaster of approximately
$610,000. This meal was sold during the second quarter 2006
which resulted in Omega recognizing revenue without cost of
revenues as the related costs were recorded as a loss in the
third quarter 2005. Omega did not maintain business interruption
insurance for these types of deferred inventory costs due to its
high cost and limited availability. See Omegas 2005 Annual
Report on
Form 10-K
Item 8. Financial Statements and Supplementary
Data Note 12 Hurricane Losses for
additional information on the components of the hurricane
related losses. A substantial portion of the amounts listed are
based upon estimates and assumptions. Actual amounts, when
28
available, could differ materially from those estimates and
changes to those estimates could have a material effect on
Omegas future financial statements.
In order to facilitate the insurance recovery process, on
July 28, 2006, Omega filed a lawsuit against its property
insurance carriers, Lexington Insurance Company and RSUI
Indemnity Company, in U.S. District Court for the Western
District of Louisiana, alleging breach of contract and bad faith
based on the insurance carriers failure to pay amounts due
to Omega under its property insurance policies for damages
sustained from Hurricanes Katrina and Rita in the third quarter
of 2005. Omega seeks recovery in a jury trial of all available
damages to which it is entitled by law, legal interest on those
damages, the cost of the litigation and any other damages as the
court deems appropriate. The total damages sought in the lawsuit
are in excess of the amount Omega has remaining as a receivable
relating to its initial recorded hurricane claim from its
property insurance carriers. Omega believes collection of the
recorded receivable is probable; however, an unfavorable outcome
of the proceeding could have a material impact on Omegas
financial position and result of operations.
Not included in the amounts listed are the replacement capital
costs of property and equipment, which did not have any book
basis and were destroyed in the hurricanes, and the costs of
clean up incurred subsequent to June 30, 2006.
As of June 30, 2006, Omegas four active processing
plants, assuming that no hurricane damages had occurred, would
have had an aggregate annual capacity to process approximately
950,000 tons of fish. The previously described hurricane damages
reduced the annual aggregate processing capacity to
approximately 850,000 tons as of June 30, 2006. Operations
at the Cameron fish processing facility were re-established in
June 2006, but at reduced processing capabilities. Omega plans
for the Cameron facility to be at full operational status prior
to the end of the 2006 fishing season.
Because of the damages to Omegas Cameron, Louisiana
facility caused by Hurricane Rita, Omega began its 2006 fishing
season by operating its full contingent of 30 Gulf of Mexico
fishing and carry vessels out of its two operating facilities in
Abbeville, Louisiana and Moss Point, Mississippi. These
activities substantially increased the number of vessels at the
Abbeville and Moss Point plants to a level that Omega had not
operated previously. Although these two facilities had adequate
processing capacity, Omegas fishing efforts were
diminished because increased unloading time due to the
additional vessels which reduced the number of vessels on the
fishing grounds during the most optimal fishing times. During
June 2006, 10 vessels were shifted to the Cameron facility
when it became operational.
Markets. Pricing for Omegas products has
been volatile in the past several years and is attributable
mainly to the international availability, or the perceived
international availability, of fish meal and fish oil
inventories. In an effort to reduce price volatility and to
generate higher, more consistent profit margins, in fiscal 2000
Omega embarked on a quality control program designed to increase
its capability of producing higher quality fish meal products
and, in conjunction therewith, enhanced it sales efforts to
penetrate premium product markets. Since 2000, Omegas
sales volumes of specialty meal products have increased
approximately 41%. Future volumetric growth in specialty meal
sales will be dependant upon increased harvesting efforts and
market demand. Additionally, Omega is attempting to introduce
its refined fish oil into the food market. Omega has made sales,
which to date have not been material, of its refined fish oil,
trademarked
OmegaPure®,
to food manufacturers in the United States and Canada at prices
that provide substantially improved margins over the margins
that can be obtained from selling non-refined crude fish oil.
Omega cannot estimate, however, the size of the actual domestic
or international markets for Omega Pure or how long it may take
to develop these markets.
During 2002, Omega developed a business plan to expand its
purchase and resale of other manufacturers fish meal and
fish oil products and engaged a full-time consultant to
implement Omegas business plan which focused initially on
the purchase and resale of Mexican fish meal and fish oil. In
2002, revenues generated from these types of transactions
represented less than 2% of Omegas total revenues. During
2003 and again in 2004, Omegas fish catch and resultant
product inventories were reduced, primarily due to adverse
weather conditions. Omega supplemented its inventories and
subsequent sales by purchasing other fish meal and oil products.
Although operating margins from these activities are less than
the margins typically generated from Omegas base domestic
production, these operations provide Omega with a source of fish
meal and oil to sell into other markets where Omega has not
historically had a presence. Omega purchased products totaling
approximately 16,555 and 17,800
29
tons, or approximately 8% and 8% of total volume sales for the
fiscal year ended December 31, 2005 and 2004, respectively.
Distribution System. Omegas distribution
system of warehouses, tank storage facilities, vessel loading
facilities, trucks, barges and railcars allows Omega to service
customers throughout the United States and also foreign
locations. Omega owns and leases warehouses and tank storage
space for storage of its products, generally at terminals along
the Mississippi River and Tennessee River. Omega generally
contracts with third-party trucking, vessel, barge and railcar
companies to transport its products to and from warehouses and
tank storage facilities and directly to its customers.
Historically, approximately 35% to 40% of Omegas FAQ grade
fish meal was sold on a
two-to-twelve-month
forward contract basis. The balance of FAQ grade fish meal and
other products was substantially sold on a spot basis through
purchase orders. In 2002, Omega began a similar forward sales
program for its specialty grade meals and crude fish oil due to
increasing demand for these products. During 2003, 2004 and
2005, approximately 50%, 43% and 70%, respectively, of
Omegas specialty meals and crude fish oil had been sold on
a forward contract basis. Prior to the beginning of Omegas
2006 fishing season, approximately 64% and 86% of Omegas
2006 forecasted fish meal and crude fish oil had either been
sold or sold forward on a contract basis. The percentage of fish
meal and crude fish oil sold on a forward contract basis will
fluctuate from year to year based upon perceived market
availability.
Omegas annual revenues are highly dependent on both annual
fish catch and inventories and, in addition, inventory is
generally carried over from one year to the next year. Omega
determines the level of inventory to be carried over based on
prevailing market prices of the products and anticipated
customer usage and demand during the off-season. Thus,
production volume does not necessarily correlate with sales
volume in the same year and sales volumes will fluctuate from
quarter to quarter. Omegas fish meal products have a
useable life of approximately one year from date of production.
Practically, however Omega attempts to empty its warehouses of
the previous seasons products by the second or third month
of the new fishing season. Omegas crude fish oil products
do not lose efficacy unless exposed to oxygen and, therefore,
their storage life typically is longer than that of fish meal.
The following table sets forth Omegas revenues by product
(in millions) and the approximate percentage of total revenues
represented thereby, for the indicated periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
Revenues
|
|
|
Percent
|
|
|
Revenues
|
|
|
Percent
|
|
|
Revenues
|
|
|
Percent
|
|
|
Revenues
|
|
|
Percent
|
|
|
Regular Grade
|
|
$
|
4.3
|
|
|
|
12.9
|
%
|
|
$
|
5.5
|
|
|
|
20.0
|
%
|
|
$
|
8.8
|
|
|
|
14.3
|
%
|
|
$
|
9.6
|
|
|
|
18.8
|
%
|
Special Select
|
|
|
15.7
|
|
|
|
47.1
|
|
|
|
11.9
|
|
|
|
43.3
|
|
|
|
25.8
|
|
|
|
41.9
|
|
|
|
21.8
|
|
|
|
42.5
|
|
Sea-Lac
|
|
|
1.9
|
|
|
|
5.7
|
|
|
|
4.2
|
|
|
|
15.3
|
|
|
|
4.5
|
|
|
|
7.3
|
|
|
|
9.1
|
|
|
|
17.7
|
|
Crude Oil
|
|
|
8.1
|
|
|
|
24.3
|
|
|
|
4.0
|
|
|
|
14.5
|
|
|
|
16.4
|
|
|
|
26.6
|
|
|
|
7.3
|
|
|
|
14.2
|
|
Refined Oil
|
|
|
2.3
|
|
|
|
6.9
|
|
|
|
1.4
|
|
|
|
5.1
|
|
|
|
4.5
|
|
|
|
7.3
|
|
|
|
2.5
|
|
|
|
4.9
|
|
Fish Solubles
|
|
|
0.8
|
|
|
|
2.4
|
|
|
|
0.5
|
|
|
|
1.8
|
|
|
|
1.3
|
|
|
|
2.1
|
|
|
|
1.0
|
|
|
|
1.9
|
|
Other
|
|
|
0.2
|
|
|
|
0.7
|
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
0.3
|
|
|
|
0.5
|
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
33.3
|
|
|
|
100.0
|
%
|
|
$
|
27.5
|
|
|
|
100.0
|
%
|
|
$
|
61.6
|
|
|
|
100.0
|
%
|
|
$
|
51.3
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Revenues
|
|
|
Percent
|
|
|
Revenues
|
|
|
Percent
|
|
|
Revenues
|
|
|
Percent
|
|
|
Regular Grade
|
|
$
|
19.4
|
|
|
|
17.7
|
%
|
|
$
|
20.7
|
|
|
|
17.3
|
%
|
|
$
|
26.5
|
|
|
|
22.5
|
%
|
Special Select
|
|
|
48.5
|
|
|
|
44.1
|
|
|
|
49.5
|
|
|
|
41.4
|
|
|
|
39.5
|
|
|
|
33.5
|
|
SeaLac
|
|
|
17.7
|
|
|
|
16.1
|
|
|
|
18.6
|
|
|
|
15.6
|
|
|
|
14.5
|
|
|
|
12.3
|
|
Crude Oil
|
|
|
17.3
|
|
|
|
15.7
|
|
|
|
24.3
|
|
|
|
20.3
|
|
|
|
31.5
|
|
|
|
26.7
|
|
Refined Oil
|
|
|
5.3
|
|
|
|
4.8
|
|
|
|
4.7
|
|
|
|
3.9
|
|
|
|
3.8
|
|
|
|
3.2
|
|
Fish Solubles
|
|
|
1.7
|
|
|
|
1.6
|
|
|
|
1.8
|
|
|
|
1.5
|
|
|
|
2.1
|
|
|
|
1.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
109.9
|
|
|
|
100.0
|
%
|
|
$
|
119.6
|
|
|
|
100.0
|
%
|
|
$
|
117.9
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Omega from time to time considers potential transactions
including, but not limited to, enhancement of physical
facilities to improve production capabilities and the
acquisition of other businesses. Certain of the potential
transactions reviewed by Omega would, if completed, result in
its entering new lines of business (generally including certain
businesses to which Omega sells its products such as pet food
manufacturers, aquaculture feed manufacturers, fertilizer
companies and organic foods distributors), although
historically, reviewed opportunities have been generally related
in some manner to Omegas existing operations or which
would have added new protein products to Omegas product
lines. Although Omega does not, as of the date hereof, have any
commitment with respect to a material acquisition, except as
described in this Information Statement, it could enter into
such agreement in the future.
Omega carries insurance for certain losses relating to its
vessels and Jones Act liability for employees aboard its
vessels, or vessel claims insurance. The typical vessel claims
insurance policy contains an annual aggregate deductible, or
AAD, for which Omega remains responsible, while the insurance
carrier is responsible for all applicable amounts which exceed
the AAD. It is Omegas policy to accrue current amounts due
and record amounts paid out on each claim. Once payments exceed
the AAD, Omega records an insurance receivable for a given
policy year.
Customers and Marketing. Most of Omegas
marine protein products are sold directly to about 600 customers
by Omegas agriproducts sales department, while a smaller
amount is sold through independent sales agents. Product
inventory was $30.7 million on June 30, 2006 versus
$33.4 million as of June 30, 2005.
Omegas fish meal is sold primarily to domestic feed
producers for utilization as a high-protein ingredient for the
swine, aquaculture, dairy and pet food industries. Fish oil
sales primarily involve export markets where the fish oil is
used for aquaculture feeds and is refined for use as a
hydrogenated edible oil.
Omegas products are sold both in the U.S. and
internationally. International sales consist mainly of fish oil
sales to Norway, Canada, Chile, China, Japan and Mexico.
Omegas sales in these foreign markets are denominated in
U.S. dollars and not directly affected by currency
fluctuations. Such sales could be adversely affected by changes
in demand resulting from fluctuations in currency exchange rates.
A number of countries in which Omega currently sells products
impose various tariffs and duties, none of which have a
significant impact on Omegas foreign sales. Certain of
these duties are being reduced annually for certain countries
under the North American Free Trade Agreement and the Uruguay
Round Agreement of the General Agreement on Tariffs and Trade.
In all cases, Omegas products are shipped to its customers
either by FOB shipping point or CIF terms, and therefore, the
customer is responsible for any tariffs, duties or other levies
imposed on Omegas products sold into these markets.
During the off season, Omega fills purchase orders from the
inventory it has accumulated during the fishing season or in
some cases, by re-selling meal purchased from other suppliers.
Prices for Omegas products tend to be lower during the
fishing season when product is more abundant than in the off
season. Throughout the entire year, prices are often
significantly influenced by supply and demand in world markets
for competing products, primarily other global sources of fish
meal and oil, and also soybean meal for its fish meal products,
and vegetable oils for its fish oil products when used as an
alternative.
31
Quality Control. Omega believes that
maintaining high standards of quality in all aspects of its
manufacturing operations play an important part in its ability
to attract and retain customers and maintain its competitive
position. To that end, Omega has adopted strict quality control
systems and procedures designed to test the quality aspects of
its products, such as protein content and digestibility. Omega
regularly reviews, updates and modifies these systems and
procedures as appropriate.
Purchases and Sales of Third-Party Meal and
Oils. Omega has from time to time purchased fish
meal and fish oil from other domestic and international
manufacturers. These purchase and resale transactions have been
ancillary to Omegas base manufacturing and sales business.
Part of Omegas business plan involves expanding its
purchase and resale of other manufacturers fish meal and
fish oil products. During 2003, 2004 and 2005, Omegas fish
catch and resultant product inventories were reduced, primarily
due to adverse weather conditions, and Omega further expanded
its purchase and resales of other fish meals and oils (primarily
Panamanian, Peruvian and Mexican fish meal and
U.S. menhaden oil). Although operating margins from these
activities are less than the margins typically generated from
Omegas base domestic production, these operations provide
Omega with a source of fish meal and oil to sell into other
markets, some of which, Omega has not historically had a
presence. During 2003, Omega purchased products totaling
approximately 12,500 tons, or approximately 5% of total volume
2003 sales. During 2004, Omega purchased products totaling
approximately 17,800 tons, or approximately 8% of total volume
2004 sales. During 2003, Omega purchased products totaling
approximately 12,500 tons, or approximately 5% of total volume
2003 sales. During 2004, Omega purchased products totaling
approximately 17,800 tons, or approximately 8% of total volume
2004 sales. During 2005, Omega purchased products totaling
approximately 16,600 tons, or approximately 8% of total volume
2005 sales. During the quarter ended March 31, 2006, Omega
purchased products totaling approximately 12,000 tons, the
majority of which were sold during the quarter ended
June 30, 2006.
Insurance. Omega maintains insurance against
physical loss and damage to its assets, coverage against
liabilities to third parties it may incur in the course of its
operations, as well as workers compensation,
United States Longshoremens and Harbor Workers
Compensation Act and Jones Act coverage. Assets are insured at
replacement cost, market value or assessed earning power.
Omegas limits for liability coverage are statutory or
$50 million. The $50 million limit is comprised of
several excess liability policies, which are subject to
deductibles, underlying limits, annual aggregates and
exclusions. Omega believes its insurance coverage to be in such
form, against such risks, for such amounts and subject to such
deductibles and self-retentions as are prudent and normal for
its operations. Over the last four years, Omega has elected to
increase its deductibles and self-retentions in order to achieve
lower insurance premium costs. These higher deductibles and
self-retentions have resulted in greater costs to Omega in the
case of Hurricanes Katrina and Rita and will expose Omega to
greater risk of loss if additional future claims occur. In
addition, Omegas cost of insurance for property damage has
increased materially and will likely further increase materially
in future years as insurers recoup losses paid and to be paid
out in connection with the Katrina and Rita hurricanes by
charging higher premiums. Omega does not maintain business
interruption insurance in any material amount due to its high
cost and limited availability.
Competition. Omega competes with a smaller
domestic privately-owned menhaden fishing company and with
international marine protein and oil producers, including
Mexican sardine processors and South American anchovy
processors. In addition, but to a lesser extent, Omegas
marine protein and oil business is also subject to significant
competition from producers of vegetable and other animal protein
products and oil products such as Archer Daniels Midland and
Cargill. Many of these competitors have significantly greater
financial resources and more extensive and diversified
operations than those of Omega.
Omega competes on price, quality and performance characteristics
of its products, such as protein level and amino acid profile in
the case of fish meal. The principal competition for
Omegas fish meal and fish solubles is from other global
production of marine proteins as well as other protein sources
such as soybean meal and other vegetable or animal protein
products. Omega believes, however, that these other non-marine
sources are not complete substitutes because fish meal offers
nutritional values not contained in such other sources. Other
globally produced fish oils provide the primary market
competition for Omegas fish oil, as well as soybean and
rapeseed oil, from time to time.
32
Fish meal prices have historically borne a relationship to
prevailing soybean meal prices (more weakly correlated in recent
years), while prices for fish oil are generally influenced by
prices for vegetable fats and oils, such as rape and palm oils.
Thus, the prices for Omegas products are established by
worldwide supply and demand relationships over which Omega has
no control and tend to fluctuate significantly over the course
of a year and from year to year.
Seasonal and Quarterly Results. Omegas
menhaden harvesting and processing business is seasonal in
nature. Omega generally has higher sales during the menhaden
harvesting season (which includes the second and third quarter
of each fiscal year) due to increased product availability, but
prices during the fishing season tend to be lower than during
the off-season. As a result, Omegas quarterly operating
results have fluctuated in the past and may fluctuate in the
future. In addition, from time to time Omega defers sales of
inventory based on worldwide prices for competing products that
affect prices for Omegas products which may affect
comparable period comparisons.
Safety
Components
Safety is an independent supplier of automotive airbag fabric
and cushions and technical fabrics with operations in North
America and Europe. We originally purchased
2,663,905 shares of Safety common stock for
$30.9 million on September 23, 2003, and purchased an
additional 1,498,489 shares on October 7, 2003 for
$16.9 million, bringing our ownership percentage to
approximately 84% at that time. We accounted for these
transactions under the purchase method and began consolidating
amounts related to Safetys assets and liabilities as of
September 30, 2003 and amounts related to Safetys
results of operations in the fourth quarter of 2003.
On September 21, 2005, our Board of Directors approved a
plan to pursue a sale of all of our 4,162,394 shares of
Safety common stock. Based on this approval, we determined that
this subsidiary substantially met the criteria to report the
pending sale as Assets Held for Sale and the
subsidiary as Discontinued Operations in accordance
with accounting rules. As used throughout this document, all
amounts and disclosures related to Safety pertain to
Discontinued Operations.
On December 2, 2005, we closed on the sale of all of its
4,162,394 shares of common stock in Safety to WLR Recovery
Fund II, L.P. and WLR Recovery Fund III, L.P.,
Delaware limited partnerships, or the WLR Recovery Funds, for
$12.30 per share or $51,197,446 in the aggregate. Prior to the
close of the sale, we paid an aggregate of $1,000,000 in the
form of a capital contribution to Safety for the Safety
compensation committee to pay bonuses to its executive officers
and key employees. This payment was made under a plan approved
by us during the third quarter of 2005 to provide Safety
management with an incentive to continue with Safety until the
completion of the sale to the WLR Recovery Funds.
For the year ended December 31, 2005, we recorded a
transaction related loss of $9.9 million related to the
sale of Safety. This amount primarily reflects the reduction of
the carrying value of Safety to the net selling price, partially
offset by the reversal of certain deferred tax liabilities.
Though we sold our shares in Safety for a cash gain compared to
the original investment, this transaction related loss resulted
from the sales proceeds being less than our carrying value of
our investment in Safety. Safetys generation of net income
subsequent to our original purchase of the stock increased our
carrying value which consisted of our original investment in
common stock of Safety and the aforementioned subsequent capital
contribution.
33
Consolidated
Results of Operations
The following tables summarize our consolidating results of
operations (in thousands). Certain reclassifications of prior
information have been made to conform to the current
presentation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapata
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
Omega Protein
|
|
|
Zap.com
|
|
|
Consolidated
|
|
|
Three Months Ended
June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
33,338
|
|
|
$
|
|
|
|
$
|
33,338
|
|
Cost of revenues
|
|
|
|
|
|
|
28,002
|
|
|
|
|
|
|
|
28,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
5,336
|
|
|
|
|
|
|
|
5,336
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
1,964
|
|
|
|
3,670
|
|
|
|
44
|
|
|
|
5,678
|
|
Loss resulting from natural
disaster, net
|
|
|
|
|
|
|
193
|
|
|
|
|
|
|
|
193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(1,964
|
)
|
|
|
1,473
|
|
|
|
(44
|
)
|
|
|
(535
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
896
|
|
|
|
175
|
|
|
|
21
|
|
|
|
1,092
|
|
Interest expense
|
|
|
|
|
|
|
(528
|
)
|
|
|
|
|
|
|
(528
|
)
|
Other, net
|
|
|
190
|
|
|
|
(104
|
)
|
|
|
|
|
|
|
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,086
|
|
|
|
(457
|
)
|
|
|
21
|
|
|
|
650
|
|
(Loss) income before income taxes
and minority interest
|
|
|
(878
|
)
|
|
|
1,016
|
|
|
|
(23
|
)
|
|
|
115
|
|
Benefit (provision) for income
taxes
|
|
|
177
|
|
|
|
(386
|
)
|
|
|
|
|
|
|
(209
|
)
|
Minority interest in net loss
(income) of consolidated subsidiaries(2)
|
|
|
|
|
|
|
(266
|
)
|
|
|
1
|
|
|
|
(265
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income to common
stockholders
|
|
$
|
(701
|
)
|
|
$
|
364
|
|
|
$
|
(22
|
)
|
|
$
|
(359
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapata
|
|
|
Omega
|
|
|
|
|
|
Discontinued
|
|
|
|
|
|
|
Corporate
|
|
|
Protein
|
|
|
Zap.com
|
|
|
Operations(1)
|
|
|
Consolidated
|
|
|
Three Months Ended
June 30, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
27,510
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
27,510
|
|
Cost of revenues
|
|
|
|
|
|
|
23,693
|
|
|
|
|
|
|
|
|
|
|
|
23,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
3,817
|
|
|
|
|
|
|
|
|
|
|
|
3,817
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
1,299
|
|
|
|
3,053
|
|
|
|
35
|
|
|
|
|
|
|
|
4,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(1,299
|
)
|
|
|
764
|
|
|
|
(35
|
)
|
|
|
|
|
|
|
(570
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
186
|
|
|
|
190
|
|
|
|
12
|
|
|
|
|
|
|
|
388
|
|
Interest expense
|
|
|
|
|
|
|
(242
|
)
|
|
|
|
|
|
|
|
|
|
|
(242
|
)
|
Other, net
|
|
|
17
|
|
|
|
230
|
|
|
|
|
|
|
|
|
|
|
|
247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203
|
|
|
|
178
|
|
|
|
12
|
|
|
|
|
|
|
|
393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
and minority interest
|
|
|
(1,096
|
)
|
|
|
942
|
|
|
|
(23
|
)
|
|
|
|
|
|
|
(177
|
)
|
Benefit (provision) for income
taxes
|
|
|
255
|
|
|
|
(283
|
)
|
|
|
|
|
|
|
|
|
|
|
(28
|
)
|
Minority interest in net income of
consolidated subsidiaries(2)
|
|
|
|
|
|
|
(276
|
)
|
|
|
|
|
|
|
|
|
|
|
(276
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing
operations
|
|
|
(841
|
)
|
|
|
383
|
|
|
|
(23
|
)
|
|
|
|
|
|
|
(481
|
)
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes and minority
interest (including loss on disposal)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,639
|
|
|
|
2,639
|
|
Provision for income taxes
|
|
|
(401
|
)
|
|
|
|
|
|
|
|
|
|
|
(868
|
)
|
|
|
(1,269
|
)
|
Minority interest(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(425
|
)
|
|
|
(425
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income from
discontinued operations
|
|
|
(401
|
)
|
|
|
|
|
|
|
|
|
|
|
1,346
|
|
|
|
945
|
|
Net (loss) income to common
stockholders
|
|
$
|
(1,242
|
)
|
|
$
|
383
|
|
|
$
|
(23
|
)
|
|
$
|
1,346
|
|
|
$
|
464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapata
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
Omega Protein
|
|
|
Zap.Com
|
|
|
Consolidated
|
|
|
Six Months Ended June 30,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
61,641
|
|
|
$
|
|
|
|
$
|
61,641
|
|
Cost of revenues
|
|
|
|
|
|
|
49,313
|
|
|
|
|
|
|
|
49,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
12,328
|
|
|
|
|
|
|
|
12,328
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
3,453
|
|
|
|
7,006
|
|
|
|
74
|
|
|
|
10,533
|
|
Loss resulting from natural
disaster, net
|
|
|
|
|
|
|
433
|
|
|
|
|
|
|
|
433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(3,453
|
)
|
|
|
4,889
|
|
|
|
(74
|
)
|
|
|
1,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,712
|
|
|
|
407
|
|
|
|
40
|
|
|
|
2,159
|
|
Interest expense
|
|
|
|
|
|
|
(1,052
|
)
|
|
|
|
|
|
|
(1,052
|
)
|
Other, net
|
|
|
194
|
|
|
|
(126
|
)
|
|
|
|
|
|
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,906
|
|
|
|
(771
|
)
|
|
|
40
|
|
|
|
1,175
|
|
(Loss) income before income taxes
and minority interest
|
|
|
(1,547
|
)
|
|
|
4,118
|
|
|
|
(34
|
)
|
|
|
2,537
|
|
Provision for income taxes
|
|
|
(120
|
)
|
|
|
(962
|
)
|
|
|
|
|
|
|
(1,082
|
)
|
Minority interest in net (income)
loss of consolidated subsidiaries(2)
|
|
|
|
|
|
|
(1,329
|
)
|
|
|
1
|
|
|
|
(1,328
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income to common
stockholders
|
|
$
|
(1,667
|
)
|
|
$
|
1,827
|
|
|
$
|
(33
|
)
|
|
$
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapata
|
|
|
Omega
|
|
|
|
|
|
Discontinued
|
|
|
|
|
|
|
Corporate
|
|
|
Protein
|
|
|
Zap.com
|
|
|
Operations(1)
|
|
|
Consolidated
|
|
|
Six Months Ended June 30,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
51,341
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
51,341
|
|
Cost of revenues
|
|
|
|
|
|
|
44,468
|
|
|
|
|
|
|
|
|
|
|
|
44,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
6,873
|
|
|
|
|
|
|
|
|
|
|
|
6,873
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
2,933
|
|
|
|
5,831
|
|
|
|
65
|
|
|
|
|
|
|
|
8,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(2,933
|
)
|
|
|
1,042
|
|
|
|
(65
|
)
|
|
|
|
|
|
|
(1,956
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
346
|
|
|
|
333
|
|
|
|
22
|
|
|
|
|
|
|
|
701
|
|
Interest expense
|
|
|
|
|
|
|
(508
|
)
|
|
|
|
|
|
|
|
|
|
|
(508
|
)
|
Other, net
|
|
|
17
|
|
|
|
191
|
|
|
|
|
|
|
|
|
|
|
|
208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
363
|
|
|
|
16
|
|
|
|
22
|
|
|
|
|
|
|
|
401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
and minority interest
|
|
|
(2,570
|
)
|
|
|
1,058
|
|
|
|
(43
|
)
|
|
|
|
|
|
|
(1,555
|
)
|
Benefit (provision) for income
taxes
|
|
|
695
|
|
|
|
(292
|
)
|
|
|
|
|
|
|
|
|
|
|
403
|
|
Minority interest in net income of
consolidated subsidiaries(2)
|
|
|
|
|
|
|
(319
|
)
|
|
|
|
|
|
|
|
|
|
|
(319
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing
operations
|
|
|
(1,875
|
)
|
|
|
447
|
|
|
|
(43
|
)
|
|
|
|
|
|
|
(1,471
|
)
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes and minority
interest (including loss on disposal)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,716
|
|
|
|
5,716
|
|
Provision for income taxes
|
|
|
(978
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,879
|
)
|
|
|
(2,857
|
)
|
Minority interest(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(846
|
)
|
|
|
(846
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income from
discontinued operations
|
|
|
(978
|
)
|
|
|
|
|
|
|
|
|
|
|
2,991
|
|
|
|
2,013
|
|
Net (loss) income to common
stockholders
|
|
$
|
(2,853
|
)
|
|
$
|
447
|
|
|
$
|
(43
|
)
|
|
$
|
2,991
|
|
|
$
|
542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Results of operations related to Safety have been disclosed
within discontinued operations in accordance with
SFAS No. 144. Due to the sale of Safety in December
2005, Safetys results of operations are excluded from our
consolidated results for periods subsequent to the date of sale. |
|
(2) |
|
Minority interest represents our minority stockholders
interest in the net income or loss of each segment. |
For more information concerning segments, see Note 14 in
the Notes to Consolidated Financial Statements as of and for the
fiscal years ended December 31, 2005 and 2004, and for the
fiscal year ended December 31, 2003 appearing elsewhere in
this Information Statement.
Three
Months Ended June 30, 2006 and 2005
We reported a consolidated net loss of $359,000 or $.02 per
diluted share on consolidated revenues of $33.3 million for
the three months ended June 30, 2006 as compared to
consolidated net income of $464,000 or $0.02 per diluted
share on consolidated revenues of $27.5 million for the
three months ended June 30, 2005. On a consolidated basis,
the change from the recognition of net income to net loss
resulted primarily from the lack of consolidation of Safety
during the three months ended June 30, 2006 as compared to
the same period of the prior year. Safetys operating
results have not been consolidated since the completion of the
sale.
37
The following is a more detailed discussion of our consolidated
operating results:
Revenues from continuing
operations. Consolidated revenues increased
$5.8 million from $27.5 million for the three months
ended June 30, 2005 to $33.3 million for the three
months ended June 30, 2006. This increase was attributable
to increased revenues at Omega primarily resulting from an 85%
increase in sales volumes of fish oil, partially offset by a 7%
decline in fish meal sales volumes. Additionally, Omega
experienced a 11% and 4% increase in sales prices of fish meal
and fish oil, respectively. Omega experienced a
$2.7 million increase in revenues due to increased sales
prices and a $3.2 million increase in revenues due to sales
volumes of fish meal and fish oil.
Cost of revenues from continuing
operations. Our consolidated cost of revenues,
including depreciation and amortization, for the three months
ended June 30, 2006 was $28.0 million, a
$4.3 million increase from $23.7 million for the
comparable quarter of the prior year. This increase resulted
from an increase at Omega Protein. Omegas cost of revenues
as a percentage of revenues decreased 2% for the quarter ended
June 30, 2006. The decrease in cost of revenues as a
percentage of revenues was due to higher sales prices for the
current quarter, partially offset by increased costs and the
sale of salvaged fish meal that resulted in Omega recognizing
revenue without cost of revenues as the related costs were
recorded as a loss in the third quarter of 2005.
Selling, general and administrative from continuing
operations. Consolidated selling, general, and
administrative expenses increased $1.3 million from
$4.4 million for the three months ended June 30, 2005
to $5.7 million for the three months ended June 30,
2006. This increase was attributable to increased selling,
general and administrative expenses at Omega of $617,000 and at
Zapata Corporate of $665,000. Omegas increase was
attributable primarily to increased consulting expenditures
relating to its governmental relations program and costs
incurred relocating the administrative offices from Hammond,
Louisiana to Houston, Texas. Zapata Corporates increase
was primarily attributable to the recognition of $831,000 in
expenses to record liabilities related to health and medical
benefits for Malcolm Glazer and his wife under the our Senior
Executive Retiree Health Care Benefit Plan, partially offset by
decreased consulting expenses after the scheduled termination of
the consulting agreement with Mr. Glazer on April 30,
2006.
Loss resulting from natural disaster. For the
quarter ended June 30, 2006, Omega incurred a loss of
$193,000 relating to damages incurred at its Moss Point,
Mississippi fish processing facility and adjacent shipyard from
Hurricane Katrina, and damages incurred at its Cameron and
Abbeville, Louisiana fish processing facilities from Hurricane
Rita. These costs primarily relate to clean up costs incurred
during the three month period.
Interest income from continuing
operations. Consolidated interest income
increased $704,000 from $388,000 for the three months ended
June 30, 2005 to $1.1 million for the current quarter.
This increase was primarily related to an increase of $710,000
at Zapata Corporate resulting from higher interest rates on
investment and an increase in cash balance available for
investment after selling its common stock holdings in Safety.
This increase was partially offset by a decrease in interest
income of $15,000 at Omega primarily due to diminished balances
of Omegas cash and cash equivalents on which interest is
earned.
Interest expense from continuing
operations. Interest expense increased $286,000
for the quarter ended June 30, 2006 as compared to the
quarter ended June 30, 2005, primarily due to interest
associated with the additional $14.0 million in debt that
Omega obtained in October 2005.
Other income, net. Other income decreased
$161,000 from $247,000 for the three months ended June 30,
2005 to $86,000 for the current quarter. This decrease was
primarily due to an insurance gain Omega recognized during the
quarter ended June 30, 2005.
Minority interest from continuing
operations. Minority interest from the
consolidated statements of operations represents the minority
stockholders interest in the net income of our
subsidiaries (approximately 42% of Omega and approximately 2% of
Zap.Com). For the three months ended June 30, 2006,
minority interest was a $265,000 reduction to net income for the
minority interests share of Omega and Zap.Com as compared
to $276,000 for the three months ended June 30, 2005.
Income taxes from continuing operations. We
recorded a consolidated provision for income taxes of $209,000
for the three months ended June 30, 2006 as compared to a
provision of $28,000 for the comparable
38
period of the prior year. The increase in the consolidated
provision was primarily due to an increase in Omegas
effective tax rate. Due to increasing profitability projections,
Omega increased its estimated annual effective tax rate from 19%
in the first quarter of 2006 to 38% as of the second quarter of
2006 resulting in an increased provision for the second quarter
of 2006.
For all periods in which any of our subsidiaries are
consolidated for book purposes and not consolidated for tax
purposes, we will recognize a provision or benefit to reflect
the increase or decrease in the difference between our book and
tax basis in each subsidiary. The provision or benefit will be
equal to the sum of our tax effected proportionate share of each
subsidiarys net income or loss. For example, during
periods where a subsidiary recognizes net income, our
consolidated provision for income taxes will include our
subsidiarys tax provision in addition to a provision for
our tax effected proportionate share of the subsidiarys
net income. Accordingly, our effective tax rate for each period
can vary significantly depending on the changes in the
underlying difference between our book and tax basis in its
subsidiaries.
Net income from discontinued
operations. Pursuant to our Board of
Directors approval of the plan to sell our shares of
Safety and the subsequent sale of these shares to the WLR
Recovery Funds, all operating results related to Safety have
been reclassified and included in discontinued operations. For
the three months ended June 30, 2005, net income from
discontinued operations was $945,000. Because the sale closed in
December of 2005, no amounts related to discontinued operations
were included in the three months ended June 30, 2006.
Six
Months Ended June 30, 2006 and 2005
We reported consolidated net income of $127,000 or
$0.01 per diluted share on consolidated revenues of
$61.6 million for the six months ended June 30, 2006
as compared to consolidated net income of $542,000 or
$0.03 per diluted share on consolidated revenues of
$51.3 million for the six months ended June 30, 2005.
On a consolidated basis, the decrease in net income resulted
primarily from the sale of Safety. Safetys operating
results have not been consolidated since the completion of the
sale.
The following is a more detailed discussion of our consolidated
operating results:
Revenues from continuing
operations. Consolidated revenues increased
$10.3 million from $51.3 million for the six months
ended June 30, 2005 to $61.6 million for the six
months ended June 30, 2006. This increase was attributable
to increased revenues at Omega, primarily resulting from a 103%
increase in sales volumes of fish oil, partially offset by a 12%
decline in fish meal sales volumes. Additionally, Omega
experienced a 11% and 6% increase in sales prices of fish meal
and fish oil, respectively. Omega experienced a
$5.0 million increase in revenues due to increased sales
prices and a $5.5 million increase in revenues due to sales
volumes of fish meal and fish oil.
Cost of revenues from continuing
operations. Our consolidated cost of revenues,
including depreciation and amortization, for the six months
ended June 30, 2006 was $49.3 million, a
$4.8 million increase from $44.5 million for the
comparable period of the prior year. This increase resulted from
an increase at Omega. Omegas cost of revenues as a
percentage of revenues decreased 7% for the six months ended
June 30, 2006. The decrease in cost of revenues as a
percentage of revenues was due to higher sales prices for the
current six month period, partially offset by increased costs.
Selling, general and administrative from continuing
operations. Consolidated selling, general, and
administrative expenses increased $1.7 million from
$8.8 million for the six months ended June 30, 2005 to
$10.5 million for the six months ended June 30, 2006.
This increase was attributable to increased selling, general and
administrative expenses at Omega of $1.2 million and at
Zapata Corporate of $520,000. Omegas increase was
attributable primarily to increased consulting expenditures
relating to its governmental relations program and costs
incurred relocating the administrative offices from Hammond,
Louisiana to Houston, Texas. Zapata Corporates increase
was primarily attributable to the recognition of $831,000 in
expenses to record liabilities related to health and medical
benefits for Malcolm Glazer and his wife under the our Senior
Executive Retiree Health Care Benefit Plan, combined with the
recognition of a curtailment loss of $147,000 in the first
quarter of 2006 related to the freezing of our qualified defined
benefit pension plan, partially offset by decreased consulting
expenses after the
39
scheduled termination of the consulting agreement with
Mr. Glazer on April 30, 2006, and a compensation
charge of $353,000 related to a stock option modification which
occurred in the prior period.
Loss resulting from natural disaster. For the
six month period ended June 30, 2006, Omega incurred a loss
of $433,000 relating to damages incurred at its Moss Point,
Mississippi fish processing facility and adjacent shipyard from
Hurricane Katrina, and damages incurred at its Cameron and
Abbeville, Louisiana fish processing facilities from Hurricane
Rita. These costs primarily relate to clean up costs incurred
during the six month period.
Interest income from continuing
operations. Consolidated interest income
increased $1.5 million from $701,000 for the six months
ended June 30, 2005 to $2.2 million for the current
period. This increase was primarily related to an increase of
$1.4 million at Zapata Corporate resulting from higher
interest rates on investment and an increase in cash balance
available for investment after selling our common stock holdings
in Safety. This increase combined with an increase of $74,000 at
Omega primarily due to improved rates of return on Omegas
investments.
Interest expense from continuing
operations. Interest expense increased $544,000
for the period ended June 30, 2006 as compared to the
period ended June 30, 2005, primarily due to interest
associated with the additional $14.0 million in debt that
Omega obtained in October 2005.
Other income, net. Other income decreased
$140,000 in the six months ended June 30, 2006 as compared
to the six months ended June 30, 2005. The decrease was
primarily due to an insurance gain Omega recognized during the
six months ended June 30, 2005.
Minority interest from continuing
operations. Minority interest from the
consolidated statements of operations represents the minority
stockholders interest in the net income of our
subsidiaries (approximately 42% of Omega and approximately 2% of
Zap.Com). For the six months ended June 30, 2006, minority
interest was a $1.3 million reduction to net income for the
minority interests share of Omega and Zap.Com as compared
to $319,000 for the period ended June 30, 2005.
Income taxes from continuing operations. We
recorded a consolidated provision for income taxes of
$1.1 million for the six months ended June 30, 2006 as
compared to a benefit of $403,000 for the comparable period of
the prior year. On a consolidated basis, the change from a
benefit to a provision for income taxes was primarily
attributable to an increase in net income recognized at Omega
combined with Omegas increased provision for the second
quarter of 2006 and a decrease in losses recognized by Zapata
Corporate.
For all periods in which any of our subsidiaries are
consolidated for book purposes and not consolidated for tax
purposes, we will recognize a provision or benefit to reflect
the increase or decrease in the difference between our book and
tax basis in each subsidiary. The provision or benefit will be
equal to the sum of our tax effected proportionate share of each
subsidiarys net income or loss. For example, during
periods where a subsidiary recognizes net income, our
consolidated provision for income taxes will include our
subsidiarys tax provision in addition to a provision for
our tax effected proportionate share of the subsidiarys
net income. Accordingly, our effective tax rate for each period
can vary significantly depending on the changes in the
underlying difference between our book and tax basis in its
subsidiaries.
Net income from discontinued
operations. Pursuant to our Board of
Directors approval of the plan to sell our shares of
Safety and the subsequent sale of these shares to the WLR
Recovery Funds, all operating results related to Safety have
been reclassified and included in discontinued operations. For
the six months ended June 30, 2005, net income from
discontinued operations was $2.0 million. Because the sale
closed in December of 2005, no amounts related to discontinued
operations were included in the six months ended June 30,
2006.
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapata
|
|
|
Omega
|
|
|
|
|
|
Discontinued
|
|
|
|
|
|
|
Corporate
|
|
|
Protein
|
|
|
Zap.Com
|
|
|
Operations(1)
|
|
|
Consolidated
|
|
|
Year Ended December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
109,896
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
109,896
|
|
Cost of revenues
|
|
|
|
|
|
|
91,985
|
|
|
|
|
|
|
|
|
|
|
|
91,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
17,911
|
|
|
|
|
|
|
|
|
|
|
|
17,911
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
5,385
|
|
|
|
13,055
|
|
|
|
132
|
|
|
|
|
|
|
|
18,572
|
|
Loss resulting from natural
disaster, net
|
|
|
|
|
|
|
15,743
|
|
|
|
|
|
|
|
|
|
|
|
15,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(5,385
|
)
|
|
|
(10,887
|
)
|
|
|
(132
|
)
|
|
|
|
|
|
|
(16,404
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,242
|
|
|
|
615
|
|
|
|
54
|
|
|
|
|
|
|
|
1,911
|
|
Interest expense
|
|
|
|
|
|
|
(1,255
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,255
|
)
|
Other, net
|
|
|
126
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,368
|
|
|
|
(567
|
)
|
|
|
54
|
|
|
|
|
|
|
|
855
|
|
Loss before income taxes and
minority interest
|
|
|
(4,017
|
)
|
|
|
(11,454
|
)
|
|
|
(78
|
)
|
|
|
|
|
|
|
(15,549
|
)
|
Benefit for income taxes
|
|
|
2,247
|
|
|
|
4,268
|
|
|
|
|
|
|
|
|
|
|
|
6,515
|
|
Minority interest in net loss of
consolidated subsidiaries(2)
|
|
|
|
|
|
|
3,026
|
|
|
|
1
|
|
|
|
|
|
|
|
3,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(1,770
|
)
|
|
|
(4,160
|
)
|
|
|
(77
|
)
|
|
|
|
|
|
|
(6,007
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before taxes and
minority interest (including loss on disposal)
|
|
|
(12,245
|
)
|
|
|
|
|
|
|
|
|
|
|
10,364
|
|
|
|
(1,881
|
)
|
Benefit (provision) for income
taxes
|
|
|
2,388
|
|
|
|
|
|
|
|
|
|
|
|
(2,511
|
)
|
|
|
(123
|
)
|
Minority interest(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,398
|
)
|
|
|
(1,398
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income from
discontinued operations
|
|
|
(9,857
|
)
|
|
|
|
|
|
|
|
|
|
|
6,455
|
|
|
|
(3,402
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income to common
stockholders
|
|
$
|
(11,627
|
)
|
|
$
|
(4,160
|
)
|
|
$
|
(77
|
)
|
|
$
|
6,455
|
|
|
$
|
(9,409
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.49
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapata
|
|
|
Omega
|
|
|
|
|
|
Discontinued
|
|
|
|
|
|
|
Corporate
|
|
|
Protein
|
|
|
Zap.Com
|
|
|
Operations(1)
|
|
|
Consolidated
|
|
|
Year Ended December 31,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
119,645
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
119,645
|
|
Cost of revenues
|
|
|
|
|
|
|
104,237
|
|
|
|
|
|
|
|
|
|
|
|
104,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
15,408
|
|
|
|
|
|
|
|
|
|
|
|
15,408
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
4,210
|
|
|
|
10,120
|
|
|
|
166
|
|
|
|
|
|
|
|
14,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(4,210
|
)
|
|
|
5,288
|
|
|
|
(166
|
)
|
|
|
|
|
|
|
912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
374
|
|
|
|
594
|
|
|
|
24
|
|
|
|
|
|
|
|
992
|
|
Interest expense
|
|
|
|
|
|
|
(965
|
)
|
|
|
|
|
|
|
|
|
|
|
(965
|
)
|
Other, net
|
|
|
|
|
|
|
(221
|
)
|
|
|
|
|
|
|
|
|
|
|
(221
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
374
|
|
|
|
(592
|
)
|
|
|
24
|
|
|
|
|
|
|
|
(194
|
)
|
(Loss) income before income taxes
and minority interest
|
|
|
(3,836
|
)
|
|
|
4,696
|
|
|
|
(142
|
)
|
|
|
|
|
|
|
718
|
|
Provision for income taxes
|
|
|
539
|
|
|
|
(1,494
|
)
|
|
|
|
|
|
|
|
|
|
|
(955
|
)
|
Minority interest in net (income)
loss of consolidated subsidiaries(2)
|
|
|
|
|
|
|
(1,287
|
)
|
|
|
4
|
|
|
|
|
|
|
|
(1,283
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income from continuing
operations
|
|
|
(3,297
|
)
|
|
|
1,915
|
|
|
|
(138
|
)
|
|
|
|
|
|
|
(1,520
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes and minority
interest (including loss on disposal)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,217
|
|
|
|
15,217
|
|
Provision for income taxes
|
|
|
(2,613
|
)
|
|
|
|
|
|
|
|
|
|
|
(5,273
|
)
|
|
|
(7,886
|
)
|
Minority interest(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,078
|
)
|
|
|
(2,078
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from discontinued
operations
|
|
|
(2,613
|
)
|
|
|
|
|
|
|
|
|
|
|
7,866
|
|
|
|
5,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income to common
stockholders
|
|
$
|
(5,910
|
)
|
|
$
|
1,915
|
|
|
$
|
(138
|
)
|
|
$
|
7,866
|
|
|
$
|
3,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapata
|
|
|
Omega
|
|
|
|
|
|
Discontinued
|
|
|
|
|
|
|
Corporate
|
|
|
Protein
|
|
|
Zap.Com
|
|
|
Operations(1)(3)
|
|
|
Consolidated
|
|
|
Year Ended December 31,
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
|
|
|
$
|
117,926
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
117,926
|
|
Cost of revenues
|
|
|
|
|
|
|
99,028
|
|
|
|
|
|
|
|
|
|
|
|
99,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
18,898
|
|
|
|
|
|
|
|
|
|
|
|
18,898
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
3,574
|
|
|
|
9,369
|
|
|
|
125
|
|
|
|
|
|
|
|
13,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(3,574
|
)
|
|
|
9,529
|
|
|
|
(125
|
)
|
|
|
|
|
|
|
5,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
749
|
|
|
|
443
|
|
|
|
22
|
|
|
|
|
|
|
|
1,214
|
|
Interest expense
|
|
|
|
|
|
|
(1,134
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,134
|
)
|
Other, net
|
|
|
|
|
|
|
(234
|
)
|
|
|
|
|
|
|
|
|
|
|
(234
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
749
|
|
|
|
(925
|
)
|
|
|
22
|
|
|
|
|
|
|
|
(154
|
)
|
(Loss) income before income taxes
and minority interest
|
|
|
(2,825
|
)
|
|
|
8,604
|
|
|
|
(103
|
)
|
|
|
|
|
|
|
5,676
|
|
Provision for income taxes
|
|
|
(211
|
)
|
|
|
(2,806
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,017
|
)
|
Minority interest in net (income)
loss of consolidated subsidiaries(2)
|
|
|
|
|
|
|
(2,307
|
)
|
|
|
2
|
|
|
|
|
|
|
|
(2,305
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing
operations
|
|
|
(3,036
|
)
|
|
|
3,491
|
|
|
|
(101
|
)
|
|
|
|
|
|
|
354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes and minority
interest (including loss on disposal)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,796
|
|
|
|
1,796
|
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(716
|
)
|
|
|
(716
|
)
|
Minority interest(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(542
|
)
|
|
|
(542
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538
|
|
|
|
538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income to common
stockholders
|
|
$
|
(3,036
|
)
|
|
$
|
3,491
|
|
|
$
|
(101
|
)
|
|
$
|
538
|
|
|
$
|
892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Results of operations related to Safety have been disclosed
within discontinued operations in accordance with
SFAS No. 144. |
|
(2) |
|
Minority interest represents the minority stockholders
interest in the net income (loss) of each segment. |
|
(3) |
|
For the year ended December 31, 2003, due to the timing of
the acquisition, Safetys results of operations were
included in our consolidated results for the fourth quarter. |
For information affecting period to period comparability see the
notes to the selected financial data included in Selected
Financial Data. For more information concerning segments,
see Note 20 in the Notes to Consolidated Financial
Statements as of and for the fiscal years ended
December 31, 2005 and 2004, and for the fiscal year ended
December 31, 2003 appearing elsewhere in this Information
Statement.
Years
Ended December 31, 2005 and 2004
We reported a consolidated net loss of $9.4 million or
$(.49) per diluted share on revenues of $109.9 million for
the year ended December 31, 2005 as compared to
consolidated net income of $3.7 million or $.20 per
diluted share on revenues of $119.6 million in 2004. On a
consolidated basis, the decrease in net income resulted from
decreased
43
net income at Omega related to hurricane losses, combined with a
loss recorded for the sale of our shares of Safety common stock
The following presents a more detailed discussion of the
consolidated operating results:
Revenues from continuing
operations. Consolidated revenues decreased
$9.7 million from $119.6 million in 2004 to
$109.9 million in 2004, related to decreased revenues at
Omega. Omegas decrease was due to lower sales volumes of
7% and 27% for fish meal and fish oil, respectively. The
decrease in revenue was partially offset by 2005 sales prices of
Omegas fish meal and fish oil which increased by 4% and
6%, respectively, as compared to the 2004 sales prices.
Considering both fish meal and fish oil sales activities, Omega
experienced a $14.2 million decrease in revenues due to
reduced sales volumes, partially offset by an increase of
$4.0 million in sales caused by increased sales prices,
when comparing 2005 to 2004.
Cost of revenues from continuing
operations. Consolidated cost of revenues,
including depreciation an amortization, for the year ended
December 31, 2005 was $92.0 million, a
$12.3 million decrease from $104.2 million, related to
an increase at Omega. Omegas cost of revenues, as a
percentage of revenues, was 84% for 2005 as compared to 87% for
2004. The 3% decrease in cost of sales as percentage of revenue
was primarily due to increased sales prices, as noted above, in
2005 as compared to 2004 and decreased per unit product costs in
2005 as compared to 2004 due to increased production during the
period the Gulf of Mexico plants were operational in 2005.
Selling, general and administrative from continuing
operations. Consolidated selling, general, and
administrative expenses increased $4.1 million from
$14.5 million in 2004 to $18.6 million in 2005. This
increase was primarily due to increased expenditures at Omega of
$2.9 million related to its governmental relations program,
increased audit fees, increases in employee-related costs and
expenses, marketing expenditures and expenses associated with
abandoned acquisition activity. In addition, selling, general
and administrative costs increased at Zapata Corporate by
$1.2 million, primarily attributable to legal accruals
which were reduced in the prior year, combined with stock option
modification expenses in the current year.
Loss resulting from natural disaster. For the
year ended December 31, 2005, Omega incurred losses, net of
insurance receivable, of $15.7 million relating to damages
incurred at its Moss Point, Mississippi fish processing facility
and adjacent shipyard from Hurricane Katrina, and damages
incurred at its Cameron and Abbeville, Louisiana fish processing
facilities from Hurricane Rita.
Interest income from continuing
operations. Consolidated interest income
increased $919,000 from $992,000 for the year ended
December 31, 2004 to $1.9 million in the year ended
December 31, 2005. This increase was attributable to
increases of $868,000 at Zapata Corporate resulting from higher
interest rates on investment and an increase in cash balances
available for investment after selling our common stock holdings
in Safety. In addition, Omega and Zap.Com had increases in
interest income of $21,000 and $30,000, respectively, resulting
from higher returns on cash and cash equivalents.
Interest expense from continuing
operations. Interest expense increased $290,000
for the year ended December 31, 2005 as compared to the
year ended December 21, 2004 related to increases at Omega
caused by the addition of $14.0 million in debt which was
obtained in October 2005.
Income taxes from continuing operations. We
recorded a consolidated benefit for income taxes of
$6.5 million for the year ended December 31, 2005 as
compared to a provision for income taxes of $955,000 for the
prior year. The change from a provision to a benefit is
primarily the result of Omegas recognition of a benefit
for income taxes of $4.3 million in the current year as
compared to a provision of $1.5 million in the prior year.
This was primarily the result of the benefit recorded in
conjunction with the recognition of the $15.7 million loss
resulting from the hurricanes. In addition, Zapata Corporate
recognized a benefit of $2.2 million in 2005 as compared to
a provision of $2.1 in 2004. This was primarily the result of
the elimination at closing of $4.2 million of deferred tax
liabilities which had been established during periods in which
Safety was consolidated for book purposes and not consolidated
for tax purposes.
For all periods in which any of our subsidiaries are
consolidated for book purposes and not consolidated for tax
purposes, we will recognize a provision or benefit to reflect
the increase or decrease in the difference between our book and
tax basis in each subsidiary. The provision or benefit will be
equal to the sum of our tax effected
44
proportionate share of each subsidiarys net income or
loss. Accordingly, our effective tax rate for each period can
vary significantly depending on the changes in the underlying
difference between our book and tax basis in its subsidiaries.
Minority interest from continuing
operations. Minority interest from the
consolidated statements of operations represents the minority
stockholders interest in the net income of our
subsidiaries (approximately 42% of Omega and approximately 2% of
Zap.Com). In 2005, minority interest was a $3.1 million and
$1,000 reduction of the net loss for Zapatas share in
Omega and Zap.Com, respectively.
Net income from discontinued
operations. Pursuant to our Board of
Directors approval of the plan to sell our shares of
Safety and the subsequent sale of these shares to the WLR
Recovery Funds, all operating results related to Safety have
been reclassified and included in discontinued operations. For
the year ended December 31, 2005, net income from
discontinued operations decreased $1.4 million from
$7.9 million for the year ended December 31, 2004 to
$6.5 million for the year ended December 31, 2005.
This decrease resulted primarily from our consolidation of
eleven months of Safetys results in 2005, as compared to a
full year in 2005, due to the timing of the close of the sale on
December 2, 2005.
Years
Ended December 31, 2004 and 2003
We reported consolidated net income of $3.7 million or
$.19 per diluted share on revenues of $119.6 million
for the year ended December 31, 2004 as compared to
consolidated net income of $892,000 or $.05 per diluted
share on revenues of $117.9 million in 2003. On a
consolidated basis, net income increased as a result of
increased net income from discontinued operations, partially
offset by a decrease in net income at Omega. In addition, Zapata
Corporates net loss increased due to an increase in the
provision for income taxes recognized to reflect changes in our
book and tax basis in its subsidiaries.
The following presents a more detailed discussion of the
consolidated operating results:
Revenues from continuing
operations. Consolidated revenues increased
$1.7 million from $117.9 million in 2003 to
$119.6 million in 2004, relating to increased revenues at
Omega. Omegas increase in revenues was due to higher
selling prices of 7% and 16% for fish meal and fish oil,
respectively. Sales volumes of Omegas fish meal in 2004
increased by 3% while 2004 sales volumes of the fish oil
decreased by 29%. Considering both fish meal and fish oil sales
activities, Omega experienced an $8.4 million increase in
revenues due to higher prices, offset by a reduction of
$6.6 million in revenues caused by reduced sales volumes,
when comparing 2004 to 2003. Omega attributes the lower fiscal
2004 oil sales volumes to a reduction in fish oil inventories
carried over the previous year and reduced fish catch during
2004 attributable to adverse weather conditions resulting in
fewer volumes available for sale; fish meal volume sales were
supplemented by purchased products. Omega attributes the higher
fish meal and fish oil prices to lower available world supplies
of fish meal and fish oil and higher prices for other competing
proteins and fats.
Cost of revenues from continuing
operations. Consolidated cost of revenues for the
year ended December 31, 2004 was $104.2 million, a
$5.2 million increase from $99.0 million, related to
an increase at Omega Protein. Omegas cost of revenues,
including depreciation and amortization, for 2004 was
$104.2 million, a $5.2 million increase or 5%. Cost of
revenues as a percentage of revenues was 87% for 2004 as
compared to 84% for 2003. The 3% increase in cost of revenues as
percentage of revenue was primarily due to higher 2004 cost of
production due to reduced fish catch brought about by adverse
weather conditions along the Atlantic Coast and in the Gulf of
Mexico.
Selling, general and administrative from continuing
operations. Consolidated selling, general, and
administrative expenses increased $1.4 million from
$13.1 million in 2003 to $14.5 million in 2004.
Zapata Corporates selling, general, and administrative
increased approximately $636,000 for the year ended
December 31, 2004 as compared to the same period in the
prior year. This increase was primarily attributable to legal
reserves which were reversed in the prior year, partially offset
by a reduction in pension expense recognized during 2004.
Additionally, Zapata Corporate incurred approximately $112,000
of Sarbanes-Oxley related compliance expenses during 2004.
45
Omegas selling, general and administrative expenses
increased $751,000 or 8% from $9.4 million in 2003 to
$10.1 million in 2004. The increase was primarily due to
increased consulting expenditures related to its governmental
relations program, Sarbanes-Oxley compliance efforts, and
increases in employee-related costs and marketing expenditures.
Interest income from continuing
operations. Consolidated interest income
decreased $222,000 from $1.2 million for the year ended
December 31, 2003 to $992,000 for the year ended
December 31, 2004. This decrease is a result of a lower
principal balance of cash and cash equivalents at Zapata
Corporate after spending $47.8 million in 2003 to purchase
a majority interest in Safety. In addition, interest income
increased by $151,000 at Omega.
Interest expense from continuing
operations. Interest expense decreased $169,000
for the year ended December 31, 2004 as compared to the
year ended December 31, 2003 related to decreases at Omega.
Income taxes from continuing operations. We
recorded a consolidated provision for income taxes of
$3.6 million for the year ended December 31, 2004 as
compared to $3.0 million for the prior year. The increase
in provision is primarily the result of an increase in the
provision at Zapata Corporate as a result of consolidating
Safety for a full year in 2004 as compared to three months in
2003, partially offset by a decrease in provision at Omega
resulting from a decrease in pre-tax income during the period.
For all periods in which any of our subsidiaries are
consolidated for book purposes and not consolidated for tax
purposes, we will recognize a provision or benefit to reflect
the increase or decrease in the difference between our book and
tax basis in each subsidiary. The provision or benefit will be
equal to the sum of our tax effected proportionate share of each
subsidiarys net income or loss. Accordingly, our effective
tax rate for each period can vary significantly depending on the
changes in the underlying difference between our book and tax
basis in our subsidiaries.
Minority interest from continuing
operations. Minority interest from the
consolidated statements of operations represents the minority
stockholders interest in the net income of our
subsidiaries (approximately 42% of Omega and approximately 2% of
Zap.Com). In 2004, minority interest was a $3.4 million
reduction to net income for our share in the net incomes of
Omega, partially offset by our share in the net loss of Zap.Com.
Net income from discontinued
operations. Pursuant to our Board of
Directors approval of the plan to sell our shares of
Safety and the subsequent sale of these shares to the WLR
Recovery Funds, all operating results related to Safety have
been reclassified and included in discontinued operations. For
the year ended December 31, 2004, net income from
discontinued operations increased $7.3 million from
$538,000 for the year ended December 31, 2003. This
increase resulted from our consolidation of a full year of
Safetys results in 2004, as compared to consolidating only
the fourth quarter in 2003 due to the timing of the original
acquisition. In addition, purchase accounting adjustments
reduced Safetys contribution by $498,000 in 2004 as
compared to $1.7 million in 2003.
Liquidity
and Capital Resources
We, Omega and Zap.Com are separate public companies.
Accordingly, the capital resources and liquidity of Omega and
Zap.Com are legally independent of us. The working capital and
other assets of Omega and Zap.Com are dedicated to their
respective operations and are not expected to be readily
available for the general corporate purposes of us, except for
any dividends that may be declared and paid to their respective
stockholders. Omegas credit facilities currently prohibit
any dividends from being declared or paid with respect to its
outstanding capital stock, including the shares held by us. For
all periods presented in this Information Statement, we have not
received any dividends from any of its consolidated subsidiaries.
46
The following tables summarizes information about our
consolidated contractual obligations (in thousands) as of
December 31, 2005 and the effect such obligations are
expected to have on its consolidated liquidity and cash flow in
future periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less than
|
|
|
1 to 3
|
|
|
3 to 5
|
|
|
More than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
Zapata Consolidated Contractual
Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term and short-term debt
obligations(1)
|
|
$
|
30,101
|
|
|
$
|
2,443
|
|
|
$
|
5,062
|
|
|
$
|
4,278
|
|
|
$
|
18,318
|
|
Interest on long-term Debt(1)
|
|
|
13,693
|
|
|
|
1,833
|
|
|
|
3,439
|
|
|
|
2,776
|
|
|
|
5,645
|
|
Operating lease obligations(2)
|
|
|
6,368
|
|
|
|
800
|
|
|
|
1,432
|
|
|
|
1,304
|
|
|
|
2,832
|
|
Consulting agreements(3)
|
|
|
1,012
|
|
|
|
602
|
|
|
|
225
|
|
|
|
185
|
|
|
|
|
|
Pension liabilities(4)
|
|
|
11,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,810
|
|
Standby letters of credit(5)
|
|
|
8,030
|
|
|
|
8,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fish meal purchase(6)
|
|
|
2,618
|
|
|
|
2,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$
|
73,632
|
|
|
$
|
16,326
|
|
|
$
|
10,158
|
|
|
$
|
8,543
|
|
|
$
|
38,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As of December 31, 2005, we had $30.1 million in
consolidated indebtedness, all of which relates to Omega. We
have neither guaranteed nor otherwise agreed to be liable for
the repayment of this debt. For more information concerning
debt, see Note 9 in the Notes to Consolidated Financial
Statements as of and for the fiscal years ended
December 31, 2005 and 2004, and as of the fiscal year ended
December 31, 2003 appearing elsewhere in this Information
Statement. |
|
(2) |
|
For more information concerning operating leases, see
Note 14 in the Notes to Consolidated Financial Statements
as of and for the fiscal years ended December 31, 2005 and
2004, and as of the fiscal year ended December 31, 2003
appearing elsewhere in this Information Statement. |
|
(3) |
|
For more information concerning the consulting agreement with
Malcolm Glazer, see Note 18 in the Notes to Consolidated
Financial Statements as of and for the fiscal years ended
December 31, 2005 and 2004, and as of the fiscal year ended
December 31, 2003 appearing elsewhere in this Information
Statement. Other amounts in this category are related to a
consultancy and retirement agreement entered into in 1981 with
one of our former executive officers. |
|
(4) |
|
Omega expects to make contributions of $2.6 million to its
pension plan in 2006. For more information concerning pension
liabilities, see Note 15 in the Notes to Consolidated
Financial Statements as of and for the fiscal years ended
December 31, 2005 and 2004, and as of the fiscal year ended
December 31, 2003 appearing elsewhere in this Information
Statement. |
|
(5) |
|
As of December 31, 2005, Omega had no outstanding
borrowings under the $20 million credit facility other than
$8.0 million in standby letters of credit. In September
2004 the United States Department of Commerce
Fisheries Finance Program approved a $14 million
financing application made by Omega. As of December 31,
2005, Omega had closed on the $14 million loan. |
|
(6) |
|
This amount represents the fish meal purchase not related to
standby letters of credit. An additional $5.1 million of
fish meal purchases is contained in standby letters of credit
obligation. |
As of December 31, 2005, Omega was out of compliance with
the Minimum Net Income covenant in its credit facility due to
its reporting of net losses for two consecutive quarters (third
and fourth quarters of 2005). Omega notified the lender of the
covenant non-compliance and received a waiver from the lender.
As of December 31, 2005, Omega was out of compliance with
the Ratio of Earnings to Fixed Charges covenant in the credit
facility. Omega notified the lender of the covenant
non-compliance and received a waiver from the lender.
47
During the quarter ended June 30, 2006, we recognized
selling, general and administrative expenses of $831,000 to
reflect the estimated liability under our Senior Executive
Retiree Health Care Benefit Plan (see Note 7 in our Notes
to Condensed Consolidated Financial Statements as of and for the
fiscal years ended December 31, 2005 and 2004, and as of
the fiscal year ended December 31, 2003 appearing elsewhere
in this Information Statement). Other than for the recognition
of the liability under our Senior Executive Retiree Health Care
Benefit Plan discussed above, as of June 30, 2006, Zapata
Corporates contractual obligations and other commercial
commitments have not changed materially from those set forth
above.
Zapata
Corporate
Because we do not guarantee or otherwise assume the liabilities
of Omega or Zap.Com or have any investment commitments to these
majority and formerly-owned subsidiaries, it is useful to
separately review our cash obligations exclusive of our
majority-owned subsidiaries.
Zapata Corporates liquidity needs are primarily for
operating expenses, litigation and insurance costs. Zapata
Corporate may also invest a significant portion of our cash and
cash equivalents in the acquisition of other operating
businesses, funding of
start-up
proposals and possible stock repurchases.
The following table summarizes information about Zapata
Corporates contractual obligations (in thousands) as of
December 31, 2005, and the effects such obligations are
expected to have on Zapata Corporates liquidity and cash
flow in future periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less than
|
|
|
1 to 3
|
|
|
3 to 5
|
|
|
More than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
Zapata Corporate Contractual
Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations(1)
|
|
$
|
95
|
|
|
$
|
60
|
|
|
$
|
35
|
|
|
$
|
|
|
|
$
|
|
|
Consulting agreements(2)
|
|
|
1,012
|
|
|
|
602
|
|
|
|
225
|
|
|
|
185
|
|
|
|
|
|
Pension liability(3)
|
|
|
878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual obligations
|
|
$
|
1,985
|
|
|
$
|
662
|
|
|
$
|
260
|
|
|
$
|
185
|
|
|
$
|
878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For more information concerning operating leases, see
Note 14 in the Notes to Consolidated Financial Statements
as of and for the fiscal years ended December 31, 2005 and
2004, and as of the fiscal year ended December 31, 2003
appearing elsewhere in this Information Statement. |
|
(2) |
|
For more information concerning the consulting agreement with
Malcolm Glazer, see Note 18 in the Notes to Consolidated
Financial Statements as of and for the fiscal years ended
December 31, 2005 and 2004, and as of the fiscal year ended
December 31, 2003 appearing elsewhere in this Information
Statement. Other amounts in this category are related to a
consultancy and retirement agreement entered into in 1981 with
one of our former executive officers. |
|
(3) |
|
For more information concerning pension liabilities, see
Note 15 in the Notes to Consolidated Financial Statements
as of and for the fiscal years ended December 31, 2005 and
2004, and as of the fiscal year ended December 31, 2003
appearing elsewhere in this Information Statement. |
During the quarter ended June 30, 2006, we recognized
selling, general and administrative expenses of $831,000 to
reflect the estimated liability under our Senior Executive
Retiree Health Care Benefit Plan. Other than for the recognition
of this liability, as of June 30, 2006, our consolidated
contractual obligations and other commercial commitments have
not changed materially from those set forth above.
Zapata Corporates current source of liquidity is its cash
and cash equivalents and the interest income it earns on these
funds. We expect these assets to continue to be a source of
liquidity except to the extent that they may be used to fund any
acquisitions of companies or repurchases of our stock. Zapata
Corporates investments consist of U.S. Government
agency securities and cash equivalents. As of June 30,
2006, Zapata Corporates cash and cash equivalents were
$74.9 million as compared to $75.3 million as of
December 31, 2005. This decline resulted primarily from
cash used by Zapata Corporates operations which exceeded
interest income earned during the period. As of
December 31, 2005, Zapata Corporates cash and cash
equivalents were $75.3 million as compared to
48
$28.7 million as of December 31, 2004. This increase
resulted from the sale of Safety and the receipt of the
$51.2 million purchase price. In addition, we expect to
receive approximately $47.5 million for the sale of
9,268,292 Omega shares, as discussed above. Following this sale,
we will hold 5,232,708 Omega shares, or approximately 33% of
Omegas outstanding common stock, 98% of Zap.Coms
outstanding common stock and approximately $123.0 million
in cash and cash equivalents. We have no plans to dissolve or
liquidate. Our Board of Directors has authorized us to seek one
or more buyers for our remaining Omega shares and to pursue
acquisitions or other strategic opportunities in an effort to
position us to enhance stockholder value. Though we have no
immediate plans for the use of the proceeds from the Omega
transaction, we are likely to use some or all of our cash and
cash equivalents to fund, in whole or part, one or more
acquisitions or related transactions. There are no limits on the
types of businesses or fields in which we may invest. No
businesses to acquire or develop have been identified by us at
this time. We cannot predict what changes to our present
business or operations would result from the sale of the Omega
shares.
In addition to our cash, cash equivalents, and interest income,
we have a potential secondary source of liquidity from dividends
declared by Omega or Zap.Com, provided a consent is obtained
from their lenders, although this will be of limited
availability from Omega as we are in the process of selling our
holdings in that company. Also, the sale of our holdings of
common stock in these subsidiaries could provide another
secondary source of liquidity as with our pending sale of our
Omega holdings. These holdings constitute restricted
stock under SEC Rule 144 and may only be sold in the
public market pursuant to an effective registration statement
under the Securities Act of 1933 and under any required state
securities laws or pursuant to an available exemption. These and
other securities law restrictions could prevent or delay any
sale by us of these securities or reduce the amount of proceeds
that might otherwise be realized therefrom. Currently, all of
our equity securities holdings are eligible for sale under
Rule 144. We also have demand and piggyback registration
rights for our Omega and Zap.Com shares. The low trading volumes
for Omega and Zap.Com common stock may make it difficult for us
to sell any significant number of shares in the public market
other than pursuant to an underwritten offering.
Our management believes that, based on current levels of
operations and anticipated growth, cash flow from operations,
together with other available sources of funds, will be adequate
to fund our operational and capital requirements for at least
the next twelve months. Depending on the size and terms of
future acquisitions of operating companies, we may raise
additional capital through the issuance of equity or debt. There
is no assurance, however, that such capital will be available at
the time, in the amounts necessary or with terms satisfactory to
us.
Off-Balance
Sheet Arrangements
Neither us nor our subsidiaries have any off-balance sheet
arrangements that are material to its financial position,
results of operations or cash flows. We are a party to
agreements with our officers, directors and to certain outside
parties.
Summary
of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapata
|
|
|
Omega
|
|
|
|
|
|
Safety
|
|
|
|
|
|
|
Corporate
|
|
|
Protein
|
|
|
Zap.Com
|
|
|
Components
|
|
|
Consolidated
|
|
|
Six Months Ended June 30,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash (used in) provided
by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
(541
|
)
|
|
$
|
(2,275
|
)
|
|
$
|
(20
|
)
|
|
$
|
|
|
|
$
|
(2,836
|
)
|
Investing activities
|
|
|
|
|
|
|
(11,467
|
)
|
|
|
|
|
|
|
|
|
|
|
(11,467
|
)
|
Financing activities
|
|
|
190
|
|
|
|
(925
|
)
|
|
|
|
|
|
|
|
|
|
|
(735
|
)
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash
and cash equivalents
|
|
$
|
(351
|
)
|
|
$
|
(14,676
|
)
|
|
$
|
(20
|
)
|
|
$
|
|
|
|
$
|
(15,047
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapata
|
|
|
Omega
|
|
|
|
|
|
Safety
|
|
|
|
|
|
|
Corporate
|
|
|
Protein
|
|
|
Zap.Com
|
|
|
Components
|
|
|
Consolidated
|
|
|
Six Months Ended June 30,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash (used in) provided
by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
(2,049
|
)
|
|
$
|
(5,727
|
)
|
|
$
|
(39
|
)
|
|
$
|
7,461
|
|
|
$
|
(354
|
)
|
Investing activities
|
|
|
|
|
|
|
(11,280
|
)
|
|
|
|
|
|
|
(4,076
|
)
|
|
|
(15,356
|
)
|
Financing activities
|
|
|
23
|
|
|
|
(305
|
)
|
|
|
|
|
|
|
(1,363
|
)
|
|
|
(1,645
|
)
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
|
|
|
|
12
|
|
|
|
|
|
|
|
(2,425
|
)
|
|
|
(2,413
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
$
|
(2,026
|
)
|
|
$
|
(17,300
|
)
|
|
$
|
(39
|
)
|
|
$
|
(403
|
)
|
|
$
|
(19,768
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities. Consolidated cash used in operating
activities was $2.8 million and $354,000 for the six months
ended June 30, 2006 and 2005, respectively. The decrease in
consolidated cash used in operating activities resulted
primarily from the change in activities relating to increased
inventory at Omega, combined with ceasing to consolidate
Safetys cash flow information since the completion of the
sale in December of 2005.
Net cash used in investing
activities. Consolidated cash used in investing
activities was $11.5 million and $15.4 million for the
six months ended June 30, 2006 and 2005, respectively. The
increase resulted from ceasing to consolidate Safetys cash
flow information since the completion of the sale in December of
2005, combined with a decrease in cash used in investing
activities at Omega. Omegas investing activities for the
six months ended June 30, 2006 included the receipt of
$2.0 million in insurance proceeds related to Hurricanes
Katrina and Rita, partially offset by an increase in capital
expenditures. In addition to any future capital expenditures
related to the replacement or repair of property and equipment
due to Hurricanes Katrina and Rita, Omega anticipates making
approximately $8.0 million in capital expenditures in 2006,
which will be used to refurbish vessels, plant assets and to
repair certain equipment.
Net cash used in financing
activities. Consolidated cash used in financing
activities was $735,000 for the six months ended June 30,
2006 as compared to $1.6 million for the six months ended
June 30, 2005. This change resulted primarily from our sale
of Safety and ceasing to consolidate Safetys cash flow
information, partially offset by proceeds from stock option
exercises at Omega and Zapata Corporate.
Effect of exchange rate changes. For the six
months ended June 30, 2006, cash and cash equivalents
included a $9,000 effect of exchange rate changes as compared to
$2.4 million for the six months ended June 30, 2005.
This decrease is a result of ceasing to consolidate
Safetys cash flow information since the sale in December
of 2005.
The following table summarizes our consolidating cash flow
information (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapata
|
|
|
Omega
|
|
|
|
|
|
Discontinued
|
|
|
|
|
|
|
Corporate
|
|
|
Protein
|
|
|
Zap.Com
|
|
|
Operations(1)
|
|
|
Consolidated
|
|
|
Year Ended December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash (used in) provided
by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
(4,712
|
)
|
|
$
|
(4,104
|
)
|
|
$
|
(56
|
)
|
|
$
|
10,951
|
|
|
$
|
5,084
|
|
Investing activities
|
|
|
51,197
|
|
|
|
(15,226
|
)
|
|
|
|
|
|
|
(6,406
|
)
|
|
|
29,565
|
|
Financing activities
|
|
|
90
|
|
|
|
12,922
|
|
|
|
|
|
|
|
(2,441
|
)
|
|
|
10,571
|
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
(81
|
)
|
|
|
(3,073
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
$
|
46,575
|
|
|
$
|
(6,395
|
)
|
|
$
|
(56
|
)
|
|
$
|
2,023
|
|
|
$
|
42,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapata
|
|
|
Omega
|
|
|
|
|
|
Discontinued
|
|
|
|
|
|
|
Corporate
|
|
|
Protein
|
|
|
Zap.Com
|
|
|
Operations(1)
|
|
|
Consolidated
|
|
|
Year Ended December 31,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash (used in) provided
by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
(2,961
|
)
|
|
$
|
20,625
|
|
|
$
|
(95
|
)
|
|
$
|
13,370
|
|
|
$
|
30,939
|
|
Investing activities
|
|
|
29,351
|
|
|
|
(22,833
|
)
|
|
|
|
|
|
|
(6,547
|
)
|
|
|
(29
|
)
|
Financing activities
|
|
|
13
|
|
|
|
(404
|
)
|
|
|
|
|
|
|
(8,780
|
)
|
|
|
(9,171
|
)
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
1,765
|
|
|
|
1,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
$
|
26,403
|
|
|
$
|
(2,617
|
)
|
|
$
|
(95
|
)
|
|
$
|
(192
|
)
|
|
$
|
23,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapata
|
|
|
Omega
|
|
|
|
|
|
Discontinued
|
|
|
|
|
|
|
Corporate
|
|
|
Protein
|
|
|
Zap.Com
|
|
|
Operations (1)(2)
|
|
|
Consolidated
|
|
|
Year Ended December 31,
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash (used in) provided
by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
(5,498
|
)
|
|
$
|
11,894
|
|
|
$
|
(154
|
)
|
|
$
|
7,922
|
|
|
$
|
14,164
|
|
Investing activities, net of cash
acquired
|
|
|
(37,367
|
)
|
|
|
(14,768
|
)
|
|
|
|
|
|
|
5,311
|
|
|
|
(46,824
|
)
|
Financing activities
|
|
|
10
|
|
|
|
4,836
|
|
|
|
|
|
|
|
(9,412
|
)
|
|
|
(4,566
|
)
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
|
|
|
|
(38
|
)
|
|
|
|
|
|
|
555
|
|
|
|
517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash
and cash equivalents
|
|
$
|
(42,855
|
)
|
|
$
|
1,924
|
|
|
$
|
(154
|
)
|
|
$
|
4,376
|
|
|
$
|
(36,709
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Cash flow information related to Safety for the years ended
December 31, 2005, 2004 and 2003 has been disclosed within
discontinued operations in accordance with
SFAS No. 144. |
|
(2) |
|
Due to the timing of the original purchase and consolidation,
Safetys cash flow information was included in our
consolidated cash flows beginning in the fourth quarter of 2003. |
Net
cash provided by operating activities.
Consolidated cash provided by operating activities was
$2.1 million and $30.9 million for the years ended
December 31, 2005 and 2004 respectively. The decrease in
consolidated cash provided by operating activities was primarily
due to Omegas change from cash provided by operating
activities of $20.6 million in 2004 as compared to cash
used in operating activities of $4.1 million in 2005. This
change was primarily attributable to the change in activities
relating to increased inventory and losses associated with
Hurricanes Katrina and Rita.
Consolidated cash provided by operating activities was
$30.9 million and $14.1 million for the years ended
December 31, 2004 and 2003 respectively. The increase in
consolidated cash provided by operating activities was primarily
due to Omegas increase of $8.8 million in 2004 as
compared to 2003 combined with an increase of $5.4 million
attributable to Safety. Omegas increase resulted primarily
from timing of receivables as compared to the prior year.
Safetys increase resulted primarily from including
12 months of its cash flow results in 2004 as compared to
three months in 2003 due to the timing of the acquisition. These
increases were partially offset by a decrease of
$2.5 million at Zapata Corporate primarily related to
deferred income taxes.
Net
cash used in investing activities.
Consolidated cash provided by investing activities was
$29.6 million for the year ended December 31, 2005 as
compared to cash used in investing activities of $29,000 for the
year ended December 31, 2004. The reason for this change is
primarily due to an increase in cash provided by investing
activities of $21.8 million at Zapata Corporate. This
increase resulted from the receipt of the $51.2 million in
proceeds from the sale of Safety in 2005, as compared
51
to proceeds from the maturities of short-term investments of
$29.4 million in 2004 related to the change in mix of cash,
cash equivalents and short-term investments during the period.
Consolidated cash used in investing activities was $29,000 and
$46.8 million for the years ended December 31, 2004
and 2003 respectively. The decrease in consolidated cash used in
investing activities was primarily due to the Companys
purchase of 84% of Safety common stock for $47.8 million in
2003, compared to no such acquisitions in 2004. This decrease
was partially offset by an $11.9 million increase in cash
used in investing activities at Safety which primarily resulted
from consolidating 12 months of cash flow results in 2004
as compared to three months in 2003 due to the timing of the
acquisition. This decrease was also partially offset by
increases in cash used in investing activities at Omega of
$8.1 million related to funding of the construction of the
new Health and Science Center. The use of cash in investing
activities at Omega and Safety was almost entirely offset by the
change in the mix of Zapata Corporates cash and cash
equivalents and short-term investments. Variations in our
consolidated net cash (used in) provided by investing activities
are typically the result of the change in mix of cash, cash
equivalents, short- and long-term investments during the period.
All highly liquid investments with original maturities of three
months or less are considered to be cash equivalents and all
investments with original maturities of greater than three
months are classified as either short- or long-term investments.
Other than possible acquisitions of operating companies, the
minority interest of controlled subsidiaries, funding of
start-up
proposals and possible stock repurchases, we do not expect any
capital expenditures during 2006. Omega has reported that it
anticipates making $8 million in capital expenditures in
2006 which will be used to refurbish vessels, plant assets and
to repair certain equipment, in addition to any future capital
expenditures related to the hurricanes. Omega has also reported
that it expects to receive insurance proceeds from hurricane
damages to assist in meeting its capital expenditures.
Net
cash used in financing activities.
Consolidated cash provided by financing activities was
$10.6 million for the year ended December 31, 2005 as
compared to cash used in financing activities of
$9.2 million for the year ended December 31, 2004. The
change in cash from financing activities resulted primarily from
changes at Omega and Safety. Omegas change resulted
primarily from $14.0 million in proceeds from Title XI
debt received during 2005. In addition, Safetys change in
financing activities resulted from additional repayments of its
other debt and long-term obligations.
Consolidated cash used in financing activities was
$9.2 million and $4.6 million for the years ended
December 31, 2004 and 2003 respectively. The increase in
consolidated cash used in financing activities was primarily due
to Omegas proceeds from Title XI and other borrowings
of $5.3 million in 2003 as compared to no such borrowings
in 2004. This increase was partially offset by a decrease of
$632,000 at Safety resulting from consolidating 12 months
of cash flow results in 2004 as compared to three months in 2003
due to the timing of the acquisition.
Recent
Accounting Pronouncements
In June 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes. The
interpretation clarifies the accounting for uncertainty in
income taxes recognized in a companys financial statements
in accordance with Statement of Financial Accounting Standards
No. 109, Accounting for Income Taxes.
Specifically, the pronouncement prescribes a recognition
threshold and a measurement attribute for the financial
statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. The interpretation also
provides guidance on the related derecognition, classification,
interest and penalties, accounting for interim periods,
disclosure and transition of uncertain tax positions. The
interpretation is effective for fiscal years beginning after
December 15, 2006. We are currently evaluating the impact,
if any, of this new pronouncement on its consolidated financial
statements.
Critical
Accounting Policies and Estimates
The discussion and analysis of our consolidated financial
condition, liquidity and results of operations are based upon
our consolidated financial statements, which have been prepared
in accordance with accounting principles generally accepted in
the United States of America. The preparation of these financial
statements
52
requires management to make estimates and assumptions that
affect amounts reported therein. The following lists our current
accounting policies involving significant management judgment
and provides a brief description of these policies:
Discontinued Operations. We have adopted the
provisions of SFAS No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets.
SFAS No. 144 replaces SFAS No. 121,
Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed Of. This standard
establishes a single accounting model for long-lived assets to
be disposed of by sale, including discontinued operations to
include a component of an entity (rather than a
segment of a business). A component of an entity comprises
operations and cash flows that can be clearly distinguished,
operationally and for financial reporting purposes, from the
rest of the entity. A component of an entity that is classified
as held for sale, or has been disposed of, is presented as a
discontinued operation if the operations and cash flows of the
component will be (or have been) eliminated from the ongoing
operations of the entity and the entity will not have any
significant continuing involvement in the operations of the
component.
For example, on September 21, 2005, our Board of Directors
approved a plan to pursue a sale with respect to our holdings of
4,162,394 shares of Safety common stock. Based on this
approval, we determined that this subsidiary substantially met
the criteria to report the pending sale as Assets Held for
Sale and the subsidiary as Discontinued
Operations in accordance with SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets. Accordingly, assets classified as held for sale
were measured at the lower of the carrying amount or fair value
less cost to sell. We completed our sale of Safety on
December 2, 2005.
Acquisition Accounting. We account for
acquisitions using the purchase method of accounting in
accordance with SFAS No. 141, Business
Combinations. Under the purchase method, we are required
to record the net assets acquired at the estimated fair value at
the date of acquisition. The determination of the fair value of
the assets acquired and liabilities assumed requires us to make
estimates and assumptions that affect our financial statements.
In addition, depending on the specific facts and circumstances,
goodwill and other intangible assets, including those intangible
assets with finite lives could result from an acquisition.
Different estimates and assumptions regarding these assets,
specifically the estimated fair values and lives, could result
in materially different amortization expense over the estimated
lives of such assets.
Litigation reserves. The establishment of
litigation reserves requires judgments concerning the ultimate
outcome of pending litigation against us and our subsidiaries.
In applying judgment, management utilizes opinions and estimates
obtained from outside legal counsel to apply the standards of
SFAS No. 5 Accounting for Contingencies.
Accordingly, estimated amounts relating to certain litigation
have met the criteria for the recognition of a liability under
SFAS No. 5. Other litigation for which a liability has
not been recognized is reviewed on an ongoing basis in
conjunction with the standards of SFAS No. 5. A
liability is recognized for all associated legal costs as
incurred. Liabilities for litigation settlements, legal fees and
changes in these estimated amounts may have a material impact on
our financial position, results of operations or cash flows.
For example, in a claim settled in 2003 against us and a
non-operating wholly-owned subsidiary of ours which commenced
during the 1990s, we had been carrying a reserve of
$1.0 million due to the uncertainty regarding our insurance
coverage as it related to the claim. During July 2003, a court
granted summary judgment to us and our subsidiary holding that
the insurance carrier owed a duty to defend and indemnify both
us and our subsidiary in this matter. Based on the courts
decision, we reversed the entire $1.0 million reserve into
income during 2003.
Deferred income taxes. Deferred tax assets and
liabilities are recognized for the future tax consequences
attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
income in the years in which the temporary differences are
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in the tax rates is
recognized in earnings in the period that includes the enactment
date. Additionally, taxing jurisdictions could retroactively
disagree with our tax treatment of certain items, and some
historical transactions have income tax effects going forward.
Accounting rules require these future effects to be evaluated
using current laws, rules and regulations, each of which can
change at any time and in an unpredictable manner.
53
We reduced our deferred tax assets to an amount that we believe
is more likely than not to be realized. In so doing, we estimate
future taxable income in determining if any valuation allowance
is necessary. While we believe it is more likely than not that
we will be able to realize our amount of estimated deferred tax
assets, it is possible that the facts and circumstances on which
our estimate and judgment are based could change, which could
result in additional income tax expense in the future to
recognize or increase the associated valuation allowances.
Benefit plan assumptions. On a consolidated
basis, we have three defined benefit plans, under which
participants earn a retirement benefit based upon a formula set
forth in each plan. We record income or expense related to these
plans using actuarially determined amounts that are calculated
under the provisions of SFAS No. 87,
Employers Accounting for Pensions. Key
assumptions used in the actuarial valuations include the
discount rate and the anticipated rate of return on plan assets.
These rates are based on market interest rates, and therefore
fluctuations in market interest rates could impact the amount of
pension income or expense recorded for these plans. Despite our
belief that its estimates are reasonable for these key actuarial
assumptions, future actual results will likely differ from our
estimates, and these differences could materially affect our
future financial statements either unfavorably or favorably.
The discount rate enables a company to state expected future
cash flows at a present value on the measurement date. We and
Omega have little latitude in selecting this rate; it is based
on the yield on high-quality fixed income investments at the
measurement date. A lower discount rate increases the present
value of benefit obligations and increases pension expense. On a
consolidated basis, a 50 basis point reduction in the
discount rate would increase pension expense by $64,000 in 2006.
To determine the expected long-term rate of return on pension
plan assets, we and Omega consider a variety of factors
including historical returns and asset class return expectations
based on each of our plans current asset allocation. On a
consolidated basis, a 50 basis point reduction in the
expected return on assets would increase pension expense by
$142,000 in 2006.
Omegas hurricane losses. On
August 29, 2005, Omegas Moss Point, Mississippi fish
processing facility and adjacent shipyard were severely damaged
by Hurricane Katrina. On September 25, 2005, Omegas
Cameron, Louisiana and Abbeville, Louisiana fish processing
facilities were also severely damaged by Hurricane Rita. Each of
these facilities was non-operational immediately after these
weather events. Operations at the Moss Point fish processing
facility, the Abbeville fish processing facility and the
shipyard were re-established in mid-October, 2005, but at
reduced processing capabilities. Omega is currently rebuilding
its Cameron, Louisiana facility and expects it to be fully
operational by mid 2006.
The direct impact of the two hurricanes upon Omega was a loss of
physical inventories and physical damage to the plants. The
interruption of processing capabilities caused Omega to address
the impact of abnormal downtime of its processing facilities,
which resulted in the immediate recognition of costs which would
ordinarily have been captured as inventory costs. The amounts of
these losses are more fully described in Notes 4, 5, 6
and 11 to the Consolidated Financial Statements included in the
Companys 2005
10-K.
Omega maintains insurance coverage for a variety of these
damages, most notably property, inventory and vessel insurance.
The nature and extent of the insurance coverage varies by line
of policy and Omega has recorded insurance recoveries as
accounts receivable based on estimates. Omega anticipates that
further recoveries could be available, but such additional
recoveries will require further analysis and discussions with
Omegas insurance carriers and adjusters. Such recoveries,
if any, would be recognized in future periods once they are
deemed probable. Omega does not maintain business interruption
insurance in any material amounts.
Omegas impairment of long-lived
assets. Omega evaluates at each balance sheet
date the continued appropriateness of the carrying value of its
long-lived assets including its long-term receivables and
property, plant and equipment in accordance with
SFAS No. 144, Accounting for the Impairment or
Disposals of Long-Lived Assets. Omega reviews long-lived
assets for impairment when events or changes in circumstances
indicate that the carrying amount of any such assets or grouping
of assets may not be recoverable. Omegas management has
grouped certain assets together (primarily marine vessels) for
impairment testing on a fleet basis. If indicators of impairment
are present, management would evaluate the undiscounted cash
flows estimated to be generated by those assets or grouping of
assets compared to the carrying amount of those items. The net
carrying value of assets
54
or grouping of assets not recoverable is reduced to fair value.
Omega considers continued operating losses, or significant and
long-term changes in business conditions, to be its primary
indicators of potential impairment.
Omegas revenue recognition. Omega
derives revenue principally from the sales of a variety of
protein and oil products derived from menhaden. Omega recognizes
revenue for the sale of its products when title and rewards of
ownership to its products are transferred to the customer.
Omegas accounting for property, equipment and
depreciation. Omega records property and
equipment additions at cost. Depreciation of property and
equipment is computed by the straight-line method at rates
expected to amortize the cost of property and equipment, net of
salvage value, over their estimated useful lives. Estimated
useful lives, determined at the date of acquisition, of new
assets acquired are based primarily on the review of existing
property and equipment. Estimated useful lives are as follows:
|
|
|
|
|
|
|
Useful Lives
|
|
|
|
(Years)
|
|
|
Fishing vessels and fish
processing plants
|
|
|
15-20
|
|
Machinery, equipment, furniture
and fixtures and other
|
|
|
3-10
|
|
Replacements and major improvements are capitalized; maintenance
and repairs are charged to expense as incurred. Upon sale or
retirement, the costs and related accumulated depreciation are
eliminated from the accounts. Any resulting gains or losses are
included in the statement of operations. Omega capitalizes
interest as part of the acquisition cost of a qualifying asset.
Interest is capitalized only during the period of time required
to complete and prepare the asset for its intended use.
Omegas inventory costing. Omegas
inventory is stated at the lower of cost or market. Omegas
fishing season runs from mid-April to the first of November in
the Gulf of Mexico and from the beginning of May into December
in the Atlantic. Government regulations generally preclude Omega
from fishing during the off-seasons.
Omegas inventory cost system considers all costs
associated with an annual fish catch and its processing, both
variable and fixed, including both costs incurred during the
off-season and during the fishing season. Omegas costing
system allocates cost to inventory quantities on a per unit
basis as calculated by a formula that considers total estimated
inventoriable costs for a fishing season (including off-season
costs) to total estimated fish catch and the relative fair
market value of the individual products produced. Omega adjusts
the cost of sales, off-season costs and inventory balances at
the end of each quarter based on revised estimates of total
inventoriable costs and fish catch. Omegas
lower-of-cost-or-market-value
analyses at year-end and at interim periods compares total
estimated per unit production cost of Omegas expected
production to the projected per unit market prices of the
products. The impairment analyses involve estimates of, among
other things, future fish catches and related costs, and
expected commodity prices for the fish products. These
estimates, which management believes are reasonable and
supportable, involve estimates of future activities and events
which are inherently imprecise and from which actual results may
differ materially. Revisions in such estimates or actual results
could materially impact Omegas results of operation and
financial position.
Any costs incurred during abnormal downtime related to activity
at Omegas plants are charged to expense as incurred.
Omegas deferral of off-season
costs. During the off-seasons, in connection with
the upcoming fishing seasons, Omega incurs costs (i.e., plant
and vessel related labor, utilities, rent, repairs and
depreciation) that are directly related to Omegas
infrastructure. These costs accumulate in inventory and are
applied as elements of the cost of production of Omegas
products throughout the fishing season ratably based on
Omegas monthly fish catch and the expected total fish
catch for the season.
Omegas accounting for self-insurance
retentions. Omega carries insurance for certain
losses relating to its vessels and Jones Act liabilities for
employees aboard its vessels. Omega provides reserves for those
portions of the Annual Aggregate Deductible for which Omega
remains responsible by using an estimation process that
considers company-specific and industry data as well as
managements experience, assumptions and consultation with
counsel, as these reserves include estimated settlement costs.
Managements current estimated range of liabilities related
to such cases is based on claims for which management can
estimate the amount and range of loss. For those claims where
there may be a range of loss, Omega has recorded an estimated
liability inside that range, based on
55
managements experience, assumptions and consultation with
counsel. The process of estimating and establishing reserves for
these claims is inherently uncertain and the actual ultimate net
cost of a claim may vary materially from the estimated amount
reserved. There is some degree of inherent variability in
assessing the ultimate amount of losses associated with these
claims due to the extended period of time that transpires
between when the claim might occur and the full settlement of
such claims. This variability is generally greater for Jones Act
claims by vessel employees. Omega continually evaluates loss
estimates associated with claims and losses as additional
information becomes available and revises its estimates.
Although management believes estimated reserves related to these
claims are adequately recorded, it is possible that actual
results could significantly differ from the recorded reserves,
which could materially impact Omegas results of
operations, financial position and cash flow.
With respect to health insurance, Omega is primarily
self-insured. Omega purchases individual stop loss coverage with
a large deductible. As a result, Omega is primarily self-insured
for claims and associated costs up to the amount of the
deductible, with claims in excess of the deductible amount being
covered by insurance. Expected claims estimates are based on
health care trend rates and historical claims data; actual
claims may differ from those estimates. Omega continually
evaluates its claims experience related to this coverage with
information obtained from its risk management consultants.
Assumptions used in preparing these insurance estimates are
based on factors such as claims settlement patterns, claim
development trends, claim frequency and severity patterns,
inflationary trends and data reasonableness. Together these
factors will generally affect the analysis and determination of
the best estimate of the projected ultimate claim
losses. The results of these evaluations are used to both
analyze and adjust Omegas insurance loss reserves.
We continually update and assess the facts and circumstances
regarding these critical accounting matters and other
significant accounting matters affecting estimates in our
financial statements.
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Equity Price Risk. As we consider our holdings
of Omega and Zap.Com common stock to be a potential source of
secondary liquidity, we are subject to equity price risk to the
extent of fluctuations in the market prices and trading volumes
of these securities. Fluctuation in the market price of a
security may result from perceived changes in the underlying
economic characteristics of the investee, the relative price of
alternative investments and general market conditions.
Furthermore, amounts realized in the sale of a particular
security may be affected by the relative quantity of the
security being sold.
Interest Rate Risk. Zapata Corporate and
Zap.Com hold investment grade securities which may include a mix
of U.S. Government or Government agency obligations,
certificates of deposit, money market deposits and commercial
paper rated
A-1 or
P-1. In
addition, Omega holds certificates of deposit and commercial
quality grade investments rated
A-2
P-2 or
better with companies and financial institutions. As the
majority of the Companys consolidated investment grade
securities constitute short-term U.S. Government agency
securities, we do not believe that the value of these
instruments have a material exposure to interest rate risk.
However, changes in interest rates do affect the investment
income we earn on our cash equivalents and marketable securities
and, therefore, impacts our cash flows and results of
operations. Accordingly, there is inherent roll-over risk for
our investment grade securities as they mature and are renewed
at current market rates. Using our consolidated investment grade
security balance of $88.3 million at June 30, 2006 as
a hypothetical constant cash balance, an adverse change of 1% in
interest rates would decrease interest income by approximately
$884,000 or $442,000 during a twelve-month or six-month period,
respectively. Using our anticipated consolidated investment
grade security balance of approximately $123 million after
the sale of 9,268,292 shares of Omega common stock as a
hypothetical constant cash balance, an adverse change of 1% in
interest rates would decrease interest income by approximately
$1.2 million or $615,000 during a twelve-month and
six-month period, respectively.
Market Risk. Omega is exposed to minimal
market risk associated with interest rate movements on its
borrowings. A one percent increase or decrease in the levels of
interest rates on such borrowings would not result in a material
change to our results of operations.
56
Currency Exchange Rates and Forward
Contracts. Although Omega sells products in
foreign countries, all of Omegas revenues are billed and
paid for in US dollars. As a result, Omegas management
does not believe that it is exposed to any significant foreign
country currency exchange risk, and Omega does not utilize
market risk sensitive instruments to manage its exposure to this
risk.
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
Neither we nor our subsidiaries have had changes in or
disagreements with its Independent Accountants on accounting and
financial disclosure.
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The following table indicates the number of shares of our common
stock owned beneficially as of September 15, 2006 by:
|
|
|
|
|
each person known to us to beneficially own more than 5% of the
outstanding shares of our common stock,
|
|
|
|
each director,
|
|
|
|
our executive officers, and
|
|
|
|
all directors and executive officers as a group.
|
Except to the extent indicated in the footnotes to the following
table, each of the persons or entities listed therein has sole
voting and investment power with respect to the shares which are
reported as beneficially owned by such person or entity. We do
not know of any arrangements, including any pledge by any person
of our securities, the operation of which may at a subsequent
date result in a change of control of us.
The following calculations are based upon the shares of our
common stock issued and outstanding on September 15, 2006
plus the number of such shares of common stock outstanding
pursuant to SEC
Rule 13d-3(d))1.
Shares of our common stock subject to options exercisable within
60 days of September 15, 2006 are deemed outstanding
for purposes of computing the percentage of the person holding
such option but are not deemed outstanding for computing the
percentage of any other person.
Zapata
Corporation
|
|
|
|
|
|
|
|
|
Name and Address
|
|
Amount and Nature of
|
|
|
Percent
|
|
of Beneficial Owner
|
|
Beneficial Ownership(1)
|
|
|
of Class(1)
|
|
|
Malcolm I. Glazer(2)(3)
|
|
|
10,073,112
|
|
|
|
51.8
|
%
|
Linda Glazer(2)
|
|
|
10,079,512
|
|
|
|
51.8
|
%
|
Royce & Associates, LLC(4)
|
|
|
1,988,800
|
|
|
|
10.39
|
%
|
Donald Smith & Co.,
Inc.(5)
|
|
|
1,404,480
|
|
|
|
7.34
|
%
|
Wellington Management Company,
LLP(6)
|
|
|
1,320,000
|
|
|
|
6.9
|
%
|
Leonard DiSalvo(3)
|
|
|
218,666
|
|
|
|
1.1
|
%
|
Avram A. Glazer(3)
|
|
|
137,272
|
|
|
|
*
|
|
Robert V. Leffler, Jr.(3)
|
|
|
8,000
|
|
|
|
*
|
|
Warren H. Gfeller(3)
|
|
|
24,000
|
|
|
|
*
|
|
Bryan G. Glazer(3)
|
|
|
127,672
|
|
|
|
*
|
|
Edward S. Glazer(3)
|
|
|
109,336
|
|
|
|
*
|
|
Darcie S. Glazer(3)
|
|
|
8,000
|
|
|
|
*
|
|
John R. Halldow(3)
|
|
|
8,000
|
|
|
|
*
|
|
All directors and executive
officers of Zapata as a group (8 persons)
|
|
|
652,618
|
|
|
|
3.3
|
%
|
|
|
|
* |
|
Represents beneficial ownership of less than 1.0%. |
57
|
|
|
(1) |
|
The calculations for these columns are based upon the number of
shares of common stock issued and outstanding on
September 15, 2006, plus the number of shares of common
stock deemed outstanding pursuant to SEC
Rule 13d-3(d)(1).
Shares of Zapata common stock subject to options exercisable
within 60 days of September 15, 2006 are deemed
outstanding for purposes of computing the percentage of the
person holding such option but are not deemed outstanding for
computing the percentage of any other person. |
|
(2) |
|
Based solely on a Schedule 13D, dated September 18,
2006, The Malcolm I. Glazer Family Limited Partnership, 270
Commerce Drive, Rochester, New York 14623, is the beneficial and
record holder of 9,813,112 shares with sole voting power
over all such shares. On September 8, 2006, Malcolm
Glazers wife, Linda Glazer, replaced him as President and
sole director of the sole general partner of the Glazer
Partnership. No funds or other consideration were paid in
connection with this transaction. The Malcolm Glazer Revocable
Trust U/A/D dated February 24, 1997, as amended, is
the owner of 100% of the common stock of the corporate general
partner. The Trust is the sole limited partner of the Glazer
Partnership. Linda Glazer, Avram Glazer, Joel Glazer, Bryan
Glazer, Kevin Glazer, Edward Glazer and Darcie Glazer
(Mr. Glazers wife and children) are co-trustees of
the Trust. Malcolm Glazer is the sole beneficiary of the Trust.
Presently reported ownership of Linda Glazer includes
6,400 shares held by her directly and 260,000 shares
issuable under options exercisable within 60 days of
September 15, 2006 by Malcolm Glazer. Linda Glazer
disclaims beneficial ownership of all shares reported except the
6,400 shares held by her individually. The address of
Malcolm Glazer, Linda Glazer and the Malcolm Glazer
Revocable Trust is 777 South Flagler Drive Suite 800,
East Building, West Palm Beach, Florida 33401. The address
of Malcolm I. Glazer G.P., Inc., is 2215-B Renaissance Drive,
Las Vegas, Nevada 89119. |
|
(3) |
|
Presently reported ownership includes 260,000, 218,666, 107,672,
8,000, 24,000, 115,672, 109,336, 8,000 and 8,000 shares
issuable under options exercisable within 60 days of
September 15, 2006 held by Messrs. M. Glazer, DiSalvo,
A. Glazer, Leffler, Gfeller, B. Glazer, E. Glazer, Ms. D.
Glazer, and J. Halldow, respectively. |
|
(4) |
|
Based solely on a Schedule 13G, dated February 1,
2006, Royce & Associates (Royce),
LLC, 1414 Avenue of the Americas, New York, New York 10019, is
the beneficial holder of 1,988,800 shares with sole voting
power over all 1,988,800 shares. Royce is an investment
adviser registered under Section 203 of the Investment
Advisers Act of 1940. Royce possesses voting power over the
shares owned. |
|
(5) |
|
Based solely on a Schedule 13G, dated February 14,
2006, Donald Smith & Co., (Donald
Smith) Inc., 152 West
57th Street,
New York, New York 10019, is the beneficial owner of
1,404,480 shares with sole voting power of
1,180,480 shares. Donald Smith is an investment advisor
registered in accordance with
Section 240.13-d-1(b)(1)(ii)(E). |
|
(6) |
|
Based solely on a Schedule 13G, dated February 14,
2006, Wellington Management Company (WMC),
LLP, 75 State St., Boston, Massachusetts 02109, is the
beneficial owner of 1,320,000 shares with shared voting
power of 376,000 shares. WMC is an investment adviser
registered under Section 203 of the Investment Advisers Act
of 1940 and acts as parent company or control person in
accordance with
Rule 13d-b1(b)(1)(ii)(G). |
The following table indicates the number of shares of common
stock of Zapatas subsidiaries owned beneficially as of
September 15, 2006 by each named officer and all directors
and executive officers as a group. Except to the extent
indicated in the footnotes to the following table, each of the
persons or entities listed therein has sole voting and
investment power with respect to the shares which are reported
as beneficially owned by such person or entity.
Omega
Corporation
|
|
|
|
|
|
|
|
|
Name and Address
|
|
Amount and Nature of
|
|
|
Percent
|
|
of Beneficial Owner
|
|
Beneficial Ownership
|
|
|
of Class
|
|
|
Avram Glazer(1)
|
|
|
568,200
|
|
|
|
2.2
|
%(2)
|
Leonard DiSalvo
|
|
|
|
|
|
|
|
|
All directors and executive
officers of Zapata as a group
|
|
|
568,200
|
|
|
|
2.2
|
%
|
|
|
|
(1) |
|
Includes 568,200 shares issuable under options exercisable
within 60 days of December 31, 2005. |
58
|
|
|
(2) |
|
The calculations for these columns are based upon the number of
shares of Common Stock issued and outstanding on
December 31, 2005, plus the number of shares of Common
Stock deemed outstanding pursuant to SEC
Rule 13d-3(d)(1).
Shares of Company Common Stock subject to options exercisable
within 60 days of December 31, 2005 are deemed
outstanding for purposes of computing the percentage of the
person holding such option but are not deemed outstanding for
computing the percentage of any other person. As of
December 31, 2005, Omega had outstanding
25,447,409 shares of common stock. |
Zap.Com
Corporation
|
|
|
|
|
|
|
|
|
Name and Address
|
|
Amount and Nature of
|
|
|
Percent
|
|
of Beneficial Owner
|
|
Beneficial Ownership
|
|
|
of Class
|
|
|
Avram Glazer(1)
|
|
|
171,666
|
|
|
|
*
|
|
Leonard DiSalvo(1)
|
|
|
33,333
|
|
|
|
*
|
|
All directors and executive
officers of Zapata as a group
|
|
|
204,999
|
|
|
|
*
|
|
|
|
|
* |
|
Represents beneficial ownership of less than 1.0%. |
|
(1) |
|
Includes 121,666 and 33,333 shares, respectively, issuable
under options exercisable within 60 days of
September 15, 2006 for Messrs. A. Glazer and DiSalvo,
respectively. |
On September 8, 2006, Malcolm Glazers wife, Linda
Glazer, replaced him as President and sole director of the
Glazer Partnerships corporate general partner, Malcolm I.
Glazer G.P., Inc. By virtue of her position as President and
sole director of the Glazer Partnerships corporate general
partner, Mrs. Glazer may be deemed to control the Zapata
common stock held by the Glazer Partnership. No funds or other
consideration were paid in connection with this transaction. The
Malcolm Glazer Revocable Trust U/A/D dated
February 24, 1997, as amended, is the owner of 100% of the
common stock of the corporate general partner. The Trust is the
sole limited partner of the Glazer Partnership.
Linda Glazer, Avram Glazer, Joel Glazer, Bryan Glazer, Kevin
Glazer, Edward Glazer and Darcie Glazer, serve as co-trustees of
the Trust. Malcolm Glazer remains the sole beneficiary of the
Trust. A majority of the co-trustees is required to authorize
action on behalf of the Trust.
OTHER
MATTERS
Miscellaneous
The cost of delivering this Information Statement to our
stockholders will be paid by Zapata. Such costs consist of the
printing, the handling and the mailing of this Information
Statement and related materials, and the actual expense incurred
by brokerage houses, custodians, nominees and fiduciaries in
forwarding this Information Statement to the beneficial owners
of our stock.
Where You
Can Find More Information
We file annual, quarterly and other reports, proxy and
information statements, and other information with the SEC. You
may read and copy any reports, statements or other information
on file at the SECs public reference room located at 100 F
Street, NE, Room 1580, Washington, D.C. 20549, or at
one of the SECs other public reference rooms. Please call
the SEC at
1-800-SEC-0330
for further information about the public reference rooms. The
SEC filings are also available to the public from commercial
document retrieval services, and at the world wide web site
maintained by the SEC at www.sec.gov.
Householding
The SEC allows us to deliver a single Information Statement to
an address shared by two or more stockholders. This delivery
method, referred to as householding can result in
significant cost savings for us. In order to take advantage of
this opportunity, we and banks and brokerage firms that hold
your shares have delivered only one Information Statement to
multiple stockholders who share an address unless we have
received contrary instructions
59
from one or more of the stockholders. We will deliver promptly,
upon written or oral request, a separate copy of the Information
Statement at a shared address to which a single copy of the
documents was delivered. A stockholder who wishes to receive a
separate copy of the Information Statement, now or in the
future, may obtain one, without charge, by addressing a request
to the Investor Relations, Zapata Corporation, 100 Meridian
Centre, Suite 350, Rochester, New York 14618,
(585) 242-2000.
Stockholders sharing an address who are receiving multiple
copies of these materials and wish to receive a single copy of
such materials in the future should submit their request by
contacting us in the same manner. If you are the beneficial
owner, but not the record holder, of our shares and wish to
receive only one copy of the Information Statement in the
future, you will need to contact your broker, bank or other
nominee to request that only a single copy of each document be
mailed to all stockholders at the shared address in the future.
By Order of the Board of Directors
Avram A. Glazer, Chairman of the Board, President
and Chief Executive Officer
60
INDEX OF
FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
|
Zapata Corporation
|
|
|
F-1
|
|
Report of Independent Registered
Accounting Firm
|
|
|
F-2
|
|
Managements Report on Internal
Control Over Financial Reporting
|
|
|
F-4
|
|
Consolidated Balance Sheets as of
December 31, 2005 and 2004
|
|
|
F-5
|
|
Consolidated Statements of
Operations for the years ended December 31, 2005, 2004 and
2003
|
|
|
F-6
|
|
Consolidated Statements of Cash
Flows for the years ended December 31, 2005, 2004 and 2003
|
|
|
F-7
|
|
Consolidated Statements of
Stockholders Equity for the years ended December 31,
2005, 2004 and 2003
|
|
|
F-8
|
|
Notes to Consolidated Financial
Statements
|
|
|
F-9
|
|
Unaudited Condensed Consolidated
Balance Sheets as of June 30, 2006 and December 31,
2005
|
|
|
F-41
|
|
Unaudited Condensed Consolidated
Statements of Operations for the three months and six months
ended June 30, 2006 and 2005
|
|
|
F-42
|
|
Unaudited Condensed Consolidated
Statements of Cash Flows for the six months ended June 30,
2006 and 2005
|
|
|
F-43
|
|
Notes to Unaudited Condensed
Consolidated Financial Statements
|
|
|
F-44
|
|
Unaudited Pro Forma Consolidated
Financial Information
|
|
|
F-59
|
|
Omega Protein
Corporation
|
|
|
F-64
|
|
Unaudited Consolidated Balance
Sheets as of December 31, 2005 and 2004
|
|
|
F-64
|
|
Unaudited Consolidated Statements
of Operations for the years ended December 31, 2005, 2004
and 2003
|
|
|
F-65
|
|
Unaudited Consolidated Statements
of Cash Flows for the years ended December 31, 2005, 2004
and 2003
|
|
|
F-66
|
|
Unaudited Consolidated Statements
of Stockholders Equity for the years ended
December 31, 2005, 2004 and 2003
|
|
|
F-67
|
|
Notes to Unaudited Consolidated
Financial Statements
|
|
|
F-68
|
|
Unaudited Condensed Consolidated
Balance Sheet as of June 30, 2006 and December 31, 2005
|
|
|
F-93
|
|
Unaudited Condensed Consolidated
Statement of Operations and Comprehensive Income for the three
months and six months ended June 30, 2006 and 2005
|
|
|
F-94
|
|
Unaudited Condensed Consolidated
Statement of Cash Flows for the six months ended June 30,
2006 and 2005
|
|
|
F-95
|
|
Unaudited Consolidated Statements
of Stockholders Equity for the three months and six months
ended June 30, 2006
|
|
|
F-96
|
|
Notes to Unaudited Condensed
Consolidated Financial Statements
|
|
|
F-97
|
|
F-1
Financial
Statements and Supplementary Data
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders
of Zapata Corporation:
We have completed integrated audits of Zapata Corporations
2005 and 2004 consolidated financial statements and of its
internal control over financial reporting as of
December 31, 2005, and an audit of its 2003 consolidated
financial statements in accordance with the standards of the
Public Company Accounting Oversight Board (United States).
Our opinions, based on our audits, are presented below.
Consolidated
financial statements
In our opinion, the consolidated financial statements listed in
the accompanying index present fairly, in all material respects,
the financial position of Zapata Corporation and its
subsidiaries at December 31, 2005 and December 31,
2004, and the results of their operations and their cash flows
for each of the three years in the period ended
December 31, 2005 in conformity with accounting principles
generally accepted in the United States of America. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits. We
conducted our audits of these statements in accordance with the
standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit of financial statements includes examining, on a test
basis, evidence supporting the amounts and disclosures in the
financial statements, assessing the accounting principles used
and significant estimates made by management, and evaluating the
overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
Internal
control over financial reporting
Also, we have audited managements assessment, included in
Managements Report on Internal Control Over Financial
Reporting appearing herein, that Zapata Corporation did not
maintain effective internal control over financial reporting as
of December 31, 2005, because of the effect of the Company
not maintaining effective controls over accounting for income
taxes, based on criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). The Companys management is responsible for
maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control
over financial reporting. Our responsibility is to express
opinions on managements assessment and on the
effectiveness of the Companys internal control over
financial reporting based on our audit.
We conducted our audit of internal control over financial
reporting in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable
assurance about whether effective internal control over
financial reporting was maintained in all material respects. An
audit of internal control over financial reporting includes
obtaining an understanding of internal control over financial
reporting, evaluating managements assessment, testing and
evaluating the design and operating effectiveness of internal
control, and performing such other procedures as we consider
necessary in the circumstances. We believe that our audit
provides a reasonable basis for our opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (i) pertain to the maintenance
of records that, in reasonable detail,
F-2
accurately and fairly reflect the transactions and dispositions
of the assets of the company; (ii) provide reasonable
assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance
with authorizations of management and directors of the company;
and (iii) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use, or
disposition of the companys assets that could have a
material effect on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
A material weakness is a control deficiency, or combination of
control deficiencies, that results in more than a remote
likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. The
following material weakness has been identified and included in
managements assessment:
As of December 31, 2005, the Company did not maintain
effective controls over the application and monitoring of its
accounting for income taxes. Specifically, the Company did not
have controls designed and in place to ensure the accuracy and
completeness of financial information provided to the Company by
third party tax advisors used in accounting for income taxes and
the determination of current income taxes payable, deferred
income tax assets and liabilities and the related income tax
provision (benefit) and the review and evaluation of the
application of generally accepted accounting principles relating
to accounting for income taxes. This control deficiency resulted
in the restatement of the Companys consolidated financial
statements for the quarter ended September 30, 2005.
Additionally, this control deficiency could result in a material
misstatement of the aforementioned accounts that would result in
a material misstatement to annual or interim financial
statements that would not be prevented or detected. Accordingly,
management has determined that this control deficiency
constitutes a material weakness.
This material weakness was considered in determining the nature,
timing, and extent of audit tests applied in our audit of the
2005 consolidated financial statements, and our opinion
regarding the effectiveness of the Companys internal
control over financial reporting does not affect our opinion on
those consolidated financial statements.
In our opinion, managements assessment that Zapata
Corporation did not maintain effective internal control over
financial reporting as of December 31, 2005, is fairly
stated, in all material respects, based on criteria established
in Internal Control Integrated Framework
issued by the COSO. Also, in our opinion, because of the
effect of the material weakness described above on the
achievement of the objectives of the control criteria, Zapata
Corporation has not maintained effective internal control over
financial reporting as of December 31, 2005, based on
criteria established in Internal Control
Integrated Framework issued by the COSO.
PricewaterhouseCoopers LLP
Rochester, New York
April 5, 2006
F-3
Managements
Report on Internal Control Over Financial Reporting
The management of the Company is responsible for establishing
and maintaining adequate internal control over financial
reporting as defined in
Rules 13a-15(f)
and
15d-15(f)
under the Securities Exchange Act of 1934. The Companys
internal control over financial reporting is designed to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for
external purposes in accordance with generally accepted
accounting principles in the United States of America. The
Companys internal control over financial reporting
includes those policies and procedures that: (i) pertain to
the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions
of the assets of the Company; (ii) provide reasonable
assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and
expenditures of the Company are being made only in accordance
with authorizations of management and directors of the Company;
and (iii) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use or
disposition of the Companys assets that could have a
material effect on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2005. In making this assessment, management
used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework. Based on our assessment using
those criteria, management has concluded that the Company did
not maintain effective internal control over financial reporting
as of December 31, 2005 as a result of material weakness
described below.
A material weakness is a control deficiency, or combination of
control deficiencies, that results in more than a remote
likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected.
As of December 31, 2005, the Company did not maintain
effective controls over the application and monitoring of its
accounting for income taxes. Specifically, we did not have
controls designed and in place to ensure the accuracy and
completeness of financial information provided to the Company by
third party tax advisors used in accounting for income taxes and
the determination of current income taxes payable, deferred
income tax assets and liabilities and the related income tax
provision (benefit) and the review and evaluation of the
application of generally accepted accounting principles relating
to accounting for income taxes. This control deficiency resulted
in the restatement of the Companys consolidated financial
statements for quarter ended September 30, 2005.
Additionally, this control deficiency could result in a material
misstatement of the aforementioned accounts that would result in
a material misstatement to annual or interim financial
statements that would not be prevented or detected. Accordingly,
management has determined that this control deficiency
constitutes a material weakness.
Managements assessment of the effectiveness of our
internal control over financial reporting as of
December 31, 2005 has been audited by
PricewaterhouseCoopers LLP, an independent registered public
accounting firm, as stated in their report which appears herein.
Remediation
Plans for Material Weakness in Internal Control over Financial
Reporting
The Company is implementing enhancements to its internal control
over financial reporting to provide reasonable assurance that
errors and control deficiencies in its accounting for income
taxes will not recur. These enhancements are expected to include
improving our knowledge of accounting for income taxes which
should enhance our ability to review and evaluate the tax
financial information prepared by our outside tax advisors which
supports the Companys quarterly tax provision.
Additionally, the Company will engage our outside tax advisors
in a more robust quarterly discussion which should improve the
review and oversight process relating to the internal controls
over the Companys accounting for income taxes.
These enhancements will occur on an ongoing basis beginning with
the first quarter of 2006.
F-4
ZAPATA
CORPORATION
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands, except share
|
|
|
|
and per share amounts)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
103,373
|
|
|
$
|
63,249
|
|
Accounts receivable, net
|
|
|
24,170
|
|
|
|
14,505
|
|
Inventories, net
|
|
|
46,860
|
|
|
|
40,442
|
|
Prepaid expenses and other current
assets
|
|
|
2,314
|
|
|
|
2,373
|
|
Assets related to discontinued
operations
|
|
|
|
|
|
|
78,440
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
176,717
|
|
|
|
199,009
|
|
|
|
|
|
|
|
|
|
|
Other assets, net
|
|
|
23,652
|
|
|
|
19,648
|
|
Property, plant and equipment, net
|
|
|
93,985
|
|
|
|
97,820
|
|
Non-current assets related to
discontinued operations
|
|
|
|
|
|
|
46,012
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
294,354
|
|
|
$
|
362,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current maturities of long-term
debt
|
|
$
|
2,443
|
|
|
$
|
1,661
|
|
Accounts payable
|
|
|
3,989
|
|
|
|
2,567
|
|
Accrued and other current
liabilities
|
|
|
15,850
|
|
|
|
13,977
|
|
Liabilities related to
discontinued operations
|
|
|
|
|
|
|
38,994
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
22,282
|
|
|
|
57,199
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
27,658
|
|
|
|
15,943
|
|
Pension liabilities
|
|
|
11,810
|
|
|
|
9,677
|
|
Other liabilities and deferred
taxes
|
|
|
983
|
|
|
|
3,720
|
|
Non-current liabilities related to
discontinued operations
|
|
|
|
|
|
|
10,126
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
62,733
|
|
|
|
96,665
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
59,937
|
|
|
|
79,510
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par
1,600,000 shares authorized; none issued or outstanding;
|
|
|
|
|
|
|
|
|
Preference stock, $.01 par;
14,400,000 shares authorized; none issued or outstanding
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par,
132,000,000 shares authorized; 24,581,636 and
24,564,600 shares issued; and 19,149,556 and
19,132,520 shares outstanding, respectively
|
|
|
246
|
|
|
|
31
|
|
Capital in excess of par value
|
|
|
162,730
|
|
|
|
160,671
|
|
Retained earnings
|
|
|
45,127
|
|
|
|
54,841
|
|
Treasury stock, at cost, 5,432,080
shares
|
|
|
(31,668
|
)
|
|
|
(31,668
|
)
|
Accumulated other comprehensive
(loss) income
|
|
|
(4,751
|
)
|
|
|
2,439
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
171,684
|
|
|
|
186,314
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
294,354
|
|
|
$
|
362,489
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
F-5
ZAPATA
CORPORATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues
|
|
$
|
109,896
|
|
|
$
|
119,645
|
|
|
$
|
117,926
|
|
Cost of revenues
|
|
|
91,985
|
|
|
|
104,237
|
|
|
|
99,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
17,911
|
|
|
|
15,408
|
|
|
|
18,898
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
18,572
|
|
|
|
14,496
|
|
|
|
13,068
|
|
Loss resulting from natural
disaster, net
|
|
|
15,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
34,315
|
|
|
|
14,496
|
|
|
|
13,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(16,404
|
)
|
|
|
912
|
|
|
|
5,830
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,911
|
|
|
|
992
|
|
|
|
1,214
|
|
Interest expense
|
|
|
(1,255
|
)
|
|
|
(965
|
)
|
|
|
(1,134
|
)
|
Other, net
|
|
|
199
|
|
|
|
(221
|
)
|
|
|
(234
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
855
|
|
|
|
(194
|
)
|
|
|
(154
|
)
|
(Loss) income before income taxes
and minority interest
|
|
|
(15,549
|
)
|
|
|
718
|
|
|
|
5,676
|
|
Benefit (provision) for income
taxes
|
|
|
6,748
|
|
|
|
(955
|
)
|
|
|
(3,017
|
)
|
Minority interest in net loss
(income) of consolidated subsidiaries
|
|
|
3,027
|
|
|
|
(1,283
|
)
|
|
|
(2,305
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income from continuing
operations
|
|
|
(5,774
|
)
|
|
|
(1,520
|
)
|
|
|
354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before taxes and
minority interest (including loss on disposal)
|
|
|
(1,881
|
)
|
|
|
15,217
|
|
|
|
1,796
|
|
Provision for income taxes
|
|
|
(123
|
)
|
|
|
(7,886
|
)
|
|
|
(716
|
)
|
Minority interest
|
|
|
(1,398
|
)
|
|
|
(2,078
|
)
|
|
|
(542
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income from
discontinued operations
|
|
|
(3,402
|
)
|
|
|
5,253
|
|
|
|
538
|
|
Net (loss) income to common
stockholders
|
|
$
|
(9,176
|
)
|
|
$
|
3,733
|
|
|
$
|
892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common
share basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing
operations
|
|
$
|
(0.30
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
0.02
|
|
Discontinued operations, net of
income taxes and minority interest
|
|
|
(0.18
|
)
|
|
|
0.27
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per common
share basic and diluted
|
|
$
|
(0.48
|
)
|
|
$
|
0.20
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
19,136
|
|
|
|
19,131
|
|
|
|
19,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
19,136
|
|
|
|
19,131
|
|
|
|
19,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
F-6
ZAPATA
CORPORATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(9,176
|
)
|
|
$
|
3,733
|
|
|
$
|
892
|
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
13,339
|
|
|
|
11,112
|
|
|
|
12,975
|
|
Involuntary conversion from natural
disaster
|
|
|
8,324
|
|
|
|
|
|
|
|
|
|
Loss on sale of Safety Components
International, Inc.
|
|
|
9,857
|
|
|
|
|
|
|
|
|
|
Loss on disposal of assets
|
|
|
149
|
|
|
|
187
|
|
|
|
(115
|
)
|
Provisions for losses on receivables
|
|
|
30
|
|
|
|
11
|
|
|
|
191
|
|
Stock option modification expense
|
|
|
353
|
|
|
|
|
|
|
|
|
|
Minority interest in net (loss)
income of consolidated subsidiaries
|
|
|
(3,027
|
)
|
|
|
1,283
|
|
|
|
2,305
|
|
Deferred income taxes
|
|
|
(7,504
|
)
|
|
|
897
|
|
|
|
6,853
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(11,695
|
)
|
|
|
7,465
|
|
|
|
(8,983
|
)
|
Inventories
|
|
|
(6,418
|
)
|
|
|
(37
|
)
|
|
|
1,534
|
|
Prepaid expenses and other current
assets
|
|
|
394
|
|
|
|
133
|
|
|
|
(771
|
)
|
Other assets
|
|
|
(213
|
)
|
|
|
554
|
|
|
|
900
|
|
Accounts payable
|
|
|
1,422
|
|
|
|
(952
|
)
|
|
|
798
|
|
Pension liabilities
|
|
|
770
|
|
|
|
662
|
|
|
|
(1,431
|
)
|
Accrued liabilities and other
current liabilities
|
|
|
901
|
|
|
|
(2,219
|
)
|
|
|
(8,142
|
)
|
Other liabilities
|
|
|
(90
|
)
|
|
|
(7
|
)
|
|
|
(227
|
)
|
Discontinued operations
|
|
|
4,663
|
|
|
|
8,117
|
|
|
|
7,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
11,255
|
|
|
|
27,206
|
|
|
|
13,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
2,079
|
|
|
|
30,939
|
|
|
|
14,164
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of Safety
Components International, Inc.
|
|
|
51,197
|
|
|
|
|
|
|
|
|
|
Payment for purchase of Safety
Components International, Inc., net of cash acquired
|
|
|
|
|
|
|
|
|
|
|
(47,807
|
)
|
Proceeds from disposition of assets
|
|
|
364
|
|
|
|
74
|
|
|
|
162
|
|
Proceeds from insurance
company hurricane
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
Purchase of short-term investments
|
|
|
|
|
|
|
|
|
|
|
(29,351
|
)
|
Proceeds from maturities of
short-term investments
|
|
|
|
|
|
|
29,351
|
|
|
|
35,832
|
|
Proceeds from maturities of
long-term investments
|
|
|
|
|
|
|
|
|
|
|
3,994
|
|
Capital expenditures
|
|
|
(17,590
|
)
|
|
|
(22,907
|
)
|
|
|
(14,965
|
)
|
Discontinued operations
|
|
|
(6,406
|
)
|
|
|
(6,547
|
)
|
|
|
5,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
29,565
|
|
|
|
(29
|
)
|
|
|
(46,824
|
)
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments of long-term debt
|
|
|
(1,503
|
)
|
|
|
(1,567
|
)
|
|
|
(1,690
|
)
|
Proceeds from borrowings
|
|
|
14,000
|
|
|
|
|
|
|
|
5,352
|
|
Proceeds from stock option exercises
|
|
|
515
|
|
|
|
1,176
|
|
|
|
1,184
|
|
Discontinued operations
|
|
|
(2,441
|
)
|
|
|
(8,780
|
)
|
|
|
(9,412
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
10,571
|
|
|
|
(9,171
|
)
|
|
|
(4,566
|
)
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
(68
|
)
|
|
|
1,760
|
|
|
|
517
|
|
Net increase (decrease) in cash and
cash equivalents
|
|
|
42,147
|
|
|
|
23,499
|
|
|
|
(36,709
|
)
|
(Decrease) increase in cash from
discontinued operations
|
|
|
(2,023
|
)
|
|
|
192
|
|
|
|
(4,376
|
)
|
Cash and cash equivalents at
beginning of period
|
|
|
63,249
|
|
|
|
39,558
|
|
|
|
80,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of
period
|
|
$
|
103,373
|
|
|
$
|
63,249
|
|
|
$
|
39,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
1,484
|
|
|
$
|
1,783
|
|
|
$
|
1,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
4,112
|
|
|
$
|
2,908
|
|
|
$
|
528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash
investing and financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired
|
|
$
|
|
|
|
$
|
|
|
|
$
|
101,530
|
|
Cash paid for the common stock
|
|
|
|
|
|
|
|
|
|
|
(47,807
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities assumed
|
|
$
|
|
|
|
$
|
|
|
|
$
|
53,723
|
|
Equipment acquired under capital
lease obligations
|
|
$
|
|
|
|
$
|
553
|
|
|
$
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
F-7
ZAPATA
CORPORATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital in
|
|
|
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
|
Comprehensive
|
|
|
Common Stock
|
|
|
Excess of
|
|
|
Retained
|
|
|
Treasury
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
|
Income (Loss)
|
|
|
Shares
|
|
|
Amount
|
|
|
Par Value
|
|
|
Earnings
|
|
|
Stock
|
|
|
(Loss) Income
|
|
|
Equity
|
|
|
|
(In thousands)
|
|
|
Balance at December 31,
2002
|
|
|
|
|
|
|
3,070
|
|
|
$
|
31
|
|
|
$
|
162,037
|
|
|
$
|
50,216
|
|
|
$
|
(31,668
|
)
|
|
$
|
(5,354
|
)
|
|
$
|
175,262
|
|
Net income
|
|
|
892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
892
|
|
|
|
|
|
|
|
|
|
|
|
892
|
|
Minimum pension liability
adjustment, net of tax effects and minority interest
|
|
|
1,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,701
|
|
|
|
1,701
|
|
Effect of subsidiary equity
transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,443
|
|
Stock option exercise, net of tax
effects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
Effect of subsidiary currency
translation adjustment, net of tax effects and minority interest
|
|
|
3,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,249
|
|
|
|
3,249
|
|
Effect of subsidiary loss on
derivatives, net of tax effects and minority interest
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
(6
|
)
|
Reclassification adjustment for
gain on securities realized in net income, net of tax effects
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
$
|
5,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2003
|
|
|
|
|
|
|
3,070
|
|
|
$
|
31
|
|
|
$
|
163,490
|
|
|
$
|
51,108
|
|
|
$
|
(31,668
|
)
|
|
$
|
(424
|
)
|
|
$
|
182,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
3,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,733
|
|
|
|
|
|
|
|
|
|
|
|
3,733
|
|
Minimum pension liability
adjustment, net of tax effects and minority interest
|
|
|
(523
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(523
|
)
|
|
|
(523
|
)
|
Effect of subsidiary equity
transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,832
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,832
|
)
|
Stock option exercise, net of tax
effects
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
Effect of subsidiary currency
translation adjustment, net of tax effects and minority interest
|
|
|
3,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,270
|
|
|
|
3,270
|
|
Effect of subsidiary loss on
derivatives, net of tax effects and minority interest
|
|
|
116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116
|
|
|
|
116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
$
|
6,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2004
|
|
|
|
|
|
|
3,071
|
|
|
$
|
31
|
|
|
$
|
160,671
|
|
|
$
|
54,841
|
|
|
$
|
(31,668
|
)
|
|
$
|
2,439
|
|
|
$
|
186,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(9,176
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,176
|
)
|
|
|
|
|
|
|
|
|
|
|
(9,176
|
)
|
Minimum pension liability
adjustment, net of tax effects and minority interest
|
|
|
(542
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(542
|
)
|
|
|
(542
|
)
|
Effect of stock split
|
|
|
|
|
|
|
|
|
|
|
215
|
|
|
|
(215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of subsidiary equity
transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(323
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(323
|
)
|
Stock option exercise, net of tax
effects
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90
|
|
Stock option modification
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
353
|
|
Effect of subsidiary currency
translation adjustment, net of tax effects and minority interest
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
7
|
|
Effects of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,154
|
|
|
|
(538
|
)
|
|
|
|
|
|
|
(6,655
|
)
|
|
|
(5,039
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
$
|
(9,711
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2005
|
|
|
|
|
|
|
3,088
|
|
|
$
|
246
|
|
|
$
|
162,730
|
|
|
$
|
45,127
|
|
|
$
|
(31,668
|
)
|
|
$
|
(4,751
|
)
|
|
$
|
171,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements
F-8
ZAPATA
CORPORATION
|
|
Note 1.
|
Business
and Organization
|
Zapata Corporation (Zapata or the
Company) is a holding company which currently has one
operating company, Omega Protein Corporation (Omega
Protein or Omega), in which the Company had a
58% ownership interest in at December 31, 2005. In
addition, Zapata owns 98% of Zap.Com Corporation
(Zap.Com), which is a public shell company. On
December 2, 2005, Zapata completed the sale of its 77%
ownership interest in Safety Components International, Inc.
(Safety Components or Safety).
Omega Protein produces and markets a variety of products
produced from menhaden (a herring-like species of fish found in
commercial quantities in the U.S. coastal waters of the
Atlantic Ocean and Gulf of Mexico), including regular grade and
value-added specialty fish meals, crude and refined fish oils
and fish solubles. Omegas fish meal products are primarily
used as a protein ingredient in animal feed for swine, cattle,
aquaculture and household pets. Fish oil is utilized for animal
and aquaculture feeds, industrial applications, additives to
human food products and as a dietary supplement. Omegas
fish solubles are sold primarily to livestock feed
manufacturers, aquaculture feed manufacturers and for use as an
organic fertilizer. Omega Protein trades on the New York Stock
Exchange under the symbol OME.
Zap.Com is a public shell company which does not have any
existing business operations. From time to time, Zap.Com
considers acquisitions that would result in it becoming an
operating company. Zap.Com may also consider developing a new
business suitable for its situation. Zap.Com trades on the
over-the-counter
electronic bulletin board under the symbol ZPCM.
As used throughout this report, Zapata Corporate is
defined as Zapata Corporation exclusive of its majority owned
subsidiaries, Omega Protein and Zap.Com, and its former majority
owned subsidiary, Safety Components.
|
|
Note 2.
|
Significant
Accounting Policies
|
Consolidation
The consolidated financial statements include Zapata and its
wholly and majority-owned domestic and foreign subsidiaries
(collectively, Zapata or the Company).
Consolidated financial statements are financial statements of a
parent company and its subsidiaries presented as if the entities
were a single economic unit. Although the assets, liabilities,
revenues, and expenses of all entities are combined to provide a
single set of financial statements, certain eliminations and
adjustments are made. These eliminations are necessary to ensure
that only arms-length transactions between independent
parties are reflected in the consolidated statements. In
addition, when the parent company consolidates non-wholly owned
subsidiaries, minority interest on the consolidated balance
sheets and statements of operations represents the minority
stockholders (those other than the parent company)
interest in the net assets and net income of such subsidiaries.
Cash
and Cash Equivalents
The Company invests certain of its excess cash in government and
corporate debt instruments. All highly liquid investments with
original maturities of three months or less are considered to be
cash equivalents. The recorded amounts for cash equivalents
approximate fair market value due to the short-term nature of
these financial instruments.
Inventories
Omega Proteins inventory is stated at the lower of cost or
market. Omega Proteins fishing season runs from mid-April
to the first of November in the Gulf of Mexico and from the
beginning of May into December in the Atlantic. Government
regulations preclude Omega Protein from fishing during the
off-seasons.
Omega Proteins inventory cost system considers all costs
associated with an annual fish catch and its processing, both
variable and fixed, including both costs incurred during the
off-season and during the fishing
F-9
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
season. Omega Proteins costing system allocates cost to
inventory quantities on a per unit basis as calculated by a
formula that considers total estimated inventoriable costs for a
fishing season (including off-season costs) to total estimated
fish catch and the relative fair market value of the individual
products produced. Omega Protein adjusts the cost of sales,
off-season costs and inventory balances at the end of each
quarter based on revised estimates of total inventoriable costs
and fish catch. Omega Proteins
lower-of-cost-or-market-value
analyses at year-end and at interim periods compares the total
estimated per unit production cost of expected production to the
projected per unit market prices of the products. The impairment
analyses involve estimates of, among other things, future fish
catches and related costs, and expected commodity prices for the
fish products. These estimates, which management believes are
reasonable and supportable, involve estimates of future
activities and events which are inherently imprecise and from
which actual results may differ materially.
Any costs incurred during abnormal downtime related to
activities at Omegas plants are charged to expense as
incurred.
During the off-seasons, in connection with the upcoming fishing
seasons, Omega Protein incurs costs (i.e., plant and vessel
related labor, utilities, rent, repairs, and depreciation) that
are directly related to Omegas infrastructure. These costs
accumulate in inventory and are applied as elements of the cost
of production of Omega Proteins products throughout the
fishing season ratably based on Omegas monthly fish catch
and the expected total fish catch for the season.
Hurricane
Losses
On August 29, 2005, Omegas Moss Point, Mississippi
fish processing facility and adjacent shipyard were severely
damaged by Hurricane Katrina. On September 25, 2005,
Omegas Cameron, Louisiana and Abbeville, Louisiana fish
processing facilities were also severely damaged by Hurricane
Rita. Each of these facilities was non-operational immediately
after these weather events. Operations at the Moss Point fish
processing facility, the Abbeville fish processing facility and
the shipyard were re-established in mid-October, 2005, but at
reduced processing capabilities. Omega expects these facilities
to return to full operational status prior to the beginning of
the Gulf fishing season in April 2006. Omega is currently
rebuilding its Cameron, Louisiana facility and expects it to be
fully operational by mid 2006.
The direct impact of the two hurricanes upon Omega was a loss of
physical inventories and physical damage to the plants. The
interruption of processing capabilities caused Omega to address
the impact of abnormal downtime of its processing facilities,
which resulted in the immediate recognition of costs which would
ordinarily have been captured as inventory costs. The amounts of
these losses are more fully described in Notes 4, 5, 6
and 11.
Omega maintains insurance coverage for a variety of these
damages, most notably property, inventory and vessel insurance.
The nature and extent of the insurance coverage varies by line
of policy and Omega has recorded insurance recoveries as
accounts receivable based on estimates. Omega anticipates that
further recoveries could be available, but such additional
recoveries will require further analysis and discussions with
Omegas insurance carriers. Such recoveries, if any, would
be recognized in future periods once they are deemed probable.
Omega does not maintain business interruption insurance in any
material amounts.
Pension
Plans
Annual costs of pension plans are determined actuarially based
on Statement of Financial Accounting Standards
(SFAS) No. 87. The Company applies revised
SFAS No. 132, Employers Disclosures about
Pensions and Other Postretirement Benefits disclosure
requirements for its pensions and other postretirement benefit
plans.
F-10
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Property,
Plant and Equipment
Consolidated property, plant and equipment is recorded at cost
and depreciated over the estimated useful lives of the assets
using the straight-line method. Estimated useful lives of assets
acquired, determined as of the date of acquisition, are as
follows:
|
|
|
|
|
Buildings
|
|
|
20 40 years
|
|
Fishing vessels
|
|
|
15 20 years
|
|
Machinery and equipment
|
|
|
4 10 years
|
|
Furniture and fixtures
|
|
|
3 10 years
|
|
Leasehold improvements are depreciated over the lesser of their
useful life or the lease term; replacements and major
improvements are capitalized; maintenance and repairs are
charged to expense as incurred. Upon sale or retirement, the
costs and related accumulated depreciation are eliminated from
the accounts. Any resulting gains or losses are included in the
statement of operations. Under certain conditions, interest may
be capitalized as part of the acquisition cost of an asset.
Interest is capitalized only during the period of time required
to complete and prepare the asset for its intended use. At
December 31, 2005 and 2004, property, plant and equipment
included approximately $180,000 and $323,000, respectively, of
capitalized interest related to Omega Protein.
Accounting
for the Impairment of Long-Lived Assets
The Company evaluates at each balance sheet date for continued
appropriateness of the carrying value of its long-lived assets
including its long-term receivables and property, plant and
equipment in accordance with Statement of Financial Accounting
Standards (SFAS) No. 144, Accounting for
the Impairment or Disposals of Long-Lived Assets. The
Company reviews long-lived assets for impairment when events or
changes in circumstances indicate that the carrying amount of
any such assets or grouping of assets may not be recoverable.
Omega has grouped certain assets together (primarily marine
vessels) for impairment testing on a fleet basis. If indicators
of impairment are present, Omegas management evaluates the
undiscounted cash flows estimated to be generated by those
assets or grouping of assets compared to the carrying amount of
those items. The net carrying value of assets or grouping of
assets not recoverable is reduced to fair value. Omega considers
continued operating losses, or significant and long-term changes
in business conditions, to be its primary indicators of
potential impairment.
Fair
Value of Financial Instruments
The consolidated financial statements include financial
instruments whereby the fair market value of such instruments
may differ from amounts reflected on a historical basis.
Financial instruments of the Company may consist of cash
deposits, U.S. Government Agency Securities, accounts
receivable, advances to affiliates, accounts payable, certain
accrued liabilities and long-term debt. See Note 9 for
further information regarding the fair value of debt.
Comprehensive
Income (Loss)
SFAS No. 130, Reporting Comprehensive
Income, establishes standards for the reporting and
display of comprehensive income (loss) and its components within
the financial statements. Other comprehensive income (loss) is
comprised of charges and credits to stockholders equity,
other than contributions from or distributions to stockholders,
excluded from the determination of net income (loss). The
Companys other comprehensive income (loss) is comprised of
changes to minimum pension liabilities, foreign currency
translations, gains or losses on derivatives and
reclassification adjustments for gains and losses on sales of
securities.
F-11
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Issuance
of Stock by Subsidiaries
Sales of stock by a subsidiary and subsidiary stock option
exercises are accounted for in accordance with Staff Accounting
Bulletin Topic 5H, Accounting for Sales of Stock by a
Subsidiary. The Company has adopted the capital
transaction method to account for subsidiary stock sales and
option exercises. Accordingly, increases and decreases in the
Companys share of its subsidiarys net equity
resulting from subsidiary stock transactions are recorded on the
Consolidated Balance Sheets and Consolidated Statements of
Stockholders Equity as increases or decreases to Capital
in Excess of Par Value.
Revenue
Recognition
Omega Protein recognizes revenue from product sales when goods
have been shipped and the risk of loss has passed.
Advertising
Costs
The costs of advertising are expensed as incurred in accordance
with Statement of Position 93-7 Reporting on Advertising
Costs and are included as a component of selling, general
and administrative expenses in the accompanying consolidated
statements of operations.
Research
and Development Expenses
Research and development costs are charged to operations when
incurred and are included as a component of selling, general and
administrative expenses in the accompanying consolidated
statements of operations.
Insurance
Omega Protein carries insurance for certain losses relating to
its vessels and Jones Act liabilities for employees aboard its
vessel. Omega provides reserves for those portions of the annual
aggregate deductible for which Omega remains responsible by
using an estimation process that considers Omega
Protein-specific and industry data as well as its
managements experience, assumptions and consultation with
counsel. Omega Protein managements current estimated range
of liabilities related to such cases is based on claims for
which its management can estimate the amount and range of loss.
For those claims where there may be a range of loss, Omega has
recorded an estimated liability inside that range, based on
Omegas managements experience, assumptions and
consultation with counsel. The process of estimating and
establishing reserves for losses adjustment expenses related to
these claims is inherently uncertain and the actual ultimate net
cost of a claim may vary materially from the estimated amount
reserved. There is some degree of inherent variability in
assessing the ultimate amount of losses associated with these
claims due to the extended period of time that transpires
between when the claim might occur and the full settlement of
such claims. This variability is generally greater for Jones Act
claims by vessel employees. Omega continually evaluates loss
estimates associated with claims and losses as additional
information becomes available and revises its estimates.
Although Omegas management believes estimated reserves
related to these claims are adequately recorded, it is possible
that actual results could significantly differ from the recorded
reserves, which could materially impact the Companys
results of operations, financial position and cash flow.
With respect to health insurance, Omega is primarily
self-insured. Omega purchases individual stop loss coverage with
a large deductible. As a result, Omega is primarily self-insured
for claims and associated costs up to the amount of the
deductible, with claims in excess of the deductible amount being
covered by insurance. Expected claims estimates are based on
health care trend rates and historical claims data; actual
claims may differ from those estimates. Omega continually
evaluates its claims experience related to this coverage with
information obtained from its risk management consultants.
Assumptions used in preparing these insurance estimates are
based on factors such as claims settlement patterns, claim
development trends, claim frequency and severity patterns,
inflationary trends and data
F-12
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
reasonableness. Together these factors will generally affect the
analysis and determination of the best estimate of
the projected ultimate claim losses. The results of these
evaluations are used to both analyze and adjust Omegas
insurance loss reserves.
Omega Protein does not carry business interruption insurance in
any material amounts due to its high cost and limited
availability.
Income
Taxes
Zapata and Omega each file a separate consolidated
U.S. federal income tax return. Zapatas consolidated
U.S. federal income tax return includes subsidiaries in
which Zapata owns in excess of 80% of the voting interests.
Accordingly, Zap.Com is included in Zapatas consolidated
U.S. federal income tax return.
The Company utilizes the liability method to account for income
taxes. This method requires the recognition of deferred tax
assets and liabilities for the expected future tax consequences
of existing temporary differences between the financial
reporting and tax reporting basis of assets and liabilities, and
operating loss and tax credit carry-forwards for tax purposes.
Valuation allowances are recognized to reduce deferred tax
assets to an amount that is more likely than not to be realized.
Environmental
Expenditures
Environmental expenditures that result from the remediation of
an existing condition caused by past operations that will not
contribute to current or future revenues are expensed.
Expenditures that extend the life of the related property or
prevent future environmental contamination are capitalized.
Undiscounted liabilities are recognized for remedial activities
when the cleanup is probable and the cost can be reasonably
estimated.
Foreign
Currency Translation
Omegas Mexican operations use the local currency as the
functional currency. Assets and liabilities of those operations
are translated into U.S. dollars using period-end exchange
rates; income and expenses are translated using the average
exchange rates for the reporting period. Translation adjustments
are deferred in accumulated other comprehensive income (loss), a
separate component of stockholders equity.
Stock-Based
Compensation
The Company accounts for stock- based compensation according to
Accounting Principles Board Opinion No. 25 and the related
interpretations under Financial Accounting Standards Board
(FASB) Interpretation No. 44, Accounting
for Certain Transactions Involving Stock Compensation. The
Company adopted the required disclosure provisions under
SFAS No. 148 and continues to use the intrinsic value
method of accounting for stock-based compensation. Had
compensation expense for the Companys stock option grants
been determined
F-13
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
based on fair value at the grant date using the Black-Scholes
option-pricing model, the Companys net income and earnings
per share (basic and diluted) would have been as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Net (loss) income from continuing
operations, as reported
|
|
$
|
(5,774
|
)
|
|
$
|
(1,520
|
)
|
|
$
|
354
|
|
Add: Total stock-based employee
compensation expense determined under APB No. 25, included
in reported net income, net of tax effects:
|
|
|
219
|
|
|
|
|
|
|
|
|
|
Deduct: Total stock-based employee
compensation expense determined under fair value based method
for all awards, net of tax effects:
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapata Corporate
|
|
|
(309
|
)
|
|
|
(125
|
)
|
|
|
(53
|
)
|
Omega Protein
|
|
|
(733
|
)
|
|
|
(341
|
)
|
|
|
(247
|
)
|
Zap.Com
|
|
|
(6
|
)
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma expense
|
|
|
(1,048
|
)
|
|
|
(467
|
)
|
|
|
(300
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net (loss) income from
continuing operations
|
|
$
|
(6,603
|
)
|
|
$
|
(1,987
|
)
|
|
$
|
54
|
|
Net (loss) income from
discontinued operations, as reported
|
|
$
|
(3,402
|
)
|
|
$
|
5,253
|
|
|
$
|
538
|
|
Deduct: Total stock-based employee
compensation expense determined under fair value based method
for all awards, net of tax effects
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net (loss) income from
discontinued operations
|
|
|
(3,402
|
)
|
|
|
5,253
|
|
|
|
538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pro forma net (loss) income
|
|
$
|
(10,005
|
)
|
|
$
|
3,266
|
|
|
$
|
592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per common
share basic and diluted as reported
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
$
|
(0.30
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
0.02
|
|
Discontinued operations, net of
income taxes and minority interest
|
|
|
(0.18
|
)
|
|
|
0.27
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per common
share basic and diluted as reported
|
|
$
|
(0.48
|
)
|
|
$
|
0.20
|
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per common
share basic and diluted pro forma
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
$
|
(0.34
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
0.00
|
|
Discontinued operations, net of
income taxes and minority interest
|
|
|
(0.18
|
)
|
|
|
0.27
|
|
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per common
share basic and diluted pro forma
|
|
$
|
(0.52
|
)
|
|
$
|
0.17
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In May 2005, Omega accelerated the vesting of all unvested,
out-of-the-money,
explicit service period stock options granted under Omegas
2000 Long-Term Incentive Plan. The purpose of accelerating
vesting was to eliminate future compensation expense that Omega
would otherwise recognize in its Statement of Operations with
respect to these accelerated stock options upon the adoption by
Omega of SFAS No. 123R. A stock option was considered
out-of-the-money
if the stock option exercise price was greater than $6.04 which
was the closing price of Omegas common stock on the date
of the acceleration. As a result of this action, stock options
to purchase 390,000 shares of Omegas common stock
became immediately exercisable. The vesting created a
modification of
F-14
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
stock options; however, there was no impact on the fair value of
the options. The weighted average exercise price of all the
accelerated stock options was $9.98.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principals generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting period. Due to the inherent
uncertainty involved in making estimates, actual results in
future periods could differ from these estimates.
Concentrations
of Credit Risk
Zapata invests the majority of its excess cash, cash equivalents
and other investments in U.S. Government Agency Securities
and therefore has significantly reduced its future exposure to
market risk.
Omega Protein has cash deposits concentrated primarily in one
major bank. Also, Omega has Certificates of Deposit and
commercial quality grade investments rated
A-2
P-2 or
better short-term investments with companies and financial
institutions. As a result of the forgoing, Omega believes that
credit risk in such investments is minimal.
Omegas customer base generally remains consistent from
year to year. Omega performs ongoing credit evaluations of its
customers and generally does not require material collateral.
Omega maintains reserves for potential credit losses and such
losses have historically been within its managements
expectations.
Reclassification
Certain reclassifications of prior year information have been
made to conform to the current presentation.
|
|
Note 3.
|
Discontinued
Operations
|
Safety Components is an independent supplier of automotive
airbag fabric and cushions and technical fabrics with operations
in North America and Europe. Zapata originally purchased
2,663,905 shares of Safety Components common stock for
$30.9 million on September 23, 2003, and purchased an
additional 1,498,489 shares on October 7, 2003 for
$16.9 million, bringing the Companys ownership
percentage to approximately 84% at that time. The Company
accounted for these transactions under the purchase method and
began consolidating amounts related to Safetys assets and
liabilities as of September 30, 2003 and amounts related to
Safetys results of operations in the fourth quarter of
2003.
On September 21, 2005, Zapatas Board of Directors
approved a plan to pursue a sale of all of the Companys
4,162,394 shares of Safety common stock. Based on this
approval, the Company determined that this subsidiary
substantially met the criteria to report the pending sale as
Assets Held for Sale and the subsidiary as
Discontinued Operations in accordance with
accounting rules. As used throughout this document, all amounts
and disclosures related to Safety pertain to Discontinued
Operations. In accordance with SFAS No. 144,
depreciation and amortization expense were suspended on assets
held for sale effective with the September 21, 2005 Board
approval of the disposal plan.
On December 2, 2005, Zapata closed on the sale of all of
its 4,162,394 shares of common stock in Safety Components
to WLR Recovery Fund II, L.P. and WLR Recovery
Fund III, L.P., Delaware limited partnerships (collectively
the WLR Recovery Funds) for $12.30 per share or
$51,197,446 in the aggregate. Prior to the close of the sale,
Zapata paid an aggregate of $1,000,000 in the form of a capital
contribution to Safety Components for the Safety compensation
committee to pay bonuses to its executive officers and key
employees. This payment was made under a plan approved by Zapata
during the third quarter of 2005 to provide Safety Components
management with an incentive to continue with Safety until the
completion of the sale to the WLR Recovery Funds.
F-15
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the year ended December 31, 2005, Zapata recorded a
transaction related loss of $9.9 million related to the
sale of Safety. This amount primarily reflects the reduction of
the carrying value of Safety to the net selling price, partially
offset by the reversal of certain deferred tax liabilities.
Though the Company sold its shares in Safety for a cash gain
compared to the original investment, this transaction related
loss resulted from the sales proceeds being less than
Zapatas carrying value of its investment in Safety
Components. Safetys generation of net income subsequent to
the Companys original purchase of the stock increased
Zapatas carrying value which consisted of Zapatas
original investment in common stock of Safety Components and the
aforementioned subsequent capital contribution.
Operating results of discontinued operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
2005
|
|
2004
|
|
2003
|
|
|
(In thousands)
|
|
Revenue from discontinued
operations
|
|
$
|
205,983
|
|
|
$
|
247,883
|
|
|
$
|
63,503
|
|
Income before taxes and minority
interest
|
|
|
10,364
|
|
|
|
15,217
|
|
|
|
1,796
|
|
The major classes of assets and liabilities of our discontinued
operations at December 31, 2005 and 2004 are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
4,184
|
|
Accounts receivable, net
|
|
|
|
|
|
|
38,872
|
|
Assets held in deferred
compensation plan
|
|
|
|
|
|
|
4,361
|
|
Inventory, net
|
|
|
|
|
|
|
26,882
|
|
Prepaid expenses and other assets
|
|
|
|
|
|
|
4,141
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
$
|
|
|
|
$
|
78,440
|
|
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
Intangible assets, net
|
|
$
|
|
|
|
$
|
6,158
|
|
Other assets
|
|
|
|
|
|
|
373
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
39,481
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
$
|
|
|
|
$
|
46,012
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current maturities of long-term
debt
|
|
$
|
|
|
|
$
|
3,263
|
|
Accounts payable
|
|
|
|
|
|
|
16,828
|
|
Accrued and other current
liabilities
|
|
|
|
|
|
|
18,903
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
$
|
|
|
|
$
|
38,994
|
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
|
|
|
$
|
3,729
|
|
Other liabilities and deferred
taxes
|
|
|
|
|
|
|
6,397
|
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
$
|
|
|
|
$
|
10,126
|
|
|
|
|
|
|
|
|
|
|
F-16
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 4.
|
Accounts
Receivable
|
Accounts receivable are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Trade
|
|
$
|
11,407
|
|
|
$
|
12,161
|
|
Insurance
|
|
|
11,704
|
|
|
|
1,242
|
|
Income tax
|
|
|
383
|
|
|
|
722
|
|
Other
|
|
|
866
|
|
|
|
540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,360
|
|
|
|
14,665
|
|
Less: Allowance for doubtful
accounts
|
|
|
(190
|
)
|
|
|
(160
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
24,170
|
|
|
$
|
14,505
|
|
|
|
|
|
|
|
|
|
|
As a result of Hurricanes Katrina and Rita (see
Note 11 Hurricane Losses), Omega sustained
damage to its three fish processing facilities and its shipyard
located in the Gulf of Mexico region. Based on estimates, Omega
believes its hurricane related insurance recoveries will total
approximately $12 million. Omega received a $2 million
advance prior to December 31, 2005. Subsequent to
December 31, 2005, Omega received a second advance of
$2 million. Omega anticipates that further recoveries could
be available, but such additional recoveries, if any, will
require further estimation analysis and discussions with
Omegas insurance carriers and adjusters. Additional
amounts will be recognized when the amounts are probable.
Inventories are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Fish meal
|
|
$
|
14,742
|
|
|
$
|
18,693
|
|
Fish oil
|
|
|
21,552
|
|
|
|
11,118
|
|
Fish solubles
|
|
|
672
|
|
|
|
509
|
|
Unallocated inventory cost pool
(including off season costs)
|
|
|
5,926
|
|
|
|
5,794
|
|
Other materials and supplies
|
|
|
3,968
|
|
|
|
4,328
|
|
|
|
|
|
|
|
|
|
|
Total inventory
|
|
$
|
46,860
|
|
|
$
|
40,442
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005 and 2004, inventory consisted
exclusively of Omega Proteins inventories.
Inventory at December 31, 2005 and December 31, 2004
is stated at the lower of cost or market. The elements of the
unallocated inventory cost pool at December 31, 2005
include plant and vessel related labor, utilities, rent, repairs
and depreciation, to be allocated to inventories produced
through the remainder of the 2006 season.
As a result of hurricanes Katrina and Rita, Omega sustained
damage to its Gulf of Mexico fish meal storage facilities and
materials and supplies warehouses. Omega recognized a
$2.5 million fish meal inventory write-off and
$1.6 million materials and supplies write-off for the year
ended December 31, 2005. (See Note 11
Hurricane Losses.)
The hurricanes also affected Omegas 2005 Gulf of Mexico
fishing season due to the closure of its three fish processing
facilities in the Gulf of Mexico region. As a result of these
closures and their impact on fishing, Omega has recognized a
$13.0 million unallocated inventory cost pool write-off for
the year ended December 31, 2005. (See
Note 11 Hurricane Losses.)
F-17
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 6.
|
Property,
Plant and Equipment
|
Property, plant and equipment, net are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Land
|
|
$
|
7,630
|
|
|
$
|
6,995
|
|
Building and improvements
|
|
|
16,927
|
|
|
|
15,630
|
|
Machinery and equipment
|
|
|
72,766
|
|
|
|
72,709
|
|
Fishing vessels
|
|
|
90,880
|
|
|
|
85,219
|
|
Furniture and fixtures
|
|
|
3,071
|
|
|
|
2,806
|
|
Construction in progress
|
|
|
4,391
|
|
|
|
7,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
195,665
|
|
|
|
190,632
|
|
Less: Accumulated depreciation and
impairment
|
|
|
(101,680
|
)
|
|
|
(92,812
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
93,985
|
|
|
$
|
97,820
|
|
|
|
|
|
|
|
|
|
|
Consolidated depreciation expense for years ended
December 31, 2005, 2004 and 2003 was $12.6 million,
$10.1 million, and $10.5 million, respectively.
As a result of hurricanes Katrina and Rita, Omega sustained
damage to its property and equipment at its Gulf of Mexico
facilities. Omega recognized a $8.3 million involuntary
conversion loss of property and equipment for the year ended
December 31, 2005. (See Note 11 Hurricane
Losses.)
Other assets are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Fishing nets, net of accumulated
amortization of $1,347 and $2,238
|
|
$
|
639
|
|
|
$
|
719
|
|
Prepaid pension cost
|
|
|
15,780
|
|
|
|
16,096
|
|
Deferred tax assets
|
|
|
6,293
|
|
|
|
1,754
|
|
Insurance receivable, net of
allowance for doubtful accounts of $2.0 million at
December 31, 2005 and 2004
|
|
|
475
|
|
|
|
623
|
|
Other
|
|
|
465
|
|
|
|
456
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
23,652
|
|
|
$
|
19,648
|
|
|
|
|
|
|
|
|
|
|
Prepaid pension cost is calculated in accordance with
SFAS No. 87. As of December 31, 2005 and 2004,
these balances consisted primarily of unrecognized net losses of
$15.3 million and $14.8 respectively. (See Note 15
Qualified Defined Benefit Plans)
Omega Proteins amortization expense for fishing nets
amounted to $680,000, $899,000, and $985,000 for the years ended
December 31, 2005, 2004, and 2003, respectively.
Omega carries insurance for certain losses relating to its
vessels and Jones Act liability for employees aboard its vessels
(collectively, Vessel Claims Insurance). The typical
Vessel Claims Insurance policy contains an annual aggregate
deductible (AAD) for which Omega remains
responsible, while the insurance carrier is responsible for all
applicable amounts which exceed the AAD. It is Omegas
policy to accrue current amounts due and record amounts paid out
on each claim. Once payments exceed the AAD, Omega records an
insurance receivable for a given policy year, net of allowance
for doubtful accounts.
F-18
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 8.
|
Accrued
and Other Current Liabilities
|
Accrued and other current liabilities are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Salary and benefits
|
|
$
|
4,654
|
|
|
$
|
4,619
|
|
Insurance
|
|
|
3,879
|
|
|
|
3,340
|
|
Trade creditors
|
|
|
3,243
|
|
|
|
2,556
|
|
Federal and state income taxes
|
|
|
1,844
|
|
|
|
1,893
|
|
Litigation reserves
|
|
|
410
|
|
|
|
435
|
|
Other
|
|
|
1,820
|
|
|
|
1,134
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
15,850
|
|
|
$
|
13,977
|
|
|
|
|
|
|
|
|
|
|
Long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
U.S. Government guaranteed
obligations (Title XI loan) collateralized by a first lien
on certain vessels and certain plant assets:
|
|
|
|
|
|
|
|
|
Amounts due in installments
through 2016, interest from 6.5% to 7.6%
|
|
$
|
29,737
|
|
|
$
|
17,171
|
|
Amounts due in installments
through 2014, interest at Eurodollar rates of 4.5% and 2.4% at
December 31, 2005 and 2004, respectively, plus 4.5%
|
|
|
359
|
|
|
|
400
|
|
Other debt at 6.3% at
December 31, 2005 and 2004
|
|
|
5
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
30,101
|
|
|
|
17,604
|
|
Less: current maturities
|
|
|
(2,443
|
)
|
|
|
(1,661
|
)
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
$
|
27,658
|
|
|
$
|
15,943
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2005 and 2004, consolidated debt consisted
exclusively of the obligations of Omega Protein. Zapata has
neither guaranteed nor otherwise agreed to be liable for the
repayment of this debt. The estimated fair value of Omega
Proteins long-term debt at December 31, 2005 and 2004
was $30.5 million and $19.0 million, respectively,
based on the borrowing rates currently available to Omega for
loans with similar term and maturities.
Omega was initially authorized to receive up to
$20.6 million in loans under the Title XI program, and
has borrowed the entire amount authorized under such program.
The Title XI loans are secured by liens on certain of
Omegas fishing vessels and mortgages on Omegas
Reedville, Virginia and Abbeville, Louisiana plants. Loans are
now available under similar terms pursuant to the Title XI
program without intervening lenders.
In September 2004, the United States Department of Commerce
Fisheries Finance Program (the FFP) approved
Omegas financing application in an amount not to exceed
$14 million (the Approval Letter). Borrowings
under the Approval Letter are to be used to finance
and/or
refinance approximately 73% of the actual depreciable cost of
Omegas future fishing vessels refurbishments and capital
expenditures relating to shore-side fishing assets, for a term
not to exceed 15 years from inception at interest rates
determined by the U.S. Treasury. Final approval for all
such future projects requires individual approval through the
Secretary of Commerce,
F-19
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
National Oceanic and Atmospheric Administration, and National
Marine Fisheries Service (National Marine Fisheries
Service). Borrowings under the FFP are required to be
evidenced by secured agreements, undertakings, and other
documents of whatsoever nature deemed by the National Marine
Fisheries Service sole discretion, as necessary to accomplish
the intent and purpose of the Approval Letter. Omega is required
to comply with customary National Marine Fisheries Service
covenants as well as certain special covenants. In December
2004, Omega submitted a $4.9 million financing request
against the $14 million approval, and subsequently amended
that request to include the entire $14 million. Omega
closed on the $14 million FFP loan on October 17,
2005. On December 1, 2005, pursuant to the Title XI
program, the United States Department of Commerce approved
another financing application made by Omega in the amount of
$16.4 million.
On December 20, 2000 Omega entered into a $20 million
revolving credit agreement with Bank of America, N.A. (the
Credit Facility). Borrowings under this facility may
be used for working capital and capital expenditures. Omega is
required to comply with certain financial covenants from and
after the last day of any month in which the Credit
Facilitys availability is less than $3 million on any
date or the Credit Facilitys availability averages less
than $6 million for any calendar month. The Credit Facility
was amended on October 11, 2005, to increase the amount of
Title XI loans that Omega is permitted to borrow from
$25 million to $31 million. The Credit Facility was
further amended on November 16, 2005, to among other
things, extend the term of the Credit Facility from
December 20, 2006 to October 31, 2007, decrease the
maximum borrowing availability tied to Omegas eligible
inventory from $12 million to $10 million, add a
covenant that Omega may not generate a net loss for any two
consecutive quarters, increase the Fixed Charge Coverage Ratio
to be less than 1.25 to 1, as measured on a quarterly basis
using the consolidated results of the four fiscal quarter period
ending with the applicable reporting period and reduce both the
unused commitment fee and interest rates. A commitment fee of
37.5 basis points per annum is payable quarterly on the
actual daily amount of the availability under the Credit
Facility. The applicable interest rate will be adjusted (up or
down) prospectively on a quarterly basis from LIBOR plus 2.00%
to LIBOR plus 2.50% or at Omegas option, Prime minus 0.50%
to Prime plus 0.00%, depending upon the Fixed Charge Coverage
Ratio being greater than 2.5 times to less than or equal to 1.5
times, respectively. The Credit Facility is collateralized by
all of Omegas trade receivables, inventory and equipment.
In addition, the Credit Facility does not allow for the payment
of cash dividends or stock repurchases.
As of December 31, 2005, Omega was out of compliance with
the Minimum Net Income covenant in the Credit Facility due to
its reporting of net losses for two consecutive quarters (third
and fourth quarters of 2005). Omega notified the lender of the
covenant non-compliance and received a waiver from the lender.
As of December 31, 2005, Omega was out of compliance with
the Ratio of Earnings to Fixed Charges covenant in the Credit
Facility. Omega notified the lender of the covenant
non-compliance and received a waiver from the lender.
As of December 31, 2005, Omega had no borrowings
outstanding under the Credit Facility. At December 31, 2005
and 2004, Omega had outstanding letters of credit under the
Credit Facility totaling approximately $8.0 million and
$2.7 million, respectively, issued in support of
workers compensation insurance programs in 2005 and 2004
and to purchase fish meal from a third party in 2005.
F-20
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Future annual minimum principal payments of long-term debt
obligations at December 31, 2005 are due in the following
fiscal years (in thousands):
|
|
|
|
|
2006
|
|
$
|
2,443
|
|
2007
|
|
|
2,465
|
|
2008
|
|
|
2,597
|
|
2009
|
|
|
2,197
|
|
2010
|
|
|
2,081
|
|
Thereafter
|
|
|
18,318
|
|
|
|
|
|
|
|
|
$
|
30,101
|
|
|
|
|
|
|
|
|
Note 10.
|
Stockholders
Equity
|
Common
Stock
On April 6, 2005, the Company effected an
eight-for-one
stock split, resulting in approximately 19.1 million shares
of common stock then outstanding. In addition, the
Companys authorized shares increased to 132.0 million
common stock shares, 1.6 million preferred stock shares and
14.4 million preference stock shares. The preferred and
preference stock are undesignated blank check shares.
In accordance with SEC Staff Accounting Bulletin Topic 4C,
all share information on the financial statements and notes to
financial statements, including per share amounts, have been
proportionally adjusted as if the
eight-for-one
stock split had been effective as of the date or period
presented.
On December 6, 2002, the Board of Directors further
authorized the Company to purchase up to 4.0 million shares
of its outstanding common stock in the open market or privately
negotiated transactions. The shares may be purchased from time
to time as determined by the Company. Any purchased shares would
be placed in treasury and may subsequently be reissued for
general corporate purposes. The repurchases will be made only at
such times as are permissible under the federal securities laws.
No time limit has been placed on the duration of the program and
no minimum number or value of shares to be repurchased has been
fixed. Zapata reserves the right to discontinue the repurchase
program at any time and there can be no assurance that any
repurchases will be made. As of December 31, 2005, no
shares had been repurchased under this program.
F-21
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Accumulated
Other Comprehensive (Loss) Income
Components of accumulated other comprehensive (loss) income in
stockholders equity (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
Unrealized
|
|
|
Minimum
|
|
|
Subsidiary
|
|
|
|
|
|
Other
|
|
|
|
Gain
|
|
|
Pension
|
|
|
Currency
|
|
|
Subsidiary
|
|
|
Comprehensive
|
|
|
|
(Loss) on
|
|
|
Liability
|
|
|
Translation
|
|
|
Loss on
|
|
|
(Loss)
|
|
|
|
Securities
|
|
|
Adjustment
|
|
|
Adjustment
|
|
|
Derivatives
|
|
|
Income
|
|
|
December 31, 2002
|
|
$
|
14
|
|
|
$
|
(5,368
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(5,354
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability
adjustment, net of tax effects of $904 and minority interest
|
|
|
|
|
|
|
1,701
|
|
|
|
|
|
|
|
|
|
|
|
1,701
|
|
Effect of subsidiary currency
translation adjustment, net of tax effects of $12 and minority
interest
|
|
|
|
|
|
|
|
|
|
|
3,249
|
|
|
|
|
|
|
|
3,249
|
|
Effect of subsidiary loss on
derivatives, net of minority interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
(6
|
)
|
Reclassification adjustment for
gain on securities realized in net income, net of tax effects of
$9
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003
|
|
$
|
|
|
|
$
|
(3,667
|
)
|
|
$
|
3,249
|
|
|
$
|
(6
|
)
|
|
$
|
(424
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability
adjustment, net of tax effects of $271 and minority interest
|
|
|
|
|
|
|
(523
|
)
|
|
|
|
|
|
|
|
|
|
|
(523
|
)
|
Effect of subsidiary currency
translation adjustment, net of tax effects of $1 and minority
interest
|
|
|
|
|
|
|
|
|
|
|
3,270
|
|
|
|
|
|
|
|
3,270
|
|
Effect of subsidiary loss on
derivatives, net of minority interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116
|
|
|
|
116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
$
|
|
|
|
$
|
(4,190
|
)
|
|
$
|
6,519
|
|
|
$
|
110
|
|
|
$
|
2,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability
adjustment, net of tax effects of $29 and minority interest
|
|
|
|
|
|
|
(542
|
)
|
|
|
|
|
|
|
|
|
|
|
(542
|
)
|
Effect of subsidiary currency
translation adjustment, net of tax effects of $8 and minority
interest
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
7
|
|
Effects of discontinued operations
|
|
|
|
|
|
|
|
|
|
|
(6,545
|
)
|
|
|
(110
|
)
|
|
|
(6,655
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
|
|
|
$
|
(4,732
|
)
|
|
$
|
(19
|
)
|
|
$
|
|
|
|
$
|
(4,751
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 11.
|
Hurricane
Losses
|
On August 29, 2005, Omega Proteins Moss Point,
Mississippi fish processing facility and adjacent shipyard were
severely damaged by Hurricane Katrina. On September 24,
2005, Omegas Cameron, Louisiana and the Abbeville,
Louisiana fish processing facilities were also severely damaged
by Hurricane Rita. Each of these
F-22
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
facilities was non-operational immediately after these weather
related events. For the year ended December 31, 2005, the
following amounts have been recognized in the consolidated
statement of operations (in thousands):
|
|
|
|
|
Damaged fish meal inventory
|
|
$
|
2,496
|
|
Write-off of other materials and
supplies
|
|
|
1,648
|
|
Write-off of unallocated inventory
cost pool
|
|
|
12,978
|
|
Involuntary conversion of property
and equipment
|
|
|
8,324
|
|
Idle plant costs recognized as
period expense
|
|
|
1,038
|
|
Clean-up
costs incurred
|
|
|
1,259
|
|
Estimated insurance recoveries
|
|
|
(12,000
|
)
|
|
|
|
|
|
Estimated damages in excess of
insurance recoveries
|
|
$
|
15,743
|
|
|
|
|
|
|
A substantial portion of the amounts listed above are based upon
estimates and assumptions. Actual amounts, when available, could
differ materially from those estimates and changes to those
estimates could have a material affect on the future financial
statements.
Not included in the amounts listed in the above table are the
replacement capital costs of property and equipment, which did
not have any book basis and were destroyed in the hurricanes,
and the costs of clean up incurred subsequent to
December 31, 2005.
|
|
Note 12.
|
Earnings
Per Share Information
|
The following table details the potential common shares excluded
from the calculation of diluted earnings per share because their
exercise price was greater than the average market price for the
period or because their impact would be antidilutive to the net
loss (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Potential common shares excluded
from the calculation of diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
1,356
|
|
|
|
1,362
|
|
|
|
244
|
|
Weighted average price per share
|
|
$
|
5.55
|
|
|
$
|
5.56
|
|
|
$
|
7.07
|
|
Domestic and foreign income from continuing operations before
income taxes and minority interest are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Income from continuing operations
before income taxes and minority interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
(15,549
|
)
|
|
$
|
718
|
|
|
$
|
5,676
|
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before income taxes and minority interest
|
|
$
|
(15,549
|
)
|
|
$
|
718
|
|
|
$
|
5,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-23
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The combined income tax benefit (provision) from continuing
operations consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
State
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Federal
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
State
|
|
|
621
|
|
|
|
(169
|
)
|
|
|
(148
|
)
|
Federal
|
|
|
6,127
|
|
|
|
(786
|
)
|
|
|
(2,869
|
)
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit (provision) for income
taxes
|
|
$
|
6,748
|
|
|
$
|
(955
|
)
|
|
$
|
(3,017
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table reconciles the income tax benefit
(provision) for all periods computed using the
U.S. statutory rate of 35% to the benefit (provision) from
continuing operations as reflected in the financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Benefit (provision) at statutory
rate
|
|
$
|
5,441
|
|
|
$
|
(252
|
)
|
|
$
|
(1,986
|
)
|
Foreign sales corporation exempt
income
|
|
|
148
|
|
|
|
118
|
|
|
|
183
|
|
IRS audit resolution
|
|
|
|
|
|
|
|
|
|
|
3,139
|
|
Valuation allowance for deferred
tax assets
|
|
|
|
|
|
|
(841
|
)
|
|
|
|
|
Adjustment for basis difference in
subsidiary
|
|
|
1,498
|
|
|
|
(148
|
)
|
|
|
(4,514
|
)
|
State taxes, net of federal benefit
|
|
|
408
|
|
|
|
150
|
|
|
|
(66
|
)
|
Increase in tax reserve
|
|
|
(461
|
)
|
|
|
|
|
|
|
|
|
Other
|
|
|
(286
|
)
|
|
|
18
|
|
|
|
227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit (provision) for income
taxes
|
|
$
|
6,748
|
|
|
$
|
(955
|
)
|
|
$
|
(3,017
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-24
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Temporary differences and tax credit carryforwards that gave
rise to significant portions of deferred tax assets and
liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Assets and accruals not yet
deductible
|
|
$
|
2,126
|
|
|
$
|
1,815
|
|
Alternative minimum tax credit
carryforwards
|
|
|
7,776
|
|
|
|
7,776
|
|
Equity in loss of unconsolidated
affiliates
|
|
|
122
|
|
|
|
297
|
|
Net operating loss carryforward
|
|
|
20,661
|
|
|
|
18,271
|
|
Minimum pension liability
|
|
|
3,909
|
|
|
|
3,477
|
|
State income tax
|
|
|
1,157
|
|
|
|
367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,751
|
|
|
|
32,003
|
|
Less valuation allowance
|
|
|
(1,853
|
)
|
|
|
(1,288
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
33,898
|
|
|
|
30,715
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
(9,590
|
)
|
|
|
(12,360
|
)
|
Pension
|
|
|
(5,727
|
)
|
|
|
(6,135
|
)
|
Write up of subsidiary investment
|
|
|
(10,975
|
)
|
|
|
(12,473
|
)
|
Assets currently deductible
|
|
|
(1,722
|
)
|
|
|
(1,956
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(28,014
|
)
|
|
|
(32,924
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
(liabilities)
|
|
$
|
5,884
|
|
|
$
|
(2,209
|
)
|
|
|
|
|
|
|
|
|
|
The Company has $20.7 million in deferred tax assets
attributable to net operating loss carry-forwards for federal
income tax purposes, of which $10.4 million is attributable
to Omega and the remaining $10.3 million is attributable to
Zapata. Since the two companies cannot currently file a
consolidated federal income tax return, the ability for each of
these companies to utilize its own net operating losses is
dependent on the future taxable income that each company
separately generates. Net operating loss carry-forwards have a
20 year carry-forward period. For Zapata and Omega, the net
operating losses will begin to expire in 2020 and 2019,
respectively. Additionally, Zapata has approximately
$6.6 million and Omega has approximately $1.2 million
in federal alternative minimum tax credits which can be used to
offset future federal tax liabilities. Alternative minimum tax
credits do not expire.
The Company has a valuation allowance for December 31, 2005
and 2004 of $1.9 million and $1.3 million
respectively. The majority of Zapatas portion of the
valuation allowance for the year ended December 31, 2004
relates to state net operating loss carryforwards. With the
exception of the valuation allowances recorded by Omega and
Zapata, the Company believes it is more likely than not that its
remaining deferred tax assets as of December 31, 2005 and
2004 will be realized. The ultimate realization of deferred tax
assets could be negatively impacted by market conditions and
other variables not known or anticipated at this time.
The American Jobs Creation Act of 2004 (the Act)
provides a deduction for income from qualified domestic
production activities, which will be phased in from 2005 through
2010. In return, the Act also provides for a two-year phase-out
of the existing extra-territorial income exclusion (ETI) for
foreign sales that was viewed to be inconsistent with
international trade protocols by the European Union.
Under the guidance in FASB Staff Position
No. FAS 109-1,
Application of FASB Statement No. 109, Accounting for
Income Taxes, to the Tax Deduction on Qualified Production
Activities Provided by the American
F-25
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Jobs Creation Act of 2004, the deduction will be treated as a
special deduction as described in FASB Statement
No. 109. As such, the special deduction has no effect on
deferred tax assets and liabilities existing at the enactment
date. Rather, the impact of this deduction will be reported in
the period in which the deduction is claimed on our tax return.
Omega has sufficient net operating loss carryforwards (NOLs)
that will fully offset near term future taxable income. Because
of the NOL carryforward, Omega will not be entitled to the
special deduction because the deduction is based on taxable
income after taking into account NOLs. Zapata is not currently
eligible for the benefits of this provision. Therefore, the
Companys near term effective tax rate will not reflect any
benefit for the special deduction.
During 2003, Zapata finalized its audit with the Internal
Revenue Service for the tax years ended September 30, 1997
through 2001. This resulted in a net tax benefit of
approximately $3.1 million relating to a federal refund and
the elimination of certain tax contingencies. This benefit was
offset by the recognition of a deferred tax liability of
approximately $4.5 million associated with the excess of
book basis over tax basis attributable to Zapatas
investment in Omega Protein.
If Zapata or Omega has a change of ownership pursuant to
Section 382 of the Internal Revenue Code, utilization of
their respective net operating losses or alternative minimum tax
credits could be significantly limited or, in Zapatas
case, possibly eliminated. An ownership change for this purpose
is generally a change in the majority ownership of a company
over a three year period.
Section 541 of the Internal Revenue Code of 1986, as
amended (the IRC), subjects a corporation, which is
a personal holding company as defined in the IRC, to
a 15% penalty tax on undistributed personal holding
company income in addition to the corporations
normal income tax. Generally, undistributed personal holding
company income is based on taxable income, subject to certain
adjustments, most notably a reduction for Federal incomes taxes.
Personal holding company income is comprised primarily of
passive investment income plus, under certain circumstances,
personal service income. Zapata and its domestic subsidiaries
(other than Omega) could become subject to the penalty tax if
(i) 60% or more of its adjusted ordinary gross income is
personal holding company income and (ii) 50% or more of its
outstanding common stock is owned, directly or indirectly, by
five or fewer individuals at any time during the last half of
the taxable year. The Company believes that five or fewer of
Zapatas stockholders hold 50% or more of its outstanding
common stock for purposes of IRC Section 541. However, as
of December 31, 2005, Zapata and its domestic subsidiaries
(other than Omega) had no undistributed personal holding company
income due to losses generated by the consolidated tax filing
group and therefore has not recorded a personal holding company
tax liability. There can be no assurance that Zapata will not be
subject to this tax in the future that in turn may materially
and adversely impact the Companys financial position,
results of operations and cash flows.
|
|
Note 14.
|
Commitments
and Contingencies
|
Leases
Payable
Future annual minimum payments under non-cancelable operating
lease obligations as of December 31, 2005 are as follows
(in thousands):
|
|
|
|
|
2006
|
|
$
|
800
|
|
2007
|
|
|
747
|
|
2008
|
|
|
685
|
|
2009
|
|
|
675
|
|
2010
|
|
|
629
|
|
Thereafter
|
|
|
2,832
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
6,368
|
|
Rental expenses for leases were $607,000, $721,000, and $650,000
in 2005, 2004, and 2003, respectively.
F-26
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Litigation
Zapata is involved in litigation relating to claims arising out
of its past and current operations in the normal course of
business. Zapata maintains insurance coverage against such
potential ordinary course claims in an amount in which it
believes to be adequate. While the results of any ultimate
resolution cannot be predicted, in the opinion of Zapatas
management, based upon discussions with counsel, any losses
resulting from these matters will not have a material adverse
effect on Zapatas results of consolidated operations, cash
flow or financial position.
Environmental
Matters
During the third quarter of 2005, Zapata was notified by
Weatherford International Inc. (Weatherford) of a
claim for reimbursement of approximately $200,000 in connection
with the investigation and cleanup of purported environmental
contamination at two properties formerly owned by a
non-operating Zapata subsidiary. The claim was made under an
indemnification provision given by Zapata to Weatherford in a
1995 asset purchase agreement and relates to alleged
environmental contamination that purportedly existed on the
properties prior to the date of the sale.
Weatherford has also advised the Company that it anticipates
that further remediation and cleanup may be required, although
they have not provided any information regarding the cost of any
such future clean up. Zapata has challenged any responsibility
to indemnify Weatherford and is in the process of retaining its
own expert to determine whether the condition is such that it
would be required to provide indemnification under the asset
purchase agreement, including, whether the contamination
occurred after the sale of the property.
At this time, although it is reasonably possible that some costs
could be incurred related to this site, the Company has
inadequate information to enable it to estimate any reasonably
possible range of estimated liability relating to these sites
beyond the specific amount claimed to date by Weatherford.
Further, there can be no assurance that the Company will not
incur material costs and expenses in connection with any further
investigation and remediation at the site.
Zapata and its subsidiaries are subject to various possible
claims and lawsuits regarding environmental matters in addition
to those discussed above. Zapatas management believes that
costs, if any, related to these matters will not have a material
adverse effect on the consolidated results of operations, cash
flows or financial position of the Company.
Guarantees
The Company has applied the disclosure provisions of FASB
Interpretation No. 45 (FIN 45), Guarantors
Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others, to its
agreements containing guarantee or indemnification clauses.
These disclosure provisions expand those required by
SFAS No. 5, Accounting for Contingencies,
by requiring a guarantor to disclose certain types of
guarantees, even if the likelihood of requiring the
guarantors performance is remote. The following is a
description of arrangements in which the Company is the
guarantor.
During February 2003, Zapatas directors and officers
entered into indemnification agreements with the Company. These
agreements provide additional rights to persons entitled to
indemnification that is currently provided under the
Companys Articles of Incorporation and By-laws and will
protect the officers and directors from losses incurred as a
result of claims made against such individuals arising out of,
or because of their service to the Company. The maximum
potential amount of future payments the Company could be
required to make under these indemnification agreements is
unlimited; however, Zapata maintains Director and Officer
Liability insurance to limit potential exposure. As a result of
this insurance coverage, it is the opinion of Zapatas
management that the estimated fair value of any liabilities
under these indemnification agreements is minimal and
accordingly, no liabilities have been recorded under the
provisions of FIN 45.
F-27
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Throughout its history, the Company has entered into numerous
transactions relating to the sale, disposal or spin-off of past
operations. Pursuant to certain of these transactions, the
Company may be obligated to indemnify other parties to these
agreements. These obligations include indemnifications for
losses incurred by such parties arising out of the operations of
such businesses prior to these transactions or the inaccuracy of
representations of information supplied by the Company in
connection with such transactions. These indemnification
obligations were in effect prior to December 31, 2002 and
are therefore grandfathered under the provisions of
FIN No. 45. Accordingly, no liabilities have been
recorded for the indemnification clauses in these agreements.
Purchase
Obligation
As of December 31, 2005, Omega Protein had two letters of
credit relating to a fish meal purchase commitment totaling
approximately $5.1 million. Additionally, Omega had a
separate fish meal purchase commitment totaling approximately
$2.6 million.
|
|
Note 15.
|
Qualified
Defined Benefit Plans
|
General
Zapata and Omega Protein have separate and independent
noncontributory defined benefit pension plans covering certain
U.S. employees. Benefits are generally based on
employees years of service and compensation level. All of
the costs of these plans are borne by Zapata and Omega. Each
plan has adopted an excess benefit formula integrated with
covered compensation. Both plans participants are 100%
vested in the accrued benefit after five years of service. The
funding policy of each plan is to make contributions as required
by applicable regulations. All plans use a December 31
measurement date.
In 2005, Zapata Corporations Board of Directors authorized
a plan to freeze the Zapata pension plan in accordance with
ERISA rules and regulations so that new employees, after
January 15, 2006, will not be eligible to participate in
the pension plan and further benefits will no longer accrue for
existing participants. The freezing of the pension plan had the
effect of vesting all existing participants in their pension
benefits in the plan. Additionally, the freezing will cause the
Company to recognize a curtailment loss of approximately
$147,000 during January 2006 which represents the balance of the
unamortized prior service cost.
In 2002, Omega Proteins Board of Directors authorized a
plan to freeze the Omega pension plan in accordance with ERISA
rules and regulations so that new employees, after July 31,
2002, will not be eligible to participate in the pension plan
and further benefits will no longer accrue for existing
participants. The freezing of the pension plan had the effect of
vesting all existing participants in their pension benefits in
the plan.
Additionally, effective April 1, 1992, Zapata adopted a
supplemental pension plan, which provides supplemental
retirement payments to certain former senior executives of
Zapata. The amounts of such payments equal the difference
between the amounts received under the applicable pension plan
and the amounts that would otherwise be received if pension plan
payments were not reduced as the result of the limitations upon
compensation and benefits imposed by federal law. Effective
December 1994, the supplemental pension plan was frozen.
F-28
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Consolidated
Obligations and Funded Status
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Change in Benefit
Obligation
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of
year
|
|
$
|
46,381
|
|
|
$
|
43,908
|
|
Service Cost
|
|
|
41
|
|
|
|
38
|
|
Interest Cost
|
|
|
2,580
|
|
|
|
2,603
|
|
Actuarial loss (gain)
|
|
|
1,766
|
|
|
|
2,829
|
|
Benefits paid
|
|
|
(3,287
|
)
|
|
|
(2,997
|
)
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
|
47,481
|
|
|
|
46,381
|
|
|
|
|
|
|
|
|
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
Plan assets at fair value at
beginning of year
|
|
|
37,714
|
|
|
|
37,893
|
|
Actual return on plan assets
|
|
|
1,421
|
|
|
|
2,714
|
|
Contributions
|
|
|
104
|
|
|
|
104
|
|
Benefits paid
|
|
|
(3,287
|
)
|
|
|
(2,997
|
)
|
|
|
|
|
|
|
|
|
|
Plan assets at fair value at end
of year
|
|
|
35,952
|
|
|
|
37,714
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Prepaid
Pension Cost and Total Amount Recognized
|
|
|
|
|
|
|
|
|
Unfunded status of plan
|
|
|
(11,529
|
)
|
|
|
(8,667
|
)
|
Unrecognized prior service cost
|
|
|
156
|
|
|
|
258
|
|
Unrecognized net loss
|
|
|
27,233
|
|
|
|
25,356
|
|
|
|
|
|
|
|
|
|
|
Recognized prepaid pension cost
|
|
|
15,860
|
|
|
|
16,947
|
|
|
|
|
|
|
|
|
|
|
Amounts Recognized in the
Statement of Financial Position Consist of:
|
|
|
|
|
|
|
|
|
Prepaid benefit cost
|
|
|
15,780
|
|
|
|
16,096
|
|
Accrued benefit liability
|
|
|
(11,810
|
)
|
|
|
(9,677
|
)
|
Accumulated other comprehensive
income
|
|
|
11,890
|
|
|
|
10,528
|
|
|
|
|
|
|
|
|
|
|
Net amount realized
|
|
$
|
15,860
|
|
|
$
|
16,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Components of net periodic
benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
41
|
|
|
$
|
38
|
|
|
$
|
29
|
|
Interest cost
|
|
|
2,580
|
|
|
|
2,603
|
|
|
|
2,787
|
|
Expected return on plan assets
|
|
|
(2,933
|
)
|
|
|
(2,999
|
)
|
|
|
(2,555
|
)
|
Amortization of transition assets
and other deferrals
|
|
|
1,502
|
|
|
|
1,339
|
|
|
|
1,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost
|
|
$
|
1,190
|
|
|
$
|
981
|
|
|
$
|
2,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
2005
|
|
2004
|
|
2003
|
|
|
(In thousands)
|
|
Increase (decrease) in minimum
liability included in other comprehensive income, net of tax
effects and minority interest
|
|
$
|
542
|
|
|
$
|
523
|
|
|
$
|
(1,701
|
)
|
F-29
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Pension
Liabilities
Pension liabilities as presented on the Consolidated Balance
Sheets are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Pension liability resulting from:
|
|
|
|
|
|
|
|
|
Omega Proteins pension plan
|
|
$
|
10,932
|
|
|
$
|
8,845
|
|
Zapatas supplemental
retirement plan
|
|
|
878
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,810
|
|
|
$
|
9,677
|
|
|
|
|
|
|
|
|
|
|
Pension liabilities are primarily derived from the additional
minimum pension liability requirements of SFAS No. 87
which requires the recognition of an additional minimum pension
liability in the amount of the unfunded accumulated benefit
obligation in excess of accrued pension cost with an equal
amount to be recognized net of the associated tax benefits in
accumulated other comprehensive income. Based on current
authoritative rules regarding pension accounting, increases in
the additional minimum liability do not impact earnings or cash
flow, and could reverse in future periods should either interest
rates increase or market performance and plan returns improve.
There is no assurance that changes in rules governing pension
accounting will not result in the recognition of income (loss)
as a result of changes in the additional minimum liability.
Zapata
Corporate Pension Plan Information
The accumulated benefit obligation for Zapata Corporates
pension plan was $19.6 and $19.5 million at
December 31, 2005 and 2004, respectively. The fair value of
Zapatas plan assets were $19.9 million and
$20.5 million at December 31, 2005 and 2004,
respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumptions
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Weighted-average assumptions
used to determine benefit obligations as of
December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.50%
|
|
|
|
5.75%
|
|
|
|
6.00%
|
|
Expected long-term return on plan
assets
|
|
|
7.75%
|
|
|
|
7.75%
|
|
|
|
8.00%
|
|
Salary scale
|
|
|
4.50%
|
|
|
|
4.50%
|
|
|
|
4.50%
|
|
Weighted-average assumptions
used to determine net periodic benefit cost for the years ended
December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.75%
|
|
|
|
6.00%
|
|
|
|
6.50%
|
|
Expected long-term return on plan
assets
|
|
|
7.75%
|
|
|
|
8.00%
|
|
|
|
8.00%
|
|
Salary scale
|
|
|
4.50%
|
|
|
|
4.50%
|
|
|
|
4.50%
|
|
Zapatas Board of Directors has established a Pension
Committee to oversee plan assets. The Pension Committee is
comprised of two members of management and is responsible for
establishing objectives and policies for the investment of Plan
assets with assistance from the Plans investment
consultant. As the obligations of the Plan are relatively
long-term in nature, the Plans investment strategy has
been to maximize long-term capital appreciation. The Plan has
historically invested within and among equity and fixed income
asset classes in a manner that sought to achieve the highest
rate of return consistent with a moderate amount of volatility.
At the same time, the Plan maintained a sufficient amount
invested in highly liquid investments to meet the Plans
immediate and projected cash flow needs. To achieve these
objectives, the Committee developed guidelines for the
composition of investments to be held by the Plan. Due to
varying rates of return among asset classes, the actual asset
mix may vary somewhat from these guidelines but are generally
rebalanced as soon as practical.
F-30
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Plan Assets. The Zapata Pension Plan asset
allocations and target Plan asset allocations by asset category
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation as of
|
|
|
Plan Investment
|
|
|
|
December 31,
|
|
|
Allocation Guidelines
|
|
Asset Category
|
|
2005
|
|
|
2004
|
|
|
Min
|
|
|
Target
|
|
|
Max
|
|
|
Domestic Equity Securities
|
|
|
41%
|
|
|
|
46%
|
|
|
|
28%
|
|
|
|
52%
|
|
|
|
75%
|
|
International Equity Securities
|
|
|
15%
|
|
|
|
9%
|
|
|
|
0%
|
|
|
|
9%
|
|
|
|
15%
|
|
Debt Securities
|
|
|
0%
|
|
|
|
0%
|
|
|
|
0%
|
|
|
|
19%
|
|
|
|
60%
|
|
Guaranteed Investment Contracts
|
|
|
43%
|
|
|
|
44%
|
|
|
|
0%
|
|
|
|
20%
|
|
|
|
60%
|
|
Real Estate
|
|
|
0%
|
|
|
|
0%
|
|
|
|
0%
|
|
|
|
0%
|
|
|
|
0%
|
|
Other
|
|
|
1%
|
|
|
|
1%
|
|
|
|
0%
|
|
|
|
0%
|
|
|
|
0%
|
|
As of December 31, 2005 and 2004, no plan assets were
invested in Zapata common stock.
The Company currently has a prepaid pension asset of
approximately $15.8 million as of December 31, 2005.
If the Company decides to terminate the Plan, at the time of
this decision, the Company would be required to incur a non-cash
charge through earnings in an amount equal to the unrecognized
net loss component of the Plans prepaid pension asset. At
December 31, 2005, unrecognized net losses represented
approximately $15.3 million. Accordingly, depending on
market conditions, the Company may have to reverse its prepaid
pension balance and record a pension liability through a
non-cash charge to equity. As the Company has not determined if
it will terminate the Plan, and due to the uncertainty of market
conditions, the Company can provide no assurances as to the
ultimate financial statement impact that Plan modifications may
have.
For 2005, the Company assumed a long-term asset rate of return
of 7.75%. In developing this rate of return assumption, the
Company obtained input from our third party pension plan
investment advisor which included a review of historical returns
and asset class return expectations based on the Plans
current asset allocation. Despite the Companys belief that
this assumption is reasonable, future actual results may differ
from this estimate.
Contributions. Zapata plans to make no
contributions to its pension plan in 2006.
Estimated Future Benefit Payments. The
following benefit payments, which reflect expected future
service, as appropriate, are expected to be paid:
|
|
|
|
|
|
|
Pension Benefits
|
|
|
|
(In thousands)
|
|
|
2006
|
|
$
|
1,435
|
|
2007
|
|
|
1,417
|
|
2008
|
|
|
1,416
|
|
2009
|
|
|
1,392
|
|
2010
|
|
|
1,412
|
|
Years
2011-2015
|
|
|
7,039
|
|
Omega
Protein Pension Plan Information
Omegas funding policy is to make contributions as required
by applicable regulations. Omega uses a December 31
measurement date for its pension plan. The accumulated benefit
obligation for the pension plan was $27.0 and $26.1 million
at December 31, 2005 and 2004, respectively. The fair value
of Omegas plan assets were $16.1 million and
$17.2 million at December 31, 2005 and 2004,
respectively. The unrecognized net loss of
F-31
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
$11.5 million at December 31, 2005 is expected to be
reduced by future returns on plan assets and through decreases
in future net pension credits.
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumptions
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Weighted-average assumptions
used to determine benefit obligations as of
December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.50
|
%
|
|
|
5.75
|
%
|
|
|
6.25
|
%
|
Expected long-term return on plan
assets
|
|
|
8.50
|
%
|
|
|
8.50
|
%
|
|
|
8.50
|
%
|
Salary scale up to age 50
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Salary scale over age 50
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Weighted-average assumptions
used to determine net periodic benefit cost for the years ended
December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.75
|
%
|
|
|
6.25
|
%
|
|
|
6.50
|
%
|
Expected long-term return on plan
assets
|
|
|
8.50
|
%
|
|
|
8.50
|
%
|
|
|
8.50
|
%
|
Salary scale up to age 50
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Salary scale over age 50
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Omega, in consultations with its actuarial firm, employs a
building block approach in determining the assumed long-term
rate of return for plan assets. Omega reviews historical market
data and long-term historical relationships between equities and
fixed income in accordance with the widely-accepted capital
market principle that assets with higher volatility generally
generate greater returns over the long run. Omega also evaluates
current market factors such as inflation and interest rates
before it determines long-term capital market assumptions. After
taking into account diversification of asset classes and the
need to periodically re-balance asset classes, Omega establishes
the assumed long-term portfolio rate of return by a building
block approach. Omega also reviews peer data and historical
returns to check its long-term rate of return for reasonability
and appropriateness.
Plan Assets. Omegas pension plan
weighted-average asset allocations at December 31, 2005,
and 2004, by asset category are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
Asset Category
|
|
2005
|
|
|
2004
|
|
|
Equity securities
|
|
|
61%
|
|
|
|
73%
|
|
Debt securities
|
|
|
38%
|
|
|
|
26%
|
|
Other
|
|
|
1%
|
|
|
|
1%
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100%
|
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
Equity securities do not include any of Omegas common
stock at December 31, 2005, and 2004, respectively.
Contributions. Omega Protein expects to make
contributions of $2.6 million to the pension plan in 2006.
F-32
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Estimated Future Benefit Payments. The
following benefit payments, which reflect expected future
service, as appropriate, are expected to be paid:
|
|
|
|
|
|
|
Pension Benefits
|
|
|
|
(In thousands)
|
|
|
2006
|
|
$
|
1,576
|
|
2007
|
|
|
1,663
|
|
2008
|
|
|
1,695
|
|
2009
|
|
|
1,752
|
|
2010
|
|
|
1,778
|
|
Years
2011-2015
|
|
|
9,029
|
|
Zapata
Corporate Supplemental Pension Plan Information
The accumulated benefit obligation for the pension plan was $0.9
and $0.8 million at December 31, 2005 and 2004,
respectively. The fair value of Zapatas Supplemental plan
assets were $0 at December 31, 2005 and 2004, respectively.
Zapatas supplemental plan is subject to the additional
minimum liability requirements of SFAS No. 87.
Accordingly, based upon plan actuarial and asset information,
the Company had an additional pension liability of $393,000 and
$300,000 in 2005 and 2004, respectively. Amounts listed as
minimum pension liability adjustments under the caption
Comprehensive (Loss) Income on the Consolidated
Statements of Stockholders Equity represent the net change
in the portion of the additional pension liability recorded
under accumulated other comprehensive loss on the Consolidated
Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumptions
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Weighted-average assumptions
used to determine benefit obligations as of
December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.50
|
%
|
|
|
5.75
|
%
|
|
|
6.00
|
%
|
Expected long-term return on plan
assets
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Rate of compensation increase
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Weighted-average assumptions
used to determine net periodic benefit cost for the years ended
December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.75
|
%
|
|
|
6.00
|
%
|
|
|
6.50
|
%
|
Expected long-term return on plan
assets
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Rate of compensation increase
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Plan Assets. Due to the nature of the plan,
the Zapata Supplemental Pension Plan has no plan assets.
Contributions. Zapata plans to make no
contributions to its supplemental pension plan in 2006. However,
as the Zapata supplemental pension plan is an unfunded plan,
estimated future benefit payments will be made in accordance
with the schedule below.
Estimated Future Benefit Payments. The
following benefit payments, which reflect expected future
service, as appropriate, are expected to be paid:
|
|
|
|
|
|
|
Pension Benefits
|
|
|
|
(In thousands)
|
|
|
2006
|
|
$
|
103
|
|
2007
|
|
|
100
|
|
2008
|
|
|
97
|
|
2009
|
|
|
94
|
|
2010
|
|
|
91
|
|
Years
2011-2015
|
|
|
398
|
|
F-33
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 16.
|
Qualified
Defined Contribution Plans
|
Effective May 31, 2001, the Company established the Zapata
401(k) Plan (the Zapata Plan) and simultaneously
revoked its participation in the Omega Protein 401(k) Retirement
and Savings Plan, (the Profit Sharing Plan). All
amounts held by the Profit Sharing Plan on behalf of current and
former employees of Zapata were transferred to the Zapata Plan.
Participants may defer a fixed amount or a percentage of their
eligible compensation, subject to limitations of the Zapata
Plan. The Company makes a discretionary matching contribution of
100% of the employees contribution up to 3% of eligible
compensation and 50% of the employees contribution between
3% and 5% of eligible compensation. In accordance with Plan
provisions, in 2003 through the first quarter of 2005, the
Company funded its matching contribution with funds held in a
forfeitures account within the plan. The Company recognized
expenses for contributions to the Zapata Plan of approximately
$16,000, $0, and $9,000, in 2005, 2004 and 2003 respectively.
All qualified employees of Omega are covered under the Omega
Protein 401(k) Savings and Retirement Plan (the
Plan). Prior to 2001, Omega contributed matching
contributions to the Plan based on employee contributions and
compensation. Omega suspended its matching contributions to the
Plan for 2001. In 2002, the Board of Directors authorized the
reinstatement of the Companys matching cash contribution
to the Plan, effective January 1, 2002, at levels
previously in place prior to the suspension of the match in
2001. Omegas matching contributions to the Plan were
approximately $715,000, $660,000, and $553,000 during 2005,
2004, and 2003 respectively.
|
|
Note 17.
|
Stock
Option Plans
|
Zapatas Amended and Restated Special Incentive Plan (the
1987 Plan) provides for the granting of stock
options and the awarding of restricted stock. Under the 1987
Plan, options may be granted at prices equivalent to the market
value of the common stock at the date of grant. Options become
exercisable on dates as determined by the Zapata Board of
Directors Compensation Committee, provided that the
earliest such date cannot occur before six months after the date
of grant. Unexercised options will expire on varying dates, up
to a maximum of ten years from the date of grant. All options
granted vest ratably over three years beginning on the first
anniversary of the date of grant and have an exercise price
equal to the fair market value of the stock at grant date. The
awards of restricted stock have a restriction period of not less
than six months and not more than five years. The 1987 Plan
provided for the issuance of up to 480,000 shares of the
common stock. During 1992, the stockholders approved an
amendment to the 1987 Plan that provided for the automatic grant
of a nonqualified stock option to directors of Zapata who are
not employees of Zapata or any subsidiary of Zapata. As of
December 31, 2005, stock options covering a total of
32,000 shares had been exercised. No shares of common stock
are available for future stock options or other awards under the
Plan. As of December 31, 2005, there were options for the
purchase of up to 48,000 shares outstanding under the 1987
plan.
On December 5, 1996, the Companys stockholders
approved a long-term incentive plan (the 1996 Plan).
The 1996 Plan provides for the granting of restricted stock,
stock appreciation rights, stock options and other types of
awards to key employees of the Company. Under the 1996 Plan,
options may be granted by the Committee at prices equivalent to
the market value of the common stock on the date of grant.
Options become exercisable in one or more installments on such
dates as the Committee may determine. Unexercised options will
expire on varying dates up to a maximum of ten years from the
date of grant. All options granted vest ratably over three years
beginning on the first anniversary of the date of grant and have
an exercise price equal to the fair market value of the stock at
grant date. The 1996 Plan provides for the issuance of options
to purchase up to 4.0 million shares of common stock.
During 1999, the stockholders approved an amendment to the 1996
Plan which increased the number of shares available for options
granted under the plan to 8,000,000 shares. At
December 31, 2005, stock options covering a total of
850,228 shares had been exercised and a total of
5,906,400 shares of common stock are
F-34
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
available for future stock options or other awards under the
Plan. As of December 31, 2005 there were options for the
purchase of up to 1,243,372 shares outstanding under the
1996 plan.
In May 2002, the Stockholders approved specific stock option
grants of 8,000 options to each of the six non-employee
directors of the Company. These grants had been approved by the
Board of Directors and awarded by the Company in March of 2002.
These grants are non-qualified options with a ten year life and
are exercisable in cumulative one-third installments vesting
annually beginning on the first anniversary of the date of
grant. As of December 31, 2005, there were options for the
purchase of up to 48,000 shares outstanding under these
grants.
A summary of the status of Zapata Corporates stock options
is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
Shares
|
|
|
Prices
|
|
|
Shares
|
|
|
Prices
|
|
|
Shares
|
|
|
Prices
|
|
|
Outstanding at beginning of year
|
|
|
1,356,408
|
|
|
$
|
5.55
|
|
|
|
1,356,408
|
|
|
$
|
5.55
|
|
|
|
1,167,208
|
|
|
$
|
5.69
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
6,000
|
|
|
$
|
7.50
|
|
|
|
215,600
|
|
|
$
|
6.80
|
|
Exercised
|
|
|
(17,036
|
)
|
|
$
|
5.29
|
|
|
|
(2,000
|
)
|
|
$
|
6.36
|
|
|
|
(3,728
|
)
|
|
$
|
2.69
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
(4,000
|
)
|
|
$
|
6.36
|
|
|
|
(22,672
|
)
|
|
$
|
6.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of year
|
|
|
1,339,372
|
|
|
$
|
5.56
|
|
|
|
1,356,408
|
|
|
$
|
5.55
|
|
|
|
1,356,408
|
|
|
$
|
5.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of year
|
|
|
1,265,505
|
|
|
$
|
5.48
|
|
|
|
1,194,640
|
|
|
$
|
5.42
|
|
|
|
1,058,544
|
|
|
$
|
5.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding and exercisable as of December 31, 2005
are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Remaining
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Contractual
|
|
|
Exercise
|
|
|
Range of
|
|
|
Number
|
|
|
Exercise
|
|
Range of Exercise Prices
|
|
Outstanding
|
|
|
Life
|
|
|
Price
|
|
|
Exercise Prices
|
|
|
Exercisable
|
|
|
Price
|
|
|
$2.422 to $ 2.775
|
|
|
151,040
|
|
|
|
6 years
|
|
|
$
|
2.77
|
|
|
$
|
2.422 to $ 2.775
|
|
|
|
151,040
|
|
|
$
|
2.77
|
|
$3.125 to $ 3.438
|
|
|
50,400
|
|
|
|
6 years
|
|
|
$
|
3.33
|
|
|
$
|
3.125 to $ 3.438
|
|
|
|
50,400
|
|
|
$
|
3.33
|
|
$5.547 to $ 5.781
|
|
|
910,332
|
|
|
|
1 years
|
|
|
$
|
5.77
|
|
|
$
|
5.547 to $ 5.781
|
|
|
|
910,332
|
|
|
$
|
5.77
|
|
$6.813 to $10.938
|
|
|
227,600
|
|
|
|
8 years
|
|
|
$
|
7.05
|
|
|
$
|
6.813 to $10.938
|
|
|
|
153,733
|
|
|
$
|
7.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,339,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,265,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-35
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table gives the weighted-average assumptions used
in the determination of fair value of each stock option granted
using the Black-Scholes option-pricing model. Safety Components
is not included because they did not issue stock options during
the period their results were consolidated by the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Grants During the Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Zapata Corporate:
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected option term
|
|
|
N/A
|
|
|
|
3 years
|
|
|
|
3 years
|
|
Dividend yield
|
|
|
N/A
|
|
|
|
0
|
%
|
|
|
0
|
%
|
Risk-free interest rate
|
|
|
N/A
|
|
|
|
2.81
|
%
|
|
|
2.46
|
%
|
Volatility
|
|
|
N/A
|
|
|
|
32.58
|
%
|
|
|
37.65
|
%
|
Weighted average grant date fair
value
|
|
|
N/A
|
|
|
$
|
1.54
|
|
|
$
|
1.92
|
|
Omega Protein:
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected option term
|
|
|
5 years
|
|
|
|
5 years
|
|
|
|
5 years
|
|
Dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
Risk-free interest rate
|
|
|
4.23
|
%
|
|
|
3.7
|
%
|
|
|
3.42
|
%
|
Volatility
|
|
|
61.46
|
%
|
|
|
58.2
|
%
|
|
|
66.4
|
%
|
Weighted average grant date fair
value
|
|
$
|
4.95
|
|
|
$
|
5.40
|
|
|
$
|
3.33
|
|
Zap.Com:
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected option term
|
|
|
N/A
|
|
|
|
3 years
|
|
|
|
N/A
|
|
Dividend yield
|
|
|
N/A
|
|
|
|
0
|
%
|
|
|
N/A
|
|
Risk-free interest rate
|
|
|
N/A
|
|
|
|
2.86
|
%
|
|
|
N/A
|
|
Volatility
|
|
|
N/A
|
|
|
|
441.54
|
%
|
|
|
N/A
|
|
Weighted average grant date fair
value
|
|
|
N/A
|
|
|
$
|
0.08
|
|
|
|
N/A
|
|
|
|
Note 18.
|
Related
Party Transactions
|
Safety
Components
On December 2, 2005, Zapata paid $1.0 million to
Safety Components in the form of a capital contribution for the
Safety Components compensation committee to pay bonuses to the
Safety Components executive officers and key employees. Zapata
approved this plan to pay the bonus during the third quarter of
2005, in order to provide Safety Components management with an
incentive to continue with Safety Components until the
completion of the sale to WLR Recovery Funds. This capital
contribution increased Zapatas carrying value of its
investment in Safety Components which, when compared to the
proceeds from the sale of Safetys Common Stock, resulted
in a transaction loss upon disposition.
During 2003, after acquiring in excess of 80% of the voting
interests in Safety Components, the Company entered into a tax
sharing and indemnity agreement with Safety Components. On or
about April 1, 2004, Zapatas stock ownership
percentage of Safety Components outstanding stock decreased
below 80% due to stock option exercises by Safety
Components employees. Therefore, Safety Components was
only included in Zapatas consolidated income tax returns
for the fourth quarter of 2003 and the first quarter of 2004.
Omega
Protein
Upon completion of Omegas initial public offering in 1998,
Omega and Zapata entered into certain agreements including the
Administrative Services Agreement, which covers certain
administrative services Omega provides to Zapata, which
included, among other things, the administration of the Zapata
Pension Plan. The Administrative Services Agreement allows Omega
to provide certain administrative services to Zapata at
Omegas estimated cost. During the third quarter of 2004,
Zapata engaged a third party administrator for the Zapata
Pension Plan, ceasing to utilize Omega for these services. For
the years ended December 31, 2005, 2004 and 2003, Zapata
F-36
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
reimbursed Omega $0, $14,500, and $17,000, respectively for
services provided under the plan. Zapata had $105,000 recorded
as an intercompany payable to Omega as of December 31, 2005
and 2004, respectively.
Zapata and Omega also entered into a Sublease Agreement which
provided for Omega to lease its principal corporate offices in
Houston, Texas from Zapata Corporation of Texas, Inc., a
non-operating wholly-owned subsidiary of Zapata, and provided
Omega with the ability to utilize telephone equipment worth
approximately $21,000 for no additional charge. In May 2003,
Zapata Corporation of Texas, Inc. assigned the lease to Omega
who assumed all obligations under the lease with the third party
landlord.
Zap.Com
Since its inception, Zap.Com has utilized the services of the
Zapatas management and staff under a shared services
agreement that allocated these costs on a percentage of time
basis. Zap. Com also subleases its office space in Rochester,
New York from Zapata. Under the sublease agreement, annual
rental payments are allocated on a cost basis. Zapata has waived
its rights under the shared services agreement to be reimbursed
for these expenses since May 1, 2000. For the years ended
December 31, 2005, 2004 and 2003, approximately $13,000,
$13,000 and $12,000, respectively, was recorded as contributed
capital for these services.
In November 2004, Zap.Com granted stock options to its sole
director, corporate secretary and certain Zapata employees under
the 1999 Plan. Zap.Com accounted for the stock options granted
to its director in accordance with FASB Interpretation
No. 44, Accounting for Certain Transactions Involving
Stock Compensation (an interpretation of APB Opinion
No. 25). See Note 1. Stock
Based Compensation for Zapatas portion of
Zap.Coms pro forma expense related to the stock options
granted to Zap.Coms sole director. These amounts are
immaterial and are included under Zap.Com. Because
Zapata controls Zap.Com, the stock options granted to Zapata
employees have been accounted for as a stock dividend from
Zap.Com to Zapata under Emerging Issues Task Force
Issue 00-23,
Issues Related to the Accounting for Stock Compensation
under APB Opinion No. 25 and FASB Interpretation
No. 44. These amounts are immaterial and have been
included under Zapata Corporate on
Note 1. Stock Based Compensation.
For options granted to the Companys corporate secretary,
Zapata will recognize approximately $1,000 of compensation
expense ratably over the three year vesting period.
Other
In February 2005, the Company modified the terms of certain
outstanding stock options held by Darcie Glazer and Edward
Glazer, to extend the early termination of the exercise period
following Darcie Glazers termination of employment with
the Company in 2001. Consistent with FASB Interpretation
No. 44, Accounting for Certain Transactions involving
Stock Compensation (an interpretation of APB Opinion
No. 25), the Company recorded a compensation charge
of approximately $353,000 related to this modification.
During 2002, the Company finalized the terms of a consulting
agreement with its former Chairman of the Board of Directors,
Malcolm Glazer. Subject to the terms of the agreement, the
Company pays Malcolm Glazer $122,500 per month until
April 30, 2006. The agreement also provides for health and
other medical benefits for Mr. Glazer and his wife. This
agreement will terminate in the event of Mr. Glazers
death or permanent disability.
Based on an indemnification clause in the Companys
by-laws, during the year ended December 31, 2003, the
Company incurred legal fees of approximately $34,000 related to
a previously dismissed action against Malcolm I. Glazer, the
Malcolm I. Glazer Family Limited Partnership, and Malcolm I.
Glazer GP, Inc.
|
|
Note 19.
|
Recently
Issued Accounting Pronouncements
|
In November 2004, the FASB issued SFAS No. 151,
Inventory Costs, which clarifies the accounting for
abnormal amounts of idle facility expense, freight, handling
costs, and wasted material. SFAS No. 151 will be
F-37
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
effective for inventory costs incurred during fiscal years
beginning after June 15, 2005. The adoption of this
statement is not expected to have any impact on the
Companys consolidated financial position, results of
operations or cash flows.
In December 2004, the FASB issued SFAS No. 123R,
Share Based Payment, that requires companies to
expense the value of employee stock options and similar awards
for interim and annual periods beginning after June 15,
2005 and applies to all outstanding and unvested stock-based
awards at a companys adoption date. The Company does not
believe that the adoption of this statement will have a material
effect on the Companys consolidated financial position and
results of operations for its currently outstanding unvested
stock options. However, there can be no assurance that any
future grants of stock options will not have a material impact
on the Companys consolidated financial position and
results of operations.
In December 2004, the FASB issued SFAS No. 153,
Exchanges of Nonmonetary Assets, which eliminates
the exception for nonmonetary exchanges of similar productive
assets and replaces it with a general exception for exchanges of
nonmonetary assets that do not have commercial substance.
SFAS No. 153 will be effective for nonmonetary asset
exchanges occurring in fiscal periods beginning after
June 15, 2005. The adoption of this statement is not
expected to have any impact on the Companys consolidated
financial position, results of operations or cash flows.
In March 2005, the FASB issued Interpretation (FIN)
No. 47, Accounting for Conditional Asset Retirement
Obligations, an Interpretation of FASB Statement
No. 143. This interpretation clarifies the timing of
liability recognition for legal obligations associated with an
asset retirement when the timing and (or) method of settling the
obligation are conditional on a future event that may or may not
be within the control of the entity. FIN No. 47 is
effective no later than the end of fiscal years ending after
December 15, 2005. The adoption of FIN No. 47 did
not have a material impact on the Companys financial
condition, results of operations or cash flows.
|
|
Note 20.
|
Industry
Segment and Geographic Information
|
The following summarizes certain financial information of each
segment for the years ended December 31, 2005, 2004, and
2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
Income Tax
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
Total
|
|
|
and
|
|
|
|
|
|
Benefit
|
|
|
Capital
|
|
|
|
Revenues
|
|
|
(Loss)
|
|
|
Assets
|
|
|
Amortization
|
|
|
Interest, Net
|
|
|
(Provision)
|
|
|
Expenditures
|
|
|
Year ended December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Omega Protein
|
|
$
|
109,896
|
|
|
$
|
(10,887
|
)
|
|
$
|
200,122
|
|
|
$
|
13,301
|
|
|
$
|
(640
|
)
|
|
$
|
4,268
|
|
|
$
|
17,590
|
|
Zap.Com
|
|
|
|
|
|
|
(132
|
)
|
|
|
1,766
|
|
|
|
1
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
(5,385
|
)
|
|
|
92,466
|
|
|
|
36
|
|
|
|
1,242
|
|
|
|
2,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
109,896
|
|
|
$
|
(16,404
|
)
|
|
$
|
294,354
|
|
|
$
|
13,338
|
|
|
$
|
656
|
|
|
$
|
6,748
|
|
|
$
|
17,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Omega Protein
|
|
$
|
119,645
|
|
|
$
|
5,288
|
|
|
$
|
190,058
|
|
|
$
|
11,066
|
|
|
$
|
(371
|
)
|
|
$
|
(1,494
|
)
|
|
$
|
22,907
|
|
Zap.Com
|
|
|
|
|
|
|
(166
|
)
|
|
|
1,825
|
|
|
|
1
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
(4,210
|
)
|
|
|
46,154
|
|
|
|
45
|
|
|
|
374
|
|
|
|
539
|
|
|
|
|
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
124,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
119,645
|
|
|
$
|
912
|
|
|
$
|
362,489
|
|
|
$
|
11,112
|
|
|
$
|
27
|
|
|
$
|
(955
|
)
|
|
$
|
22,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Omega Protein
|
|
$
|
117,926
|
|
|
$
|
9,529
|
|
|
$
|
186,060
|
|
|
$
|
12,903
|
|
|
$
|
(691
|
)
|
|
$
|
(2,806
|
)
|
|
$
|
14,930
|
|
Zap.Com
|
|
|
|
|
|
|
(125
|
)
|
|
|
1,954
|
|
|
|
1
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
(3,574
|
)
|
|
|
51,222
|
|
|
|
71
|
|
|
|
749
|
|
|
|
(211
|
)
|
|
|
35
|
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
119,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
117,926
|
|
|
$
|
5,830
|
|
|
$
|
359,039
|
|
|
$
|
12,975
|
|
|
$
|
80
|
|
|
$
|
(3,017
|
)
|
|
$
|
14,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-38
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table shows the geographical distribution of
revenues (in thousands) based on location of customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Revenues
|
|
|
Percent
|
|
|
Revenues
|
|
|
Percent
|
|
|
Revenues
|
|
|
Percent
|
|
|
U.S.
|
|
$
|
77,587
|
|
|
|
70.6
|
%
|
|
$
|
80,688
|
|
|
|
67.4
|
%
|
|
$
|
71,877
|
|
|
|
61.0
|
%
|
Europe
|
|
|
2,308
|
|
|
|
2.1
|
|
|
|
11,230
|
|
|
|
9.4
|
|
|
|
13,098
|
|
|
|
11.1
|
|
Asia
|
|
|
7,473
|
|
|
|
6.8
|
|
|
|
3,359
|
|
|
|
2.8
|
|
|
|
9,103
|
|
|
|
7.7
|
|
Mexico
|
|
|
9,781
|
|
|
|
8.9
|
|
|
|
13,252
|
|
|
|
11.1
|
|
|
|
5,985
|
|
|
|
5.1
|
|
Canada
|
|
|
7,033
|
|
|
|
6.4
|
|
|
|
5,880
|
|
|
|
4.9
|
|
|
|
7,697
|
|
|
|
6.5
|
|
South & Central America
|
|
|
1,758
|
|
|
|
1.6
|
|
|
|
1,435
|
|
|
|
1.2
|
|
|
|
6,331
|
|
|
|
5.4
|
|
Other
|
|
|
3,956
|
|
|
|
3.6
|
|
|
|
3,801
|
|
|
|
3.2
|
|
|
|
3,835
|
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
109,896
|
|
|
|
100
|
%
|
|
$
|
119,645
|
|
|
|
100.0
|
%
|
|
$
|
117,926
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Omegas export sales of fish oil and fish meal were
approximately $32 million, $39 million, and
$46 million in 2005, 2004 and 2003, respectively. Such
sales were made primarily to Mexican, Asian and Canadian
markets. In 2005, 2004 and 2003, Omegas sales to one
customer were approximately $8.5 million, $8.8 million
and $10.8 million, respectively. This customer differed
from year to year.
|
|
Note 21.
|
Quarterly
Financial Data (unaudited)
|
The following table presents certain unaudited consolidated
operating results for each of the Companys preceding eight
quarters. The Company believes that the following information
includes all adjustments (consisting only of normal recurring
adjustments) necessary for a fair presentation in accordance
with accounting principles generally accepted in the United
States of America. The operating results for any interim period
are not necessarily indicative of results for any other period.
The following unaudited quarterly results reflect restated
amounts from the Companys Quarterly Report of
Form 10-Q/A
for the period ended September 30, 2005 as filed with the
SEC on April 5, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues
|
|
$
|
23,831
|
|
|
$
|
27,510
|
|
|
$
|
31,418
|
|
|
$
|
27,137
|
|
Gross profit
|
|
|
3,056
|
|
|
|
3,817
|
|
|
|
7,386
|
|
|
|
3,652
|
|
Operating (loss) income
|
|
|
(1,386
|
)
|
|
|
(570
|
)
|
|
|
(10,535
|
)
|
|
|
(3,913
|
)
|
Net (loss) income from continuing
operations(1)
|
|
|
(990
|
)
|
|
|
(481
|
)
|
|
|
(3,330
|
)
|
|
|
(973
|
)
|
Net income (loss) from
discontinued operations(1)
|
|
|
1,068
|
|
|
|
945
|
|
|
|
(5,831
|
)
|
|
|
416
|
|
Net income (loss) available to
common stockholders
|
|
|
78
|
|
|
|
464
|
|
|
|
(9,161
|
)
|
|
|
(557
|
)
|
Net (loss) income per common
share basic and diluted(1)(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing
operations
|
|
|
(0.05
|
)
|
|
|
(0.03
|
)
|
|
|
(0.17
|
)
|
|
|
(0.05
|
)
|
Discontinued operations
|
|
|
0.06
|
|
|
|
0.05
|
|
|
|
(0.31
|
)
|
|
|
0.02
|
|
(Loss) income per common
share basic and diluted
|
|
|
0.00
|
|
|
|
0.02
|
|
|
|
(0.48
|
)
|
|
|
(0.03
|
)
|
F-39
ZAPATA
CORPORATION
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2004
|
|
|
2004
|
|
|
2004
|
|
|
2004
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues
|
|
$
|
25,056
|
|
|
$
|
26,456
|
|
|
$
|
41,501
|
|
|
$
|
26,632
|
|
Gross profit
|
|
|
3,674
|
|
|
|
5,393
|
|
|
|
5,125
|
|
|
|
1,216
|
|
Operating (loss) income
|
|
|
(167
|
)
|
|
|
1,525
|
|
|
|
1,385
|
|
|
|
(1,831
|
)
|
Net (loss) income from continuing
operations(1)
|
|
|
(568
|
)
|
|
|
(181
|
)
|
|
|
(76
|
)
|
|
|
(695
|
)
|
Net income from discontinued
operations(1)
|
|
|
2,366
|
|
|
|
1,018
|
|
|
|
860
|
|
|
|
1,009
|
|
Net income available to common
stockholders
|
|
|
1,798
|
|
|
|
837
|
|
|
|
784
|
|
|
|
314
|
|
Net (loss) income per common
share basic and diluted(1) (2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing
operations
|
|
|
(0.03
|
)
|
|
|
(0.01
|
)
|
|
|
(0.00
|
)
|
|
|
(0.04
|
)
|
Discontinued operations
|
|
|
0.12
|
|
|
|
0.05
|
|
|
|
0.04
|
|
|
|
0.05
|
|
(Loss) income per common
share basic and diluted
|
|
|
0.09
|
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
0.02
|
|
|
|
|
(1) |
|
In accordance with SFAS No. 144, quarterly information
has been reclassified to disclose amounts related to Safety
Components as discontinued operations for all periods presented. |
|
(2) |
|
Net (loss) income per share has been computed independently for
each quarter based upon the weighted average shares outstanding
for that quarter. Therefore, the sum of the quarterly earnings
per share amounts may not equal the reported annual amounts. |
Omegas menhaden harvesting and processing business is
seasonal in nature. Omega generally has higher sales during the
menhaden harvesting season (which includes the second and third
quarter of each year) due to increased product availability, but
prices during the fishing season tend to be lower than during
the off-season. As a result, the Omegas quarterly
operating results have fluctuated in the past and may fluctuate
in the future. In addition, from time to time Omega defers sales
of inventory based on worldwide prices for competing products
that affects prices for Omegas products which may affect
comparable period comparisons.
F-40
ZAPATA
CORPORATION
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except
|
|
|
|
per share amounts)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
88,326
|
|
|
$
|
103,373
|
|
Accounts receivable, net
|
|
|
27,763
|
|
|
|
24,170
|
|
Inventory
|
|
|
58,920
|
|
|
|
46,860
|
|
Prepaid expenses and other current
assets
|
|
|
4,713
|
|
|
|
2,314
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
179,722
|
|
|
|
176,717
|
|
|
|
|
|
|
|
|
|
|
Other assets, net
|
|
|
23,101
|
|
|
|
23,652
|
|
Property, plant and equipment, net
|
|
|
101,430
|
|
|
|
93,985
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
304,253
|
|
|
$
|
294,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current maturities of long-term
debt
|
|
$
|
2,386
|
|
|
$
|
2,443
|
|
Accounts payable
|
|
|
1,450
|
|
|
|
3,989
|
|
Accrued and other current
liabilities
|
|
|
26,539
|
|
|
|
15,850
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
30,375
|
|
|
|
22,282
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
26,454
|
|
|
|
27,658
|
|
Pension liabilities
|
|
|
11,842
|
|
|
|
11,810
|
|
Other liabilities and deferred
taxes
|
|
|
1,885
|
|
|
|
983
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
70,556
|
|
|
|
62,733
|
|
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
61,692
|
|
|
|
59,937
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par;
1,600,000 shares authorized; none issued or outstanding
|
|
|
|
|
|
|
|
|
Preference stock, $.01 par;
14,400,000 shares authorized; none issued or outstanding
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par,
132,000,000 shares authorized; 24,614,536 and
24,581,636 shares issued; and 19,182,456 and
19,149,556 shares outstanding, respectively
|
|
|
246
|
|
|
|
246
|
|
Capital in excess of par value
|
|
|
162,929
|
|
|
|
162,730
|
|
Retained earnings
|
|
|
45,254
|
|
|
|
45,127
|
|
Treasury stock, at cost,
5,432,080 shares
|
|
|
(31,668
|
)
|
|
|
(31,668
|
)
|
Accumulated other comprehensive
loss
|
|
|
(4,756
|
)
|
|
|
(4,751
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
172,005
|
|
|
|
171,684
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
304,253
|
|
|
$
|
294,354
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed
consolidated financial statements.
F-41
ZAPATA
CORPORATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues
|
|
$
|
33,338
|
|
|
$
|
27,510
|
|
|
$
|
61,641
|
|
|
$
|
51,341
|
|
Cost of revenues
|
|
|
28,002
|
|
|
|
23,693
|
|
|
|
49,313
|
|
|
|
44,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
5,336
|
|
|
|
3,817
|
|
|
|
12,328
|
|
|
|
6,873
|
|
Operating expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
5,678
|
|
|
|
4,387
|
|
|
|
10,533
|
|
|
|
8,829
|
|
Loss resulting from natural
disaster
|
|
|
193
|
|
|
|
|
|
|
|
433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
5,871
|
|
|
|
4,387
|
|
|
|
10,966
|
|
|
|
8,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(535
|
)
|
|
|
(570
|
)
|
|
|
1,362
|
|
|
|
(1,956
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,092
|
|
|
|
388
|
|
|
|
2,159
|
|
|
|
701
|
|
Interest expense
|
|
|
(528
|
)
|
|
|
(242
|
)
|
|
|
(1,052
|
)
|
|
|
(508
|
)
|
Other, net
|
|
|
86
|
|
|
|
247
|
|
|
|
68
|
|
|
|
208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
650
|
|
|
|
393
|
|
|
|
1,175
|
|
|
|
401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
and minority interest
|
|
|
115
|
|
|
|
(177
|
)
|
|
|
2,537
|
|
|
|
(1,555
|
)
|
(Provision) benefit for income
taxes
|
|
|
(209
|
)
|
|
|
(28
|
)
|
|
|
(1,082
|
)
|
|
|
403
|
|
Minority interest in net income of
consolidated subsidiaries
|
|
|
(265
|
)
|
|
|
(276
|
)
|
|
|
(1,328
|
)
|
|
|
(319
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income from continuing
operations
|
|
|
(359
|
)
|
|
|
(481
|
)
|
|
|
127
|
|
|
|
(1,471
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes and minority
interest (including loss on disposal)
|
|
|
|
|
|
|
2,639
|
|
|
|
|
|
|
|
5,716
|
|
Provision for income taxes
|
|
|
|
|
|
|
(1,269
|
)
|
|
|
|
|
|
|
(2,857
|
)
|
Minority interest
|
|
|
|
|
|
|
(425
|
)
|
|
|
|
|
|
|
(846
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from discontinued
operations
|
|
|
|
|
|
|
945
|
|
|
|
|
|
|
|
2,013
|
|
Net (loss) income to common
stockholders
|
|
$
|
(359
|
)
|
|
$
|
464
|
|
|
$
|
127
|
|
|
$
|
542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common
share basic and diluted (Loss) income from
continuing operations
|
|
$
|
(0.02
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.08
|
)
|
Discontinued operations, net of
income taxes and minority interest
|
|
|
|
|
|
|
0.05
|
|
|
|
|
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per common
share basic and diluted
|
|
$
|
(0.02
|
)
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
19,182
|
|
|
|
19,135
|
|
|
|
19,176
|
|
|
|
19,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
19,182
|
|
|
|
19,345
|
|
|
|
19,383
|
|
|
|
19,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed
consolidated financial statements.
F-42
ZAPATA
CORPORATION
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
127
|
|
|
$
|
542
|
|
Adjustments to reconcile net
income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
6,362
|
|
|
|
6,681
|
|
Loss on disposal of assets
|
|
|
29
|
|
|
|
96
|
|
Provisions for losses on
receivables
|
|
|
15
|
|
|
|
15
|
|
Stock option modification expense
|
|
|
|
|
|
|
353
|
|
Stock-based compensation
|
|
|
73
|
|
|
|
|
|
Minority interest in net income of
consolidated subsidiaries
|
|
|
1,328
|
|
|
|
319
|
|
Deferred income taxes
|
|
|
1,022
|
|
|
|
(713
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(5,503
|
)
|
|
|
763
|
|
Inventories
|
|
|
(12,060
|
)
|
|
|
(16,405
|
)
|
Prepaid expenses and other current
assets
|
|
|
(2,397
|
)
|
|
|
(615
|
)
|
Other assets
|
|
|
(716
|
)
|
|
|
(389
|
)
|
Accounts payable
|
|
|
(2,644
|
)
|
|
|
(542
|
)
|
Pension liabilities
|
|
|
32
|
|
|
|
384
|
|
Accrued liabilities and other
current liabilities
|
|
|
10,689
|
|
|
|
3,787
|
|
Other liabilities
|
|
|
807
|
|
|
|
(78
|
)
|
Discontinued operations
|
|
|
|
|
|
|
5,448
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
(2,963
|
)
|
|
|
(896
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in operating
activities
|
|
|
(2,836
|
)
|
|
|
(354
|
)
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
Proceeds from insurance
company hurricane
|
|
|
2,000
|
|
|
|
|
|
Proceeds from disposition of assets
|
|
|
|
|
|
|
339
|
|
Gain on involuntary conversion
|
|
|
|
|
|
|
(307
|
)
|
Capital expenditures
|
|
|
(13,467
|
)
|
|
|
(11,312
|
)
|
Discontinued operations
|
|
|
|
|
|
|
(4,076
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(11,467
|
)
|
|
|
(15,356
|
)
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
Principal payments of long-term
debt
|
|
|
(1,261
|
)
|
|
|
(821
|
)
|
Proceeds from stock option
exercises
|
|
|
526
|
|
|
|
539
|
|
Discontinued operations
|
|
|
|
|
|
|
(1,363
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(735
|
)
|
|
|
(1,645
|
)
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
(9
|
)
|
|
|
(2,413
|
)
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
|
(15,047
|
)
|
|
|
(19,768
|
)
|
Decrease in cash from discontinued
operations
|
|
|
|
|
|
|
403
|
|
Cash and cash equivalents at
beginning of period
|
|
|
103,373
|
|
|
|
63,249
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of period
|
|
$
|
88,326
|
|
|
$
|
43,884
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed
consolidated financial statements.
F-43
ZAPATA
CORPORATION
|
|
Note 1.
|
Summary
of Operations and Basis of Presentation
|
The unaudited condensed consolidated financial statements
included herein have been prepared by Zapata Corporation
(Zapata or the Company) pursuant to the
rules and regulations of the Securities and Exchange Commission.
The financial statements reflect all adjustments that are, in
the opinion of management, necessary for a fair statement of
such information. All such adjustments are of a normal recurring
nature. Although Zapata believes that the disclosures are
adequate to make the information presented not misleading,
certain information and footnote disclosures, including a
description of significant accounting policies normally included
in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America,
have been condensed or omitted pursuant to such rules and
regulations. The year-end condensed balance sheet data was
derived from audited financial statements, but does not include
all disclosures required by accounting principles generally
accepted in the United States of America. The interim financial
statements should be read in conjunction with the financial
statements and the notes thereto included in Zapatas 2005
Annual Report on
Form 10-K
filed with the Securities and Exchange Commission and with the
information presented by Omega Protein Corporation and Zap.Com
Corporation in their 2005 Annual Reports on
Form 10-K.
The results of operations for the three month and six month
period ended June 30, 2006 are not necessarily indicative
of the results for any subsequent quarter or the entire fiscal
year ending December 31, 2006.
Business
Description
Zapata Corporation (Zapata or the
Company) is a holding company which currently has one
operating company, Omega Protein Corporation (Omega
Protein or Omega), in which the Company had a
58% ownership interest at June 30, 2006. In addition,
Zapata owns 98% of Zap.Com Corporation (Zap.Com),
which is a public shell company. In December 2005, Zapata
completed the sale of its 77% ownership interest Safety
Components International, Inc. (Safety Components or
Safety). Zapata trades on the New York Stock
Exchange (NYSE) under the symbol ZAP.
On December 8, 2005, Zapata announced that the Board of
Directors had authorized management to seek a buyer for its 58%
ownership interest in Omega Protein. As of the date of this
report, no agreements or understandings have been entered into
by the Company relative to Omega Protein. There can be no
assurance, that a satisfactory transaction involving Omega
Protein will emerge, the timing of any such transaction, if any,
or whether the transaction will ultimately enhance Zapata
stockholder value or how that value will be realized.
Additionally, there can be no assurance that we will be able to
sell our interest in Omega for an amount in excess of our
carrying value. Should we sell our interest in Omega for an
amount less than the carrying value at that time, we would incur
a transaction loss, net of tax consequences. Such losses could
be significant and could have a material adverse impact on our
financial position, results from operations and cash flows.
Omega Protein produces and markets a variety of products
produced from menhaden (a herring-like species of fish found in
commercial quantities in the U.S. coastal waters of the
Atlantic Ocean and Gulf of Mexico), including regular grade and
value-added specialty fish meals, crude and refined fish oils
and fish solubles. Omegas fish meal products are primarily
used as a protein ingredient in animal feed for swine, cattle,
aquaculture and household pets. Fish oil is utilized for animal
and aquaculture feeds, industrial applications, additives to
human food products and as a dietary supplement. Omegas
fish solubles are sold primarily to livestock feed
manufacturers, aquaculture feed manufacturers and for use as an
organic fertilizer. Omega Protein trades on the NYSE under the
symbol OME.
Zap.Com is a public shell company which has no business
operations other than complying with its reporting requirements
under the Exchange Act. From time to time, Zap.Com considers
acquisitions that would result in it becoming an operating
company. Zap.Com may also consider developing a new business
suitable for its situation. Zap.Com trades on the
over-the-counter
electronic bulletin board under the symbol ZPCM.
As used throughout this report, Zapata Corporate is
defined as Zapata Corporation exclusive of its majority owned
subsidiaries, Omega Protein and Zap.Com, and its former majority
owned subsidiary, Safety Components.
F-44
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 2.
|
Significant
Accounting Policies
|
Share-Based
Payment
At June 30, 2006, Zapata had two share-based compensation
plans and one special share-based compensation grant. In
addition, Omega Protein had one share-based compensation plan
and Zap.Com had one share-based compensation plan. These plans
and special grant are described in more detail in Note 14.
Prior to January 1, 2006, Zapata, Omega Protein and Zap.Com
accounted for those plans under the recognition and measurement
principles of Accounting Principles Board (APB)
Opinion No. 25, Accounting for Stock Issued to
Employees and adopted the disclosure-only provisions of
Statement of Financial Accounting Standards (SFAS)
No. 123, Accounting for Stock-Based
Compensation and SFAS No. 148, Accounting
for Stock-Based Compensation Transition and
Disclosure an Amendment of FASB Statement
No. 123. As a result, no stock-based employee
compensation cost related to stock options was reflected in net
income (other than compensation cost related to stock option
modifications), as all options granted under those plans had an
exercise price equal to or greater than the market value of the
underlying common stock on the grant date. Accordingly,
share-based compensation related to stock options was generally
only included as a pro-forma disclosure in the financial
statement footnotes.
Effective January 1, 2006, Zapata, Omega Protein and
Zap.Com each adopted SFAS No. 123R, Share-Based
Payment, using the modified prospective application
transition method. Under this transition method, compensation
cost in 2006 includes the portion vesting in the period for
(1) all share-based payments granted prior to, but not
vested as of January 1, 2006, based on the grant date fair
value estimated in accordance with the original provisions of
SFAS No. 123 and (2) all share-based payments
granted subsequent to January 1, 2006, based on the grant
date fair value estimated in accordance with the provisions of
FSAS No. 123R. As share-based compensation expense
recognized in the Condensed Consolidated Statement of Operations
for the three months and six months ended June 30, 2006 is
based on awards ultimately expected to vest, it has been reduced
for estimated forfeitures. In the Companys pro forma
information required under SFAS 123 for the periods prior
to January 1, 2006, the Company accounted for forfeitures
as they occurred. Under the modified prospective application
transition method, no cumulative effect of change in accounting
principle charge is required, and results for prior periods have
not been restated. See below for the pro forma disclosures
related to the three months and six months ended June 30,
2005. SFAS No. 123R also requires excess tax benefits
be reported as a financing cash inflow rather than an operating
cash inflow.
F-45
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Had compensation expense for the Companys consolidated
stock option grants been recorded based on fair value at the
grant date using the Black-Sholes
option-pricing
model, the Companys consolidated pro forma net loss and
loss per share (basic and diluted) would have been as follows:
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Six Months
|
|
|
|
Ended June 30, 2005
|
|
|
Ended June 30, 2005
|
|
|
|
(In thousands)
|
|
|
(In thousands)
|
|
|
Net loss from continuing
operations, as reported
|
|
$
|
(481
|
)
|
|
$
|
(1,471
|
)
|
Add: Total stock-based employee
compensation expense determined under APB No. 25, included
in reported net income, net of tax effects:
|
|
|
|
|
|
|
219
|
|
Deduct: Total stock-based employee
compensation expense determined under fair value based method
for all awards, net of tax effects:
|
|
|
|
|
|
|
|
|
Zapata Corporate
|
|
|
(22
|
)
|
|
|
(264
|
)
|
Omega Protein
|
|
|
(536
|
)
|
|
|
(618
|
)
|
Zap.Com
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma expense
|
|
|
(559
|
)
|
|
|
(666
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net loss from continuing
operations
|
|
|
(1,040
|
)
|
|
|
(2,137
|
)
|
Net income from discontinued
operations, as reported
|
|
|
945
|
|
|
|
2,013
|
|
Deduct: Total stock-based employee
compensation expense determined under fair value based method
for all awards, net of tax effects:
|
|
|
|
|
|
|
|
|
Pro forma net income from
discontinued operations
|
|
|
945
|
|
|
|
2,013
|
|
|
|
|
|
|
|
|
|
|
Total pro forma net loss
|
|
$
|
(95
|
)
|
|
$
|
(124
|
)
|
|
|
|
|
|
|
|
|
|
(Loss) income per common
share basic and diluted as reported Loss
from continuing operations
|
|
$
|
(0.03
|
)
|
|
$
|
(0.08
|
)
|
Discontinued operations, net of
income taxes and minority interest
|
|
|
0.05
|
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
Income per common
share basic and diluted as reported
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
(Loss) income per common
share basic and diluted pro forma Loss
from continuing operations
|
|
$
|
(0.05
|
)
|
|
$
|
(0.11
|
)
|
Discontinued operations, net of
income taxes and minority interest
|
|
|
0.05
|
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
Loss per common share
basic and diluted pro forma
|
|
$
|
(0.00
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
The condensed consolidated statement of operations for the three
months and six month ended June 30, 2006 included $64,000
and $108,000, respectively, of share-based compensation costs
are included in selling, general and administrative expenses.
The total income tax benefit recognized in the income statement
for share-based compensation arrangements was $21,000 and
$35,000 for the three months and six months ended June 30,
2006, respectively. As of June 30, 2006 there was $270,000
of total unrecognized compensation cost related to nonvested
share-based compensation that is expected to be recognized over
a weighted average period of 2.4 years. Based on current
grants, total share-based compensation cost for the remainder of
fiscal year 2006 is expected to be $170,000.
F-46
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Zapata
Corporate
Zapata Corporate had no share-based grants in the six months
ended June 30, 2006 and the year ended December 31,
2005. A summary of option activity under the Zapata Corporate
Plans as of June 30, 2006, and changes during the six
months then ended is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Price
|
|
|
Term
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Outstanding at January 1, 2006
|
|
|
1,339,372
|
|
|
$
|
5.56
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(32,900
|
)
|
|
$
|
5.78
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
(69,408
|
)
|
|
$
|
5.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2006
|
|
|
1,237,064
|
|
|
$
|
5.54
|
|
|
|
2.9 years
|
|
|
$
|
1,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2006
|
|
|
1,163,197
|
|
|
$
|
5.45
|
|
|
|
2.6 years
|
|
|
$
|
1,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total intrinsic value of stock options exercised during the
six months ended June 30, 2006 was $11,000.
A summary of the status of Zapata Corporates nonvested
shares as of June 30, 2006 and changes during the six
months ended June 30, 2006, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
|
|
Grant-Date
|
|
Nonvested Shares
|
|
Shares
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
|
|
|
Nonvested at January 1, 2006
|
|
|
73,867
|
|
|
$
|
1.93
|
|
Granted
|
|
|
|
|
|
|
|
|
Vested
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at June 30, 2006
|
|
|
73,867
|
|
|
$
|
1.93
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2006, there was $60,000 of total
unrecognized compensation cost related to nonvested share-based
compensation arrangements granted under the Zapata Corporate
Plans. That cost is expected to be recognized over a
weighted-average
period of 0.6 years. No shares vested during the six months
ended June 30, 2006. Based on current grants, total
share-based compensation cost for the remainder of fiscal year
2006 is expected to be $57,000.
Omega
Protein
On February 27, 2006, Omega granted new options to an
employee under its 2000 Long-Term Incentive Plan for the
purchase of 10,000 shares of common stock at an exercise
price of $6.27 per share, which vest in equal one-third
portions on 2007, 2008 and 2009. On May 18, 2006, Omega
granted new options to an employee under its 2000 Long-Term for
the purchase of 7,500 shares of common stock at an exercise
price of $5.93 per share, which vest in equal one-third
portions on 2007, 2008, and 2009.
On April 13, 2006 the Omega Protein Board of Directors
approved the establishment of the Omega Protein Corporation 2006
Incentive Plan which was approved by Omegas stockholders
and became effective on June 7, 2006. On that date options
were granted Omegas four independent Directors for the
purchase of an aggregate of 40,000 shares of common stock
at an exercise price of $5.76 per share, which vest in six
months and one day from the date of issuance. These were the
only options granted during the six months ended June 30,
2006, under the 2006 Incentive Plan.
F-47
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
There were 79,167 stock option exercises during the six months
ended June 30, 2006. A summary of option activity under the
plans for the six months ended June 30, 2006 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Price
|
|
|
Term
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Outstanding at January 1, 2006
|
|
|
4,748,852
|
|
|
$
|
7.35
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
57,500
|
|
|
$
|
5.87
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(79,167
|
)
|
|
$
|
3.43
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
(3,333
|
)
|
|
$
|
5.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2006
|
|
|
4,723,852
|
|
|
$
|
7.40
|
|
|
|
4.3
|
|
|
$
|
6,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2006
|
|
|
4,654,352
|
|
|
$
|
7.43
|
|
|
|
|
|
|
$
|
6,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the status of Omegas nonvested shares as of
June 30, 2006 and changes during the six months ended
June 30, 2006, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
|
|
Grant-Date
|
|
Nonvested Shares
|
|
Shares
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
|
|
|
Nonvested at January 1, 2006
|
|
|
18,000
|
|
|
$
|
4.66
|
|
Granted
|
|
|
57,500
|
|
|
$
|
2.77
|
|
Vested
|
|
|
(2,667
|
)
|
|
$
|
3.17
|
|
Forfeited
|
|
|
(3,333
|
)
|
|
$
|
3.04
|
|
|
|
|
|
|
|
|
|
|
Nonvested at June 30, 2006
|
|
|
69,500
|
|
|
$
|
2.86
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2006, there was $192,000 of total
unrecognized compensation cost related to nonvested share-based
compensation arrangements granted under the Omega Plan. That
cost is expected to be recognized over a weighted-average period
of 3 years. Based on current grants, Omegas total
share-based compensation cost for the remainder of fiscal year
2006 is expected to be approximately $106,000.
For current year grants, the fair value of Omegas stock
options is equal to the estimated present value at grant date
using the Black-Scholes option pricing model with the following
weighted average assumptions for the stock options granted
during the six months ended June 30, 2006: expected
dividend yield of 0 percent; expected volatility of 46.96%
percent; risk-free interest rate of 4.91 percent; and an
expected term of 5 years. The expected dividend yield is
based on Omegas annual dividend payout at grant date.
Expected volatility is based on the historical volatility of
Omegas stock for a period approximating the expected life.
The risk-free interest rate is based on the U.S. treasury
yield in effect at the time of grant and has a term equal to the
expected life. The expected term of the options represents the
period of time the options are expected to be outstanding.
In May 2005, Omega accelerated the vesting of all unvested,
out-of-the-money,
explicit service period stock options granted under Omegas
2000 Long-Term Incentive Plan. The purpose of accelerating
vesting was to eliminate future compensation expense that Omega
would otherwise recognize in its Statement of Operations with
respect to these accelerated stock options upon the adoption by
Omega of SFAS No. 123R. A stock option was considered
out-of-the-money
if the stock option exercise price was greater than $6.04, which
was the closing price of Omegas common stock on the New
York Stock Exchange on May 5, 2005. As a result of this
action, stock options to purchase 390,000 shares of
Omegas common stock became immediately exercisable. The
vesting created a modification of stock options; however, there
was no impact on the fair value of the options. The weighted
average exercise price of all the accelerated stock options was
$9.98.
F-48
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Zap.Com
Zap.Com had no share-based grants in the six months ended
June 30, 2006 and the year ended December 31, 2005. A
summary of option activity under the Zap.Com Plan as of
June 30, 2006, and changes during the six months then ended
is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Price
|
|
|
Term
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
Outstanding at January 1, 2006
|
|
|
511,300
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2006
|
|
|
511,300
|
|
|
$
|
0.08
|
|
|
|
3.3
|
|
|
$
|
79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2006
|
|
|
170,431
|
|
|
$
|
0.08
|
|
|
|
3.3
|
|
|
$
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No Zap.Com options were exercised during the six months ended
June 30, 2006.
A summary of the status of Zap.Coms nonvested shares as of
June 30, 2006 and changes during the six months ended
June 30, 2006, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average
|
|
|
|
|
|
|
Grant-Date
|
|
Nonvested Shares
|
|
Shares
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
|
|
|
Nonvested at January 1, 2006
|
|
|
340,869
|
|
|
$
|
0.08
|
|
Granted
|
|
|
|
|
|
|
|
|
Vested
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at June 30, 2006
|
|
|
340,869
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2006, there was $18,000 of total
unrecognized compensation cost related to nonvested share-based
compensation arrangements granted under the Zap.Com Plan. That
cost is expected to be recognized over a
weighted-average
period of 1.3 years. No shares vested during the three
months ended June 30, 2006. Based on current outstanding
grants, Zap.Coms total share-based compensation cost for
the remainder of fiscal year 2006 is expected to be $7,000.
Reclassification
Certain reclassifications of prior information have been made to
conform to the current presentation.
|
|
Note 3.
|
Discontinued
Operations
|
Safety Components International, Inc. (Safety
Components or Safety) is an independent
supplier of automotive airbag fabric and cushions and technical
fabrics with operations in North America and Europe. Zapata
originally purchased its majority interest in Safety in 2003 and
accounted for the transaction under the purchase method of
accounting. In the third quarter of 2005, Zapatas Board of
Directors approved a plan to pursue a sale of all of the
Companys shares of Safety common stock. Based on this
approval, the Company determined that this
F-49
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
subsidiary substantially met the criteria to report the pending
sale as Assets Held for Sale and the subsidiary as
Discontinued Operations in accordance with
accounting rules. As used throughout this document, all amounts
and disclosures related to Safety pertain to Discontinued
Operations. Zapata closed on the sale of Safety in
December 2005.
Operating results of the Companys discontinued operations
are described below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
For the Six Months
|
|
|
Ended June 30,
|
|
Ended June 30,
|
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
(In thousands)
|
|
|
|
Revenue from discontinued
operations
|
|
$
|
|
|
|
$
|
59,008
|
|
|
$
|
|
|
|
$
|
117,620
|
|
Income before taxes and minority
interest
|
|
|
|
|
|
|
2,639
|
|
|
|
|
|
|
|
5,716
|
|
Inventories are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Fish meal
|
|
$
|
16,360
|
|
|
$
|
14,742
|
|
Fish oil
|
|
|
13,795
|
|
|
|
21,552
|
|
Fish solubles
|
|
|
533
|
|
|
|
672
|
|
Unallocated inventory cost pool
(including off season costs)
|
|
|
22,567
|
|
|
|
5,926
|
|
Other materials and supplies
|
|
|
5,665
|
|
|
|
3,968
|
|
|
|
|
|
|
|
|
|
|
Total consolidated inventory
|
|
$
|
58,920
|
|
|
$
|
46,860
|
|
|
|
|
|
|
|
|
|
|
Omega Proteins inventory at June 30, 2006 and
December 31, 2005 is stated at the lower of cost or market.
The elements of unallocated inventory cost pool include plant
and vessel related labor, utilities, rent, repairs and
depreciation, to be allocated to inventories produced through
the remainder of 2006.
Long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
U.S. Government guaranteed
obligations (Title XI loan) collateralized by a first lien
on certain vessels and certain plant assets:
|
|
|
|
|
|
|
|
|
Amounts due in installments
through 2016, interest from 6.5%
|
|
|
|
|
|
|
|
|
to 7.6%
|
|
$
|
28,492
|
|
|
$
|
29,737
|
|
Amounts due in installments
through 2014, interest at Eurodollar rates of 5.4% and 4.5% at
June 30, 2006 and December 31, 2005, respectively,
plus 4.5%
|
|
|
348
|
|
|
|
359
|
|
Other debt at 6.3% to 7.9% at
June 30, 2006 and December 31, 2005, respectively
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
Total Omega Proteins debt
|
|
|
28,840
|
|
|
|
30,101
|
|
Less: current maturities
|
|
|
(2,386
|
)
|
|
|
(2,443
|
)
|
|
|
|
|
|
|
|
|
|
Total consolidated long-term debt
|
|
$
|
26,454
|
|
|
$
|
27,658
|
|
|
|
|
|
|
|
|
|
|
F-50
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Title XI loans are secured by liens on certain of
Omegas fishing vessels and mortgages on Omegas
Reedville, Virginia and Abbeville, Louisiana plants. Loans are
now available under similar terms pursuant to the Title XI
program without intervening lenders.
In September 2004, the United States Department of Commerce
Fisheries Finance Program (the FFP) approved
Omegas financing application in an amount not to exceed
$14 million (the Approval Letter). Borrowings
under the Approval Letter are to be used to finance
and/or
refinance approximately 73% of the actual depreciable cost of
Omegas future fishing vessels refurbishments and capital
expenditures relating to shore-side fishing assets, for a term
not to exceed 15 years from inception at interest rates
determined by the U.S. Treasury. Final approval for all
such future projects requires individual approval through the
Secretary of Commerce, National Oceanic and Atmospheric
Administration, and National Marine Fisheries Service
(National Marine Fisheries Service). Borrowings
under the FFP are required to be evidenced by security
agreements, undertakings, and other documents deemed in the sole
discretion of the National Marine Fisheries Service as necessary
to accomplish the intent and purpose of the Approval Letter.
Omega is required to comply with customary National Marine
Fisheries Service covenants as well as certain special
covenants. In December 2004, Omega submitted a $4.9 million
financing request against the $14 million approval, and
subsequently amended that request to include the entire
$14 million. Omega closed on the $14 million FFP loan
on October 17, 2005.
On December 1, 2005, pursuant to the Title XI program,
the United States Department of Commerce approved a second
financing application made by Omega in the amount of
$16.4 million (the Second Approval Letter). In
May 2006, Omega submitted a $7.8 million financing request
under the Second Approval Letter. As of June 30, 2006,
Omega had no borrowings outstanding under the Second Approval
Letter.
Omega has a $20 million revolving credit agreement with
Bank of America, N.A. (the Credit Facility).
Borrowings under this facility may be used for working capital
and capital expenditures. The Credit Facility permits Omega to
borrow up to $31 million of Title XI loans. The term
of the Credit Facility expires on October 31, 2007, the
maximum borrowing availability tied to Omegas eligible
inventory is $10 million and Omega may not generate a net
loss for any two consecutive quarters. The Credit Facility
requires that Omega maintain a Fixed Charge Coverage Ratio of
1.25 to 1, as measured on a quarterly basis using the
consolidated results of the four fiscal quarter period ending
with the applicable reporting period. A commitment fee of
37.5 basis points per annum is payable quarterly on the
actual daily amount of the availability under the Credit
Facility. The applicable interest rate will be adjusted (up or
down) prospectively on a quarterly basis from LIBOR plus 2.00%
to LIBOR plus 2.50% or at Omegas option, Prime minus 0.50%
to Prime plus 0.00%, depending upon the Fixed Charge Coverage
Ratio being greater than 2.5 times to less than or equal to 1.5
times, respectively. The Credit Facility is collateralized by
all of Omegas trade receivables, inventory and equipment.
In addition, the Credit Facility does not allow for the payment
of cash dividends or stock repurchases.
As of June 30, 2006, Omega was out of compliance with the
Ratio of Earnings to Fixed Charges covenant in the Credit
Facility. Omega notified the lender of the covenant
non-compliance and received a waiver from the lender.
As of June 30, 2006, Omega had no borrowings outstanding
under the Credit Facility. At June 30, 2006 and
December 31, 2005, Omega had outstanding letters of credit
under the Credit Facility totaling approximately
$3.1 million and $8.0 million, respectively, issued in
support of workers compensation insurance programs as of
June 30, 2006 and December 31, 2005 and to purchase
fish meal from a third party as of December 31, 2005.
F-51
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 6.
|
Accrued
and Other Current Liabilities
|
Accrued and other current liabilities are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Salary and benefits
|
|
$
|
5,851
|
|
|
$
|
4,318
|
|
Insurance
|
|
|
4,610
|
|
|
|
4,803
|
|
Trade creditors
|
|
|
12,408
|
|
|
|
3,243
|
|
Federal and state income taxes
|
|
|
1,872
|
|
|
|
1,844
|
|
Litigation reserves
|
|
|
410
|
|
|
|
410
|
|
Other
|
|
|
1,388
|
|
|
|
1,232
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
26,539
|
|
|
$
|
15,850
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 7.
|
Earnings
Per Share Information
|
The following table details the potential common shares excluded
from the calculation of diluted earnings per share because the
effect would be antidilutive to the net loss for the period or
because the assumed proceeds were greater than the average
market price for the period (in thousands, except per share
amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six
|
|
|
|
For the Three Months Ended
|
|
|
Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Potential common shares excluded
from the calculation of diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options (in thousands)
|
|
|
1,237
|
|
|
|
18
|
|
|
|
228
|
|
|
|
12
|
|
Weighted average exercise price
per share
|
|
$
|
5.54
|
|
|
$
|
9.79
|
|
|
$
|
7.05
|
|
|
$
|
10.94
|
|
|
|
Note 8.
|
Comprehensive
Income
|
The components of other comprehensive income (loss) are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
|
(In thousands)
|
|
|
|
|
|
Net loss (income) to common
stockholders
|
|
$
|
(359
|
)
|
|
$
|
464
|
|
|
$
|
127
|
|
|
$
|
542
|
|
Currency translation adjustment,
net of tax effects
|
|
|
3
|
|
|
|
(8
|
)
|
|
|
5
|
|
|
|
(7
|
)
|
Amounts related to discontinued
operations, net of tax effects
|
|
|
|
|
|
|
2,292
|
|
|
|
|
|
|
|
3,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss) income
|
|
$
|
(356
|
)
|
|
$
|
2,748
|
|
|
$
|
132
|
|
|
$
|
4,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 9.
|
Commitments
and Contingencies
|
Litigation
In 2004, two of the Companys predecessor subsidiaries were
named as defendants in fourteen lawsuits filed in the Circuit
Courts of Jones and Smith Counties in Mississippi. These
fourteen lawsuits included approximately 583 individual
plaintiffs, all alleging that they had suffered various
illnesses from exposure to asbestos and seeking
F-52
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
damages. The lawsuits assert claims of unseaworthiness,
negligence, and strict liability, primarily based upon the
status of the Companys predecessors as Jones Act
employers. These cases include numerous defendants and, in
general, the defendants are all alleged to have been the Jones
Act employers of these plaintiffs
and/or
manufactured, distributed or utilized products containing
asbestos.
Since these lawsuits involved multiple plaintiffs suing multiple
defendants, the plaintiffs were ordered to prepare data sheets
specifying the companies they were employed by and the
asbestos-containing products to which they were allegedly
exposed. Through this process, approximately 31 plaintiffs have
identified the Company
and/or its
predecessor subsidiaries as their employer. Once the data sheet
process is complete, we expect that the Company will be
dismissed from any case where it is not identified as the
employer. Only minimal medical information regarding the alleged
asbestos-related disease suffered by the plaintiffs has been
provided. Accordingly, the Company is unable to estimate its
potential exposure to these lawsuits. The Company and
predecessor subsidiaries maintained insurance which it believes
will be available to respond to the majority of these claims.
The Company intends to defend itself vigorously in all of these
cases and, based on the information available to the Company at
this time, the Company does not expect the outcome of these
lawsuits to have a material adverse effect on its financial
position, results of operations or cash flows; however, there
can be no assurance as to the ultimate outcome of these lawsuits
or additional similar lawsuits, if any, that may be filed.
Zapata is involved in litigation relating to claims arising out
of its past and current operations in the normal course of
business. Zapata maintains insurance coverage against such
potential ordinary course claims in an amount in which it
believes to be adequate. While the results of any ultimate
resolution cannot be predicted, in the opinion of Zapatas
management, based upon discussions with counsel, any losses
resulting from these matters will not have a material adverse
effect on Zapatas results of consolidated operations, cash
flow or financial position.
Environmental
Matters
During the third quarter of 2005, Zapata was notified by
Weatherford International Inc. (Weatherford) of a
claim for reimbursement of approximately $200,000 in connection
with the investigation and cleanup of purported environmental
contamination at two properties formerly owned by a
non-operating Zapata subsidiary. The claim was made under an
indemnification provision given by Zapata to Weatherford in a
1995 asset purchase agreement and relates to alleged
environmental contamination that purportedly existed on the
properties prior to the date of the sale. Weatherford has also
advised the Company that it anticipates that further remediation
and cleanup may be required, although they have not provided any
information regarding the cost of any such future clean up.
Based upon the initial review of the environmental expert that
the Company retained, the Company wrote to Weatherfords
counsel on May 30, 2006. In this letter, the Company
challenged any responsibility to indemnify Weatherford based in
part on the possibility that Weatherford either a) failed
to mitigate any existing
on-site
conditions post-closing or b) exacerbated any existing
on-site
conditions post-closing.
Given the above, while it is reasonably possible that some costs
may be incurred related to this site, the Company presently has
inadequate information to enable it to estimate any reasonably
possible range of estimated liability relating to these sites
beyond the specific amount claimed to date by Weatherford.
Further, there can be no assurance that the Company will not
incur material costs and expenses in connection with any further
investigation and remediation at the site.
Zapata and its subsidiaries are subject to various possible
claims and lawsuits regarding environmental matters in addition
to those discussed above. Zapatas management believes that
costs, if any, related to these matters will not have a material
adverse effect on the consolidated results of operations, cash
flows or financial position of the Company.
F-53
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Guarantees
The Company has applied the disclosure provisions of FASB
Interpretation No. 45 (FIN 45), Guarantors
Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others, to its
agreements containing guarantee or indemnification clauses.
These disclosure provisions expand those required by
SFAS No. 5, Accounting for Contingencies,
by requiring a guarantor to disclose certain types of
guarantees, even if the likelihood of requiring the
guarantors performance is remote. The following is a
description of arrangements in which the Company is the
guarantor.
Throughout its history, the Company has entered into numerous
transactions relating to the sale, disposal or spin-off of past
operations. Pursuant to certain of these transactions, the
Company may be obligated to indemnify other parties to these
agreements. These obligations include indemnifications for
losses incurred by such parties arising out of the operations of
such businesses prior to these transactions or the inaccuracy of
representations of information supplied by the Company in
connection with such transactions. These indemnification
obligations were in effect prior to December 31, 2002 and
are therefore grandfathered under the provisions of
FIN No. 45. Accordingly, no liabilities have been
recorded for the indemnification clauses in these agreements.
|
|
Note 10.
|
Related
Party Transactions
|
Zap.Com
Corporation
Since its inception, Zap.Com has utilized the services of the
Zapatas management and staff under a shared services
agreement that allocated these costs on a percentage of time
basis. Zap.Com also subleases its office space in Rochester, New
York from Zapata. Under the sublease agreement, annual rental
payments are allocated on a cost basis. Zapata has waived its
rights under the shared services agreement to be reimbursed for
these expenses since May 1, 2000. For each of the three
months and six months ended June 30, 2006 and 2005,
approximately $3,000 and $6,000, respectively, was recorded as
contributed capital for these services.
Other
In February 2005, the Company modified the terms of certain
outstanding stock options held by Darcie Glazer and Edward
Glazer, to extend the early termination of the exercise period
following Darcie Glazers termination of employment with
the Company in 2001. Consistent with FASB Interpretation
No. 44, Accounting for Certain Transactions involving
Stock Compensation (an interpretation of APB Opinion
No. 25), the Company recorded a compensation charge
of approximately $353,000 related to this modification during
the first quarter of 2005.
During 2002, the Company finalized the terms of a consulting
agreement with its former Chairman of the Board of Directors,
Malcolm Glazer. Subject to the terms of the agreement, the
Company paid Malcolm Glazer $122,500 per month until
April 30, 2006. The agreement also provided for health and
medical benefits for Mr. Glazer and his wife. Subsequent to
the termination of the agreement on April 30, 2006, the
Company has continued to provide health and medical benefits for
Mr. Glazer and his wife under the Companys Senior
Executive Retiree Health Care Benefit Plan. These health
insurance benefits are consistent with Zapatas existing
benefits available to employees. During the second quarter of
2006, the Company recorded $831,000 in selling, general and
administrative expenses to reflect the total estimated liability
for Mr. Glazers participation in this plan.
|
|
Note 11.
|
Recently
Issued Accounting Pronouncements
|
In June 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes. The
interpretation clarifies the accounting for uncertainty in
income taxes recognized in a companys financial statements
in accordance with Statement of Financial Accounting Standards
No. 109, Accounting for Income Taxes.
Specifically, the pronouncement prescribes a recognition
threshold and a measurement attribute for the financial
statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. The interpretation also
provides guidance on the related derecognition, classification,
interest and penalties, accounting
F-54
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
for interim periods, disclosure and transition of uncertain tax
positions. The interpretation is effective for fiscal years
beginning after December 15, 2006. The Company is currently
evaluating the impact, if any, of this new pronouncement on its
consolidated financial statements.
|
|
Note 12.
|
Qualified
Defined Benefit Plans
|
Zapata and Omega Protein have separate and independent
noncontributory defined benefit plans covering certain
U.S. employees. Both Zapata and Omegas defined
benefit pension plans were frozen as of June 30, 2006.
Additionally, Zapata has a supplemental pension plan, which
provides supplemental retirement payments to certain former
senior executives of Zapata.
The amounts shown below reflect the consolidated defined benefit
pension plan expense for Zapata and Omega Protein, including
Zapatas supplemental pension plan expense.
Components
of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months
|
|
|
|
For the Three Months Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
|
(In thousands)
|
|
|
|
|
|
Service cost
|
|
$
|
13
|
|
|
$
|
10
|
|
|
$
|
26
|
|
|
$
|
21
|
|
Interest cost
|
|
|
629
|
|
|
|
645
|
|
|
|
1,258
|
|
|
|
1,291
|
|
Expected return on plan assets
|
|
|
(714
|
)
|
|
|
(734
|
)
|
|
|
(1,428
|
)
|
|
|
(1,468
|
)
|
Amortization of transition assets
and other deferrals
|
|
|
428
|
|
|
|
375
|
|
|
|
856
|
|
|
|
751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
356
|
|
|
$
|
296
|
|
|
$
|
712
|
|
|
$
|
595
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zapatas defined benefit pension plan was frozen on
January 15, 2006. In accordance with ERISA rules and
regulations, new employees after that date will not be able to
participate in the pension plan and further benefits will no
longer accrue for existing participants. Additionally, the
freezing of the plan caused the Company to recognize a
curtailment loss of approximately $147,000 during the first
quarter of 2006, which represents the balance of the unamortized
prior service cost. Zapata plans to make no contributions to its
pension plan or to its supplemental pension plan in 2006.
Omegas defined benefit pension plan was frozen on
July 31, 2002. As of June 30, 2006, Omega had made
contributions to the pension plan totaling $432,000. Omega
expects to make contributions of $2.2 million to the
pension plan during the remainder of 2006. No contributions to
Omegas pension plan were made during fiscal 2005.
|
|
Note 13.
|
Hurricane
Losses
|
On August 29, 2005, Omegas Moss Point, Mississippi
fish processing facility and adjacent shipyard were severely
damaged by Hurricane Katrina. On September 24, 2005,
Omegas Cameron, Louisiana and the Abbeville, Louisiana
fish processing facilities were also severely damaged by
Hurricane Rita. For the three month and six month periods ended
June 30, 2006, $192,000 and $433,000 of additional
clean-up
costs were recognized.
In order to facilitate the insurance recovery process, on
July 28, 2006, Omega filed a lawsuit against its property
insurance carriers, Lexington Insurance Company and RSUI
Indemnity Company, in U.S. District Court for the Western
District of Louisiana, alleging breach of contract and bad faith
based on the insurance carriers failure to pay amounts due
to the Company under its property insurance policies for damages
sustained from Hurricanes Katrina and Rita in the third quarter
of 2005. The Company seeks recovery in a jury trial of all
available damages to which it is entitled by law, legal interest
on those damages, the cost of the litigation and any other
F-55
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
damages as the court deems appropriate. The total damages sought
in the lawsuit are in excess of the amount Omega has remaining
as a receivable relating to its initial recorded hurricane claim
from its property insurance carriers. Omega believes collection
of the recorded receivable is probable; however, an unfavorable
outcome of the proceeding could have a material impact on
Omegas financial position and result of operations.
|
|
Note 14.
|
Industry
Segment and Geographic Information
|
The following summarizes certain financial information of each
segment for the three months ended June 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
|
|
Depreciation
|
|
|
(Expense)
|
|
|
Tax
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
Total
|
|
|
and
|
|
|
Income,
|
|
|
(Provision)
|
|
|
Capital
|
|
|
|
Revenues
|
|
|
(Loss)
|
|
|
Assets
|
|
|
Amortization
|
|
|
Net
|
|
|
Benefit
|
|
|
Expenditures
|
|
|
Three Months Ended
June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zap.Com
|
|
$
|
|
|
|
$
|
(44
|
)
|
|
$
|
1,744
|
|
|
$
|
|
|
|
$
|
21
|
|
|
$
|
|
|
|
$
|
|
|
Corporate
|
|
|
|
|
|
|
(1,964
|
)
|
|
|
91,614
|
|
|
|
4
|
|
|
|
896
|
|
|
|
177
|
|
|
|
|
|
Omega Protein
|
|
|
33,338
|
|
|
|
1,473
|
|
|
|
210,895
|
|
|
|
2,950
|
|
|
|
(353
|
)
|
|
|
(386
|
)
|
|
|
6,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
33,338
|
|
|
$
|
(535
|
)
|
|
$
|
304,253
|
|
|
$
|
2,954
|
|
|
$
|
564
|
|
|
$
|
(209
|
)
|
|
$
|
6,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zap.Com
|
|
$
|
|
|
|
$
|
(35
|
)
|
|
$
|
1,782
|
|
|
$
|
1
|
|
|
$
|
12
|
|
|
$
|
|
|
|
$
|
|
|
Corporate
|
|
|
|
|
|
|
(1,299
|
)
|
|
|
44,714
|
|
|
|
8
|
|
|
|
186
|
|
|
|
255
|
|
|
|
|
|
Omega Protein
|
|
|
27,510
|
|
|
|
764
|
|
|
|
194,186
|
|
|
|
3,331
|
|
|
|
(52
|
)
|
|
|
(283
|
)
|
|
|
5,545
|
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
118,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,510
|
|
|
$
|
(570
|
)
|
|
$
|
358,848
|
|
|
$
|
3,340
|
|
|
$
|
146
|
|
|
$
|
(28
|
)
|
|
$
|
5,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
|
|
Depreciation
|
|
|
(Expense)
|
|
|
Tax
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
Total
|
|
|
and
|
|
|
Income,
|
|
|
(Provision)
|
|
|
Capital
|
|
|
|
Revenues
|
|
|
(Loss)
|
|
|
Assets
|
|
|
Amortization
|
|
|
Net
|
|
|
Benefit
|
|
|
Expenditures
|
|
|
Six Months Ended June 30,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zap.Com
|
|
$
|
|
|
|
$
|
(74
|
)
|
|
$
|
1,744
|
|
|
$
|
|
|
|
$
|
40
|
|
|
$
|
|
|
|
$
|
|
|
Corporate
|
|
|
|
|
|
|
(3,453
|
)
|
|
|
91,614
|
|
|
|
10
|
|
|
|
1,712
|
|
|
|
(120
|
)
|
|
|
|
|
Omega Protein
|
|
|
61,641
|
|
|
|
4,889
|
|
|
|
210,895
|
|
|
|
6,352
|
|
|
|
(645
|
)
|
|
|
(962
|
)
|
|
|
13,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
61,641
|
|
|
$
|
1,362
|
|
|
$
|
304,253
|
|
|
$
|
6,362
|
|
|
$
|
1,107
|
|
|
$
|
(1,082
|
)
|
|
$
|
13,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zap.Com
|
|
$
|
|
|
|
$
|
(65
|
)
|
|
$
|
1,782
|
|
|
$
|
1
|
|
|
$
|
22
|
|
|
$
|
|
|
|
$
|
|
|
Corporate
|
|
|
|
|
|
|
(2,933
|
)
|
|
|
44,714
|
|
|
|
19
|
|
|
|
346
|
|
|
|
695
|
|
|
|
|
|
Omega Protein
|
|
|
51,341
|
|
|
|
1,042
|
|
|
|
194,186
|
|
|
|
6,661
|
|
|
|
(175
|
)
|
|
|
(292
|
)
|
|
|
11,312
|
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
|
118,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
51,341
|
|
|
$
|
(1,956
|
)
|
|
$
|
358,848
|
|
|
$
|
6,681
|
|
|
$
|
193
|
|
|
$
|
403
|
|
|
$
|
11,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-56
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 15.
|
Stock
Option Plans
|
Zapata
Corporate
Zapatas Amended and Restated Special Incentive Plan (the
1987 Plan), which was stockholder approved, provides
for the granting of stock options and the awarding of restricted
stock. Under the 1987 Plan, options may be granted at prices
equivalent to the market value of the common stock at the date
of grant. Options become exercisable on dates as determined by
the Zapata Board of Directors Compensation Committee,
provided that the earliest such date cannot occur before six
months after the date of grant. Unexercised options will expire
on varying dates, up to a maximum of ten years from the date of
grant. All options granted vest ratably over three years
beginning on the first anniversary of the date of grant and have
an exercise price equal to the fair market value of the stock at
grant date. The 1987 Plan provided for the issuance of up to
480,000 shares of the common stock. During 1992, the
stockholders approved an amendment to the 1987 Plan that
provided for the automatic grant of a nonqualified stock option
to directors of Zapata who are not employees of Zapata or any
subsidiary of Zapata.
On December 5, 1996, the Companys stockholders
approved a long-term incentive plan (the 1996 Plan).
The 1996 Plan provides for the granting of restricted stock,
stock appreciation rights, stock options and other types of
awards to key employees of the Company. Under the 1996 Plan,
options may be granted by the Committee at prices equivalent to
the market value of the common stock on the date of grant.
Options become exercisable in one or more installments on such
dates as the Committee may determine. Unexercised options will
expire on varying dates up to a maximum of ten years from the
date of grant. All options granted vest ratably over three years
beginning on the first anniversary of the date of grant and have
an exercise price equal to the fair market value of the stock at
grant date. The 1996 Plan provides for the issuance of options
to purchase up to 8.0 million shares of common stock.
In May 2002, the Stockholders approved a special share-based
compensation grant of 8,000 stock options to each of the six
non-employee directors of the Company. These grants had been
approved by the Board of Directors and awarded by the Company in
March of 2002. These grants are non-qualified options with a ten
year life and are exercisable in cumulative one-third
installments vesting annually beginning on the first anniversary
of the date of grant.
Omega
Protein
On January 26, 1998, the 1998 Long-Term Incentive Plan of
Omega Protein Corporation (the 1998 Incentive Plan)
was approved by Omegas Board. The 1998 Incentive Plan
provides for the grant of any or all of the following types of
awards: stock options, stock appreciation rights, stock awards
and cash awards. These options generally vest ratably over three
years from the date of grant and expire ten years from the date
of grant.
On January 26, 1998, the Non-Management Director Stock
Option Plan (the Directors Plan) was approved by
Omegas Board. The Directors Plan provides that the initial
Chairman of the Board of Omega be granted options to purchase
568,200 shares of Common Stock and each other initial
non-employee director of Omega will be granted options to
purchase 14,200 shares of Common Stock at a price
determined by Omegas Board.
On June 27, 2000, the 1998 Incentive Plan and the Director
Plan were amended and restated in their entirety and renamed the
2000 Long-Term Incentive Plan (2000 Incentive Plan),
and the 2000 Incentive Plan was approved by Omegas
stockholders. Under the 2000 Incentive Plan, Omega is authorized
to issue shares of Common Stock pursuant to Awards
granted in various forms, including incentive stock options
(intended to qualify under Section 422 of the Internal
Revenue Code of 1986, as amended), non-qualified stock options,
and other similar stock-based Awards. The substantive changes
from the 1998 Incentive Plan and the Directors Plan in the
amendment and restatement of the 2000 Incentive Plan were
(a) the 2000 Incentive Plan allows annual option grant
awards of 10,000 shares to each non-employee Director of
Omega and (b) the 2000 Incentive Plan allows for the
aggregate number of option shares available for issuance under
the plan to equal 25% of the number of shares of Omega common
stock outstanding at any time with an absolute maximum of no
more than 15 million shares
F-57
ZAPATA
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
available for awards at any time. Reference is made to
Omegas 2000 proxy statement for a complete summary of all
the differences among the three plans.
On April 13, 2006 the Omega Protein Board of Directors
approved the establishment of the Omega Protein Corporation 2006
Incentive Plan which was approved by Omegas stockholders
and became effective on June 7, 2006.
Zap.Com
The Zap.Com 1999 Long-Term Incentive Plan (the 1999
Plan), which was approved by stockholders, allows Zap.Com
to provide awards to existing and future officers, employees,
consultants and directors from time to time. The 1999 Plan is
intended to promote the long-term financial interests and growth
of Zap.Com by providing employees, officers, directors, and
consultants of Zap.Com with appropriate incentives and rewards
to enter into and continue in the employment of, or relationship
with, Zap.Com and to acquire a proprietary interest in the
long-term success of Zap.Com. Under the 1999 Plan,
3,000,000 shares of common stock are available for awards.
The 1999 Plan provides for the grant of any or all of the
following types of awards: stock options, stock appreciation
rights, stock awards, cash awards, or other rights or interests.
Allocations of awards are made by the Zap.Com Board of Directors
at its sole discretion within the provisions of the 1999 Plan.
Stock options granted under the 1999 Plan are non-qualified
options with a five year life and are exercisable in cumulative
one-third installments vesting annually beginning on the first
anniversary of the date of grant.
|
|
Note 16.
|
Subsequent
Event
|
On September 8, 2006, the Company entered into a stock
purchase agreement with our majority owned subsidiary, Omega
Protein Corporation, which provides for the repurchase of shares
of Omega Protein common stock held by us. Under this agreement,
Omega has agreed to repurchase 9,268,292 Omega shares from us
for a purchase price of $5.125 per share, or $47.5 million
in the aggregate, in cash. In the agreement we also granted
Omega with a call option to acquire for an exercise price of
$4.50 per share, payable in cash, not less than all of our
remaining 5,232,708 Omega shares which we do not dispose of
prior to the exercise of the option. The option is exercisable
from the 270th day until the 390th day after the initial closing
under the stock purchase agreement.
Based on the $5.125 per share value implied by the contemplated
sale under the Purchase Agreement, the Company concluded that it
expects to record an estimated impairment charge of
approximately $6.1 million, net of tax effects, in the
third quarter of fiscal 2006 with respect to its Omega Common
Stock. This includes an estimated impairment charge on the
remaining 5,232,708 shares of approximately $3.6 million,
net of taxes, which would be recorded in accordance with SFAS
No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets.
The exact amount of the total impairment recognized will depend
upon a number of factors and will not be known until the
conclusion of the sale of all of the Companys shares of
Omega Common Stock. First, Omegas financial statements
will continue to be consolidated with Zapatas until the
Closing. Generally, the ultimate loss recognized on the
transaction will increase (decrease) as Zapata consolidates net
income (loss) related to Omegas operations. Subsequent to
the Closing, Zapata will own approximately 33% of Omegas
common stock and will account for its remaining investment in
Omega under the equity method.
Second, the amount of the impairment on the remaining shares
will be affected by the price at which Zapata ultimately agrees
to sell the remaining shares. Zapatas Board of Directors
has authorized Zapata to seek purchasers for its remaining
5,232,708 Omega shares at a price of $4.50 per share or higher.
If Zapata enters into an agreement to sell the remaining shares
at a price above or below $5.125 per share prior to reporting
its results for the third quarter of fiscal 2006, Zapata would
be required to decrease or increase, as appropriate, its
estimated impairment charge which will be recognized during the
third quarter.
F-58
UNAUDITED
PRO FORMA CONSOLIDATED FINANCIAL INFORMATION
The following unaudited pro forma condensed consolidated
financial information reflect our financial position as of
June 30, 2006, and our results of operations for the fiscal
year ended December 31, 2005, and the six months ended
June 30, 2006, giving effect to the sale of
9,268,292 shares of Omega Protein common stock. Historical
financial data used to prepare the pro forma financial
statements were derived from the audited financial statements
included in our Annual Report on
Form 10-K
for the year ended December 31, 2005, and the unaudited
financial statements in our Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2006, which are included in
this Information Statement. This unaudited pro forma condensed
consolidated financial information should be read in conjunction
with our historical consolidated financial statements and the
notes thereto. The unaudited pro forma condensed consolidated
financial information set forth below is not necessarily
indicative of what the actual results of operations would have
been had these events occurred as of the dates indicated and is
not intended to be a projection of future results.
The unaudited pro forma condensed consolidated balance sheet and
unaudited pro forma condensed consolidated statements of
operations are based on assumptions and approximations that our
management believes are reasonable. They do not reflect in
precise numerical terms the impact of the transaction on the
historical financial statements, and are subject to change. Such
pro forma financial information should not be used as a basis
for forecasting the future operations of Zapata. The pro forma
financial information is presented for illustrative purposes
only, and is not necessarily indicative of any future results of
operations, or the results that might have occurred if the sale
of 9,268,292 shares of Omega Protein had actually occurred
on the indicated dates.
F-59
ZAPATA
CORPORATION
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Adjustments
|
|
|
|
|
|
|
Zapata
|
|
|
Omega
|
|
|
Other
|
|
|
|
|
|
|
Corporation
|
|
|
Protein
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
|
(Note 1)
|
|
|
(Note 2)
|
|
|
Adjustments
|
|
|
(Note 3)
|
|
|
|
(In thousands, except per share amounts)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
88,326
|
|
|
$
|
11,686
|
|
|
$
|
47,500
|
(a)
|
|
$
|
124,140
|
|
Accounts receivable, net
|
|
|
27,763
|
|
|
|
27,573
|
|
|
|
|
|
|
|
190
|
|
Inventories, net
|
|
|
58,920
|
|
|
|
58,920
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current
assets
|
|
|
4,713
|
|
|
|
3,701
|
|
|
|
|
|
|
|
1,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
179,722
|
|
|
|
101,880
|
|
|
|
47,500
|
|
|
|
125,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in unconsolidated
affiliate
|
|
|
|
|
|
|
|
|
|
|
26,736
|
(b)
|
|
|
26,736
|
|
Other assets, net
|
|
|
23,101
|
|
|
|
7,593
|
|
|
|
3,508
|
(c)
|
|
|
19,016
|
|
Property, plant and equipment, net
|
|
|
101,430
|
|
|
|
101,422
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
304,253
|
|
|
$
|
210,895
|
|
|
$
|
77,744
|
|
|
$
|
171,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term
debt
|
|
$
|
2,386
|
|
|
$
|
2,386
|
|
|
$
|
|
|
|
$
|
|
|
Accounts payable
|
|
|
1,450
|
|
|
|
1,277
|
|
|
|
|
|
|
|
173
|
|
Accrued and other current
liabilities
|
|
|
26,539
|
|
|
|
23,916
|
|
|
|
864
|
(d)
|
|
|
3,487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
30,375
|
|
|
|
27,579
|
|
|
|
864
|
|
|
|
3,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
26,454
|
|
|
|
26,454
|
|
|
|
|
|
|
|
|
|
Pension liabilities
|
|
|
11,842
|
|
|
|
10,984
|
|
|
|
|
|
|
|
858
|
|
Other liabilities and deferred
taxes
|
|
|
1,885
|
|
|
|
|
|
|
|
(675
|
)(e)
|
|
|
1,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
70,556
|
|
|
|
65,017
|
|
|
|
189
|
|
|
|
5,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
61,692
|
|
|
|
|
|
|
|
(61,657
|
)(f)
|
|
|
35
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par;
1,600,000 shares authorized; none issued or outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference stock, $.01 par;
14,400,000 shares authorized; none issued or outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par,
132,000,000 shares authorized; 24,614,536 shares
issued; and 19,182,456 shares outstanding
|
|
|
246
|
|
|
|
256
|
|
|
|
256
|
(g)
|
|
|
246
|
|
Capital in excess of par value
|
|
|
162,929
|
|
|
|
116,875
|
|
|
|
118,329
|
(h)
|
|
|
164,383
|
|
Retained earnings
|
|
|
45,254
|
|
|
|
38,409
|
|
|
|
25,776
|
(i)
|
|
|
32,621
|
|
Treasury stock, at cost,
5,432,080 shares
|
|
|
(31,668
|
)
|
|
|
(2,035
|
)
|
|
|
(2,035
|
)(g)
|
|
|
(31,668
|
)
|
Accumulated other comprehensive
loss
|
|
|
(4,756
|
)
|
|
|
(7,627
|
)
|
|
|
(3,114
|
)(g)
|
|
|
(243
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
172,005
|
|
|
|
145,878
|
|
|
|
139,212
|
|
|
|
165,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
304,253
|
|
|
$
|
210,895
|
|
|
$
|
77,744
|
|
|
$
|
171,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-60
|
|
Note 1:
|
Represents Zapata Corporations reported unaudited
condensed consolidated balance sheet, which includes
Zapatas 58% ownership of Omega Protein.
|
|
Note 2:
|
Represents Omega Proteins unaudited condensed consolidated
balance sheet, net of certain intercompany adjustments.
|
|
Note 3:
|
Represents Zapata Corporations unaudited pro forma
condensed consolidated balance sheet assuming Zapata sold
9,268,292 shares to Omega on June 30, 2006.
|
|
|
|
(a) |
|
Reflects the agreed upon purchase price of $5.125 per
share, or $47.5 million in the aggregate, for 9,268,292 of
Zapatas 14,501,000 shares of Omega Protein. |
|
(b) |
|
Represents Zapatas remaining 33% investment in Omega
Proteins equity after the close of the sale, assuming
Zapata sold 9,268,292 shares to Omega on June 30, 2006. |
|
(c) |
|
Reflects a reclassification adjustment from deferred tax
liabilities to deferred tax assets. Deferred tax liabilities
were reduced to reflect the adjusted post-transaction book vs.
tax basis difference. This reduction resulted in a change from a
net long-term deferred tax liability position to a net long-term
asset position which required the reclassification in accordance
with SFAS No. 109. |
|
|
|
(d) |
|
Reflects estimated alternative minimum taxes, general and
administrative costs to dispose of Omega Protein and a liability
recognized to reflect the amount estimated for the call option
contained in the stock purchase agreement. |
|
|
|
(e) |
|
Reflects the reduction of long-term deferred tax liabilities to
zero for the reversal of previously recognized deferred tax
liabilities for periods in which Omega Protein was consolidated
for book purposes and not consolidated for tax purposes. |
|
(f) |
|
Reflects the elimination of Minority Interest related to Omega
Protein. |
|
(g) |
|
Reflects Omega pro forma adjustments in equity which are
eliminated in consolidation. |
|
(h) |
|
Reflects the elimination of the investment in Omega and
subsequent adjustments. |
|
(i) |
|
Reflects the change in net income resulting from the pro forma
adjustments to the June 30, 2006 unaudited pro forma
condensed consolidated balance sheet. |
F-61
ZAPATA
CORPORATION
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
For the Six Months Ended June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Adjustments
|
|
|
|
|
|
|
Zapata
|
|
|
Omega
|
|
|
Other
|
|
|
|
|
|
|
Corporation
|
|
|
Protein
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
|
(Note 1)
|
|
|
(Note 2)
|
|
|
Adjustments
|
|
|
(Note 3)
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues
|
|
$
|
61,641
|
|
|
$
|
61,641
|
|
|
$
|
|
|
|
$
|
|
|
Cost of revenues
|
|
|
49,313
|
|
|
|
49,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
12,328
|
|
|
|
12,328
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
10,533
|
|
|
|
7,006
|
|
|
|
|
|
|
|
3,527
|
|
Loss resulting from natural
disaster
|
|
|
433
|
|
|
|
433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
10,966
|
|
|
|
7,439
|
|
|
|
|
|
|
|
3,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
1,362
|
|
|
|
4,889
|
|
|
|
|
|
|
|
(3,527
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
2,159
|
|
|
|
407
|
|
|
|
|
|
|
|
1,752
|
|
Interest expense
|
|
|
(1,052
|
)
|
|
|
(1,052
|
)
|
|
|
|
|
|
|
|
|
Other, net
|
|
|
68
|
|
|
|
(126
|
)
|
|
|
|
|
|
|
194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,175
|
|
|
|
(771
|
)
|
|
|
|
|
|
|
1,946
|
|
Income (loss) before income taxes
and minority interest
|
|
|
2,537
|
|
|
|
4,118
|
|
|
|
|
|
|
|
(1,581
|
)
|
Provision for income taxes
|
|
|
(1,082
|
)
|
|
|
(962
|
)
|
|
|
|
|
|
|
(120
|
)
|
Minority interest in net income of
consolidated subsidiaries
|
|
|
(1,328
|
)
|
|
|
(1,329
|
)
|
|
|
|
|
|
|
1
|
|
Equity in earnings of
unconsolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
1,046
|
(a)
|
|
|
1,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
$
|
127
|
|
|
$
|
1,827
|
|
|
$
|
1,046
|
|
|
$
|
(654
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations per share basic and diluted (Note 4)
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
$
|
(0.03
|
)
|
Weighted average common shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
19,176
|
|
|
|
|
|
|
|
|
|
|
|
19,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
19,383
|
|
|
|
|
|
|
|
|
|
|
|
19,176
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1:
|
Represents Zapata Corporations reported unaudited
condensed consolidated statements of operations which includes
Zapatas ownership of Omega Protein.
|
|
Note 2:
|
Represents the unaudited condensed consolidated statement of
operations of Omega Protein, including minority interest which
represents the minority stockholders interest in the net
income of Omega Protein.
|
|
Note 3:
|
Represents Zapata Corporations unaudited pro forma
condensed consolidated statement of operations assuming Zapata
sold 9,268,292 shares to Omega on January 1, 2005.
|
|
Note 4:
|
Basic income from continuing operations per share was computed
by dividing the income from continuing operations by the
weighted average common shares outstanding during the period.
Diluted income from continuing operations per share excluded
options that had an exercise price greater than the average
market price of the common shares for the period, or options
that would be antidilutive to the loss.
|
|
|
|
(a) |
|
Represents Zapatas portion of Omegas net income
under the equity method of accounting assuming the Company sold
9,268,292 shares in Omega on January 1, 2005. |
F-62
ZAPATA
CORPORATION
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
For the Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Adjustments
|
|
|
|
|
|
|
Zapata
|
|
|
Omega
|
|
|
Other
|
|
|
|
|
|
|
Corporation
|
|
|
Protein
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
|
(Note 1)
|
|
|
(Note 2)
|
|
|
Adjustments
|
|
|
(Note 3)
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues
|
|
$
|
109,896
|
|
|
$
|
109,896
|
|
|
$
|
|
|
|
$
|
|
|
Cost of revenues
|
|
|
91,985
|
|
|
|
91,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
17,911
|
|
|
|
17,911
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
18,572
|
|
|
|
13,055
|
|
|
|
|
|
|
|
5,517
|
|
Loss resulting from natural
disaster
|
|
|
15,743
|
|
|
|
15,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
34,315
|
|
|
|
28,798
|
|
|
|
|
|
|
|
5,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(16,404
|
)
|
|
|
(10,887
|
)
|
|
|
|
|
|
|
(5,517
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
1,911
|
|
|
|
615
|
|
|
|
|
|
|
|
1,296
|
|
Interest expense
|
|
|
(1,255
|
)
|
|
|
(1,255
|
)
|
|
|
|
|
|
|
|
|
Other, net
|
|
|
199
|
|
|
|
73
|
|
|
|
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
855
|
|
|
|
(567
|
)
|
|
|
|
|
|
|
1,422
|
|
Loss before income taxes and
minority interest
|
|
|
(15,549
|
)
|
|
|
(11,454
|
)
|
|
|
|
|
|
|
(4,095
|
)
|
Benefit for income taxes
|
|
|
6,748
|
|
|
|
4,268
|
|
|
|
|
|
|
|
2,480
|
|
Minority interest in net loss of
consolidated subsidiaries
|
|
|
3,027
|
|
|
|
3,026
|
|
|
|
|
|
|
|
1
|
|
Equity in loss of unconsolidated
subsidiaries
|
|
|
|
|
|
|
|
|
|
|
(2,388
|
)(a)
|
|
|
(2,388
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
$
|
(5,774
|
)
|
|
$
|
(4,160
|
)
|
|
$
|
(2,388
|
)
|
|
$
|
(4,002
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
per share basic and diluted (Note 4)
|
|
$
|
(0.30
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(0.21
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
19,136
|
|
|
|
|
|
|
|
|
|
|
|
19,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
19,136
|
|
|
|
|
|
|
|
|
|
|
|
19,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1:
|
Represents Zapata Corporations reported unaudited
condensed consolidated statements of operations which includes
Zapatas ownership of Omega Protein.
|
|
Note 2:
|
Represents the unaudited condensed consolidated statement of
operations of Omega Protein, including minority interest which
represents the minority stockholders interest in the net
loss of Omega Protein.
|
|
Note 3:
|
Represents Zapata Corporations unaudited pro forma
condensed consolidated statement of operations assuming Zapata
sold 9,268,292 shares to Omega on January 1, 2005.
|
|
Note 4:
|
Basic income from continuing operations per share was computed
by dividing the income from continuing operations by the
weighted average common shares outstanding during the year.
Diluted income from continuing operations per share excluded
options that had an exercise price greater than the average
market price of the common shares for the period, or options
that would be antidilutive to the loss.
|
|
|
|
(a) |
|
Represents Zapatas portion of Omegas net loss under
the equity method of accounting assuming the Company sold
9,268,292 shares in Omega on January 1, 2005. |
F-63
OMEGA
PROTEIN CORPORATION
UNAUDITED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
26,362
|
|
|
$
|
32,757
|
|
Receivables, net
|
|
|
23,941
|
|
|
|
14,025
|
|
Amounts due from majority owner
|
|
|
105
|
|
|
|
105
|
|
Inventories
|
|
|
46,860
|
|
|
|
40,442
|
|
Prepaid expenses and other current
assets
|
|
|
1,122
|
|
|
|
1,515
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
98,390
|
|
|
|
88,844
|
|
Other assets, net
|
|
|
1,579
|
|
|
|
1,798
|
|
Deferred tax assets, net
|
|
|
6,293
|
|
|
|
1,754
|
|
Property, plant and equipment, net
|
|
|
93,965
|
|
|
|
97,766
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
200,227
|
|
|
$
|
190,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current maturities of long-term
debt
|
|
$
|
2,443
|
|
|
$
|
1,661
|
|
Accounts payable
|
|
|
3,849
|
|
|
|
2,529
|
|
Accrued liabilities
|
|
|
12,202
|
|
|
|
10,233
|
|
Deferred tax liabilities, net
|
|
|
776
|
|
|
|
1,284
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
19,270
|
|
|
|
15,707
|
|
Long-term debt, net of current
maturities
|
|
|
27,658
|
|
|
|
15,943
|
|
Pension liabilities, net
|
|
|
10,932
|
|
|
|
8,845
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
57,860
|
|
|
|
40,495
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par
value; authorized 10,000,000 shares; none issued
|
|
|
|
|
|
|
|
|
Common Stock, $0.01 par
value; authorized 80,000,000 shares; 25,447,409 and
25,258,309 shares issued and 25,034,309 and
24,845,209 shares outstanding at December 31, 2005 and
2004, respectively
|
|
|
255
|
|
|
|
253
|
|
Capital in excess of par value
|
|
|
116,512
|
|
|
|
115,803
|
|
Retained earnings
|
|
|
35,253
|
|
|
|
42,439
|
|
Accumulated other comprehensive
loss
|
|
|
(7,618
|
)
|
|
|
(6,793
|
)
|
Common stock in treasury, at
cost 413,100 shares
|
|
|
(2,035
|
)
|
|
|
(2,035
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
142,367
|
|
|
|
149,667
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
200,227
|
|
|
$
|
190,162
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
F-64
OMEGA
PROTEIN CORPORATION
UNAUDITED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Revenues
|
|
$
|
109,896
|
|
|
$
|
119,645
|
|
|
$
|
117,926
|
|
Cost of sales
|
|
|
91,985
|
|
|
|
104,237
|
|
|
|
99,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
17,911
|
|
|
|
15,408
|
|
|
|
18,898
|
|
Selling, general and
administrative expenses
|
|
|
12,906
|
|
|
|
9,933
|
|
|
|
9,484
|
|
Loss resulting form natural
disaster, net (see Note 12 Hurricane Losses)
|
|
|
15,743
|
|
|
|
|
|
|
|
|
|
Loss (gain) on disposal of assets
|
|
|
149
|
|
|
|
187
|
|
|
|
(115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(10,887
|
)
|
|
|
5,288
|
|
|
|
9,529
|
|
Interest income
|
|
|
615
|
|
|
|
594
|
|
|
|
443
|
|
Interest expense
|
|
|
(1,255
|
)
|
|
|
(965
|
)
|
|
|
(1,134
|
)
|
Other income (expense), net
|
|
|
73
|
|
|
|
(221
|
)
|
|
|
(234
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(11,454
|
)
|
|
|
4,696
|
|
|
|
8,604
|
|
Provision (benefit) for income
taxes
|
|
|
(4,268
|
)
|
|
|
1,494
|
|
|
|
2,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(7,186
|
)
|
|
$
|
3,202
|
|
|
$
|
5,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
(0.29
|
)
|
|
$
|
0.13
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding
|
|
|
24,974
|
|
|
|
24,514
|
|
|
|
24,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share
|
|
$
|
(0.29
|
)
|
|
$
|
0.12
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and
potential common shares outstanding
|
|
|
24,974
|
|
|
|
26,429
|
|
|
|
25,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
F-65
OMEGA
PROTEIN CORPORATION
UNAUDITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(In thousands)
|
|
|
Cash flow (used in) provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(7,186
|
)
|
|
$
|
3,202
|
|
|
$
|
5,798
|
|
Adjustments to reconcile net
income (loss) to net cash (used in) provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
13,301
|
|
|
|
11,066
|
|
|
|
12,903
|
|
Involuntary conversion from
natural disaster
|
|
|
8,324
|
|
|
|
|
|
|
|
|
|
Loss (Gain) on disposal of assets,
net
|
|
|
149
|
|
|
|
187
|
|
|
|
(115
|
)
|
Provisions for losses on
receivables
|
|
|
30
|
|
|
|
11
|
|
|
|
191
|
|
Deferred income taxes
|
|
|
(4,268
|
)
|
|
|
1,494
|
|
|
|
2,806
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
(11,946
|
)
|
|
|
5,830
|
|
|
|
(7,007
|
)
|
Amounts due from majority owner
|
|
|
|
|
|
|
3
|
|
|
|
(105
|
)
|
Inventories
|
|
|
(6,418
|
)
|
|
|
(37
|
)
|
|
|
1,534
|
|
Prepaid expenses and other current
assets
|
|
|
393
|
|
|
|
5
|
|
|
|
(636
|
)
|
Other assets
|
|
|
(528
|
)
|
|
|
328
|
|
|
|
392
|
|
Accounts payable
|
|
|
1,320
|
|
|
|
(855
|
)
|
|
|
765
|
|
Accrued liabilities
|
|
|
1,969
|
|
|
|
(1,325
|
)
|
|
|
(3,322
|
)
|
Pension liability, net
|
|
|
817
|
|
|
|
696
|
|
|
|
(1,428
|
)
|
Other, net
|
|
|
(61
|
)
|
|
|
20
|
|
|
|
118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
3,082
|
|
|
|
17,423
|
|
|
|
6,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
operating activities
|
|
|
(4,104
|
)
|
|
|
20,625
|
|
|
|
11,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow provided by (used in)
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from disposition of assets
|
|
|
364
|
|
|
|
74
|
|
|
|
162
|
|
Proceeds from insurance company,
hurricanes
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(17,590
|
)
|
|
|
(22,907
|
)
|
|
|
(14,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(15,226
|
)
|
|
|
(22,833
|
)
|
|
|
(14,768
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow (used in) provided by
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments of long term
debt
|
|
|
(1,503
|
)
|
|
|
(1,567
|
)
|
|
|
(1,690
|
)
|
Proceeds from borrowings
|
|
|
14,000
|
|
|
|
|
|
|
|
5,352
|
|
Proceeds from stock options
exercised
|
|
|
425
|
|
|
|
1,163
|
|
|
|
1,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
12,922
|
|
|
|
(404
|
)
|
|
|
4,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
13
|
|
|
|
(5
|
)
|
|
|
(38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash
and cash equivalents
|
|
|
(6,395
|
)
|
|
|
(2,617
|
)
|
|
|
1,924
|
|
Cash and cash equivalents at
beginning of year
|
|
|
32,757
|
|
|
|
35,374
|
|
|
|
33,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of year
|
|
$
|
26,362
|
|
|
$
|
32,757
|
|
|
$
|
35,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid (received) during the
year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
1,153
|
|
|
$
|
1,236
|
|
|
$
|
1,030
|
|
Income taxes
|
|
$
|
|
|
|
$
|
(500
|
)
|
|
$
|
500
|
|
In 2005, 2004 and 2003, approximately 0, 2,700, and
12,000 shares, respectively, of the Companys common
stock were issued to Directors as fees in a non cash transaction
as payment in lieu of Board retainer and per diem fees. Expenses
were recognized on these non cash transactions of $0, $21,000,
and $60,000 for 2005, 2004, and 2003, respectively.
See notes to unaudited consolidated financial statements.
F-66
OMEGA
PROTEIN CORPORATION
UNAUDITED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
|
|
Other
|
|
|
Treasury
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Excess of
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Stock
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Par Value
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Amount
|
|
|
Equity
|
|
|
|
(In thousands)
|
|
|
Balance at December 31,
2002
|
|
|
24,383
|
|
|
$
|
244
|
|
|
$
|
112,025
|
|
|
$
|
33,439
|
|
|
$
|
(8,637
|
)
|
|
$
|
(2,035
|
)
|
|
$
|
135,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
Issuance of common stock
|
|
|
419
|
|
|
|
4
|
|
|
|
1,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,282
|
|
Tax benefit from exercise of stock
options
|
|
|
|
|
|
|
|
|
|
|
387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
387
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,798
|
|
|
|
|
|
|
|
|
|
|
|
5,798
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability, net of
tax expense of $1,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,752
|
|
|
|
|
|
|
|
2,752
|
|
Foreign translation adjustment, net
of tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38
|
)
|
|
|
|
|
|
|
(38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,798
|
|
|
|
2,714
|
|
|
|
|
|
|
|
8,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2003
|
|
|
24,802
|
|
|
$
|
248
|
|
|
$
|
113,690
|
|
|
$
|
39,237
|
|
|
$
|
(5,923
|
)
|
|
$
|
(2,035
|
)
|
|
$
|
145,217
|
|
Issuance of common stock
|
|
|
457
|
|
|
|
5
|
|
|
|
1,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,199
|
|
Tax benefit from exercise of stock
options
|
|
|
|
|
|
|
|
|
|
|
919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
919
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,202
|
|
|
|
|
|
|
|
|
|
|
|
3,202
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability, net of
tax benefit of $446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(865
|
)
|
|
|
|
|
|
|
(865
|
)
|
Foreign translation adjustment, net
of tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,202
|
|
|
|
(870
|
)
|
|
|
|
|
|
|
2,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2004
|
|
|
25,259
|
|
|
$
|
253
|
|
|
$
|
115,803
|
|
|
$
|
42,439
|
|
|
$
|
(6,793
|
)
|
|
$
|
(2,035
|
)
|
|
$
|
149,667
|
|
Issuance of common stock
|
|
|
188
|
|
|
|
2
|
|
|
|
362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
364
|
|
Tax benefit from exercise of stock
options
|
|
|
|
|
|
|
|
|
|
|
347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
347
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,186
|
)
|
|
|
|
|
|
|
|
|
|
|
(7,186
|
)
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability, net of
tax benefit of $432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(838
|
)
|
|
|
|
|
|
|
(838
|
)
|
Foreign translation adjustment, net
of tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,186
|
)
|
|
|
(825
|
)
|
|
|
|
|
|
|
(8,011
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2005
|
|
|
25,447
|
|
|
$
|
255
|
|
|
$
|
116,512
|
|
|
$
|
35,253
|
|
|
$
|
(7,618
|
)
|
|
$
|
(2,035
|
)
|
|
$
|
142,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited consolidated financial statements.
F-67
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
|
Note 1.
|
Significant
Accounting Policies Summary of Operations and Basis of
Presentation
|
Business
Description
Omega Protein Corporation (Omega or the
Company) produces and markets a variety of products
produced from menhaden (a herring-like species of fish found in
commercial quantities in the U.S. coastal waters of the
Atlantic Ocean and Gulf of Mexico), including regular grade and
value-added specialty fish meals, crude and refined fish oils
and fish solubles. The Companys fish meal products are
primarily used as a protein ingredient in animal feed for swine,
cattle, aquaculture and household pets. Fish oil is utilized for
animal and aquaculture feeds, industrial applications, as well
as for additives to human food products and dietary supplements.
The Companys fish solubles are sold primarily to livestock
feed manufacturers, aquaculture feed manufacturers and for use
as an organic fertilizer.
Consolidation
The consolidated financial statements include the accounts of
Omega and its wholly owned subsidiaries. All significant
intercompany accounts and transactions have been eliminated in
consolidation.
Financial
Statement Preparation
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the Companys financial statements and the accompanying
notes and the reported amounts of revenues and expenses during
the reporting period. Actual amounts, when available, could
differ from those estimates and those differences could have a
material affect on the financial statements.
The Company has reclassified certain amounts previously reported
to conform with the presentation at December 31, 2005.
Hurricane
Losses
On August 29, 2005, the Companys Moss Point,
Mississippi fish processing facility and adjacent shipyard were
severely damaged by Hurricane Katrina. On September 25,
2005, the Companys Cameron, Louisiana and Abbeville,
Louisiana fish processing facilities were also severely damaged
by Hurricane Rita. Each of these facilities was non-operational
immediately after these weather events. Operations at the Moss
Point fish processing facility, the Abbeville fish processing
facility and the shipyard were re-established in mid-October,
2005, but at reduced processing capabilities. The Company is
currently rebuilding its Cameron, Louisiana facility and expects
it to be fully operational by mid 2006.
The direct impact of the two hurricanes upon the Company was a
loss of physical inventories and physical damage to the plants.
The interruption of processing capabilities caused the Company
to address the impact of abnormal downtime of its processing
facilities, which resulted in the immediate recognition of costs
which would ordinarily have been captured as inventory costs.
The amounts of these losses are more fully described in
Notes 2, 3, 5 and 12.
The Company maintains insurance coverage for a variety of these
damages, most notably property, inventory and vessel insurance.
The nature and extent of the insurance coverage varies by line
of policy and the Company has recorded insurance recoveries as
accounts receivable based on estimates. The Company anticipates
that further recoveries could be available, but such additional
recoveries will require further analysis and discussions with
the Companys insurance carriers. Such recoveries, if any,
would be recognized in future periods once they are deemed
probable. The Company does not maintain business interruption
insurance in any material amounts.
F-68
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Revenue
Recognition
The Company derives revenue principally from the sales of a
variety of protein and oil products derived from menhaden. The
Company recognizes revenue for the sale of its products when
title and rewards of ownership to its products are transferred
to the customer.
Cash
and Cash Equivalents
The Company considers cash in banks and short-term investments
with original maturities of three months or less as cash and
cash equivalents.
Allowances
for Doubtful Accounts
The Company maintains allowances for doubtful accounts for
estimated losses resulting from the inability of the
Companys customers to make required payments. The Company
considers the following factors when determining if collection
is reasonably assured: customer credit worthiness, past
transaction history with the customer, and changes in customer
payment terms. If the Company has no previous experience with
the customer, the Company typically obtains reports from credit
organizations to ensure that the customer has a history of
paying its creditors. The Company may also request financial
information, including financial statements or other documents
(e.g., bank statements), or may obtain a letter of credit from
the customer to ensure that the customer has the means of making
payment. If the financial condition of the Companys
customers were to deteriorate, adversely affecting their ability
to make payments, additional allowances would be required.
Inventories
Inventory is stated at the lower of cost or market. The
Companys fishing season runs from mid-April to the first
of November in the Gulf of Mexico and from the beginning of May
into December in the Atlantic. Government regulations generally
preclude the Company from fishing during the off-seasons.
The Companys inventory cost system considers all costs
associated with an annual fish catch and its processing, both
variable and fixed, including both costs incurred during the
off-season and during the fishing season. The Companys
costing system allocates cost to inventory quantities on a per
unit basis as calculated by a formula that considers total
estimated inventoriable costs for a fishing season (including
off-season costs) to total estimated fish catch and the relative
fair market value of the individual products produced. The
Company adjusts the cost of sales, off-season costs and
inventory balances at the end of each quarter based on revised
estimates of total inventoriable costs and fish catch. The
Companys
lower-of-cost-or-market-value
analyses at year-end and at interim periods compare the total
estimated per unit production cost of the Companys
expected production to the projected per unit market prices of
the products. The impairment analyses involve estimates of,
among other things, future fish catches and related costs, and
expected commodity prices for the fish products as well as
projected purchase commitments from customers. These estimates,
which management believes are reasonable and supportable,
involve estimates of future activities and events which are
inherently imprecise and from which actual results may differ
materially.
Any costs incurred during abnormal downtime related to activity
at the Companys plants are charged to expense as incurred.
During the off-seasons, in connection with the upcoming fishing
seasons, the Company incurs costs (i.e., plant and vessel
related labor, utilities, rent, repairs, and depreciation) that
are directly related to the Companys infrastructure. These
costs accumulate in inventory and are applied as elements of the
cost of production of the Companys products throughout the
fishing season ratably based on the Companys monthly fish
catch and the expected total fish catch for the season.
F-69
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Insurance
The Company carries insurance for certain losses relating to its
vessels and Jones Act liabilities for employees aboard its
vessels. The Company provides reserves for those portions of the
Annual Aggregate Deductible for which the Company remains
responsible by using an estimation process that considers
Company-specific and industry data as well as managements
experience, assumptions and consultation with counsel, as these
reserves include estimated settlement costs. Managements
current estimated range of liabilities related to such cases is
based on claims for which management can estimate the amount and
range of loss. For those claims where there may be a range of
loss, the Company has recorded an estimated liability inside
that range, based on managements experience, assumptions
and consultation with counsel. The process of estimating and
establishing reserves for these claims is inherently uncertain
and the actual ultimate net cost of a claim may vary materially
from the estimated amount reserved. There is some degree of
inherent variability in assessing the ultimate amount of losses
associated with these claims due to the extended period of time
that transpires between when the claim might occur and the full
settlement of such claims. This variability is generally greater
for Jones Act claims by vessel employees. The Company
continually evaluates loss estimates associated with claims and
losses as additional information becomes available and revises
its estimates. Although management believes estimated reserves
related to these claims are adequately recorded, it is possible
that actual results could significantly differ from the recorded
reserves, which could materially impact the Companys
results of operations, financial position and cash flow.
The Company is primarily self-insured for health insurance. The
Company purchases individual stop loss coverage with a large
deductible. As a result, the Company is primarily self-insured
for claims and associated costs up to the amount of the
deductible, with claims in excess of the deductible amount being
covered by insurance. Expected claims estimates are based on
health care trend rates and historical claims data; actual
claims may differ from those estimates. The Company evaluates
its claims experience related to this coverage with information
obtained from its risk management consultants.
Assumptions used in preparing these insurance estimates are
based on factors such as claims settlement patterns, claim
development trends, claim frequency and severity patterns,
inflationary trends and data reasonableness. Together these
factors will generally affect the analysis and determination of
the best estimate of the projected ultimate claim
losses. The results of these evaluations are used to both
analyze and adjust the Companys insurance loss reserves.
Advertising
Costs
The costs of advertising are expensed as incurred in accordance
with Statement of Position 93-7 Reporting on Advertising
Costs.
Research
and Development
Costs incurred in research and development activities are
expensed as incurred.
Accounting
for the Impairment of Long-Lived Assets
The Company evaluates at each balance sheet date for continued
appropriateness of the carrying value of its long-lived assets
including its long-term receivables and property, plant and
equipment in accordance with Statement of Financial Accounting
Standards (SFAS) No. 144, Accounting for
the Impairment or Disposals of Long-Lived Assets. The
Company reviews long-lived assets for impairment when events or
changes in circumstances indicate that the carrying amount of
any such assets or grouping of assets may not be recoverable.
The Company has grouped certain assets together (primarily
marine vessels) for impairment testing on a fleet basis. If
indicators of impairment are present, management evaluates the
undiscounted cash flows estimated to be generated by those
assets or grouping of assets compared to the carrying amount of
those items. The net carrying value of assets or grouping of
assets not recoverable is reduced to fair value. The Company
considers continued
F-70
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
operating losses, or significant and long-term changes in
business conditions, to be its primary indicators of potential
impairment.
Income
Taxes
The Company utilizes the liability method to account for income
taxes. This method requires the recognition of deferred tax
assets and liabilities for the expected future tax consequences
of existing temporary differences between the financial
reporting and tax reporting basis of assets and liabilities, and
operating loss and tax credits carryforwards for tax purposes.
The Company records a valuation allowance to reduce the deferred
tax assets to the amount that is more likely than not to be
realized. The Company believes that the deferred tax recorded as
of December 31, 2005 is realizable through future reversals
of existing taxable temporary differences and future taxable
income. If the Company were to subsequently determine that we
would be able to realize deferred tax assets in the future in
excess of the net recorded amount, an adjustment to deferred tax
assets would increase earnings for the period in which such
determination was made. The Company will continue to assess the
adequacy of the valuation allowance on a quarterly basis. Any
changes to the estimated valuation allowance could be material
to the consolidated financial condition and results of
operations.
Property,
Equipment and Depreciation
Property and equipment additions are recorded at cost.
Depreciation of property and equipment is computed by the
straight-line method at rates expected to amortize the cost of
property and equipment, net of salvage value, over their
estimated useful lives. Estimated useful lives, determined at
the date of acquisition, of new assets acquired are based
primarily on the review of existing property and equipment.
Estimated useful lives are as follows:
|
|
|
|
|
|
|
Useful Lives
|
|
|
|
(Years)
|
|
|
Fishing vessels and fish
processing plants
|
|
|
15-20
|
|
Machinery, equipment, furniture
and fixtures and other
|
|
|
3-10
|
|
Replacements and major improvements are capitalized and
amortized over a period of 5 to 15 years; maintenance and
repairs are charged to expense as incurred. Upon sale or
retirement, the costs and related accumulated depreciation are
eliminated from the accounts. Any resulting gains or losses are
included in the statement of operations. The Company capitalizes
interest as part of the acquisition cost of a qualifying asset.
Interest is capitalized only during the period of time required
to complete and prepare the asset for its intended use. For the
years ended December 31, 2005 and 2004, the Company
capitalized approximately $180,000 and $323,000, respectively,
of interest.
Pension
Plans
Annual costs of pension plans are determined actuarially based
on SFAS No. 87, Employers Accounting for
Pensions. The Companys policy is to
fund U.S. pension plans at amounts not less than the
minimum requirements of the Employee Retirement Income Security
Act of 1974 and generally for obligations under its foreign
plans to deposit funds with trustees under insurance policies.
The Company applies the disclosure requirement of revised
SFAS No. 132, Employers Disclosures about
Pensions and Other Postretirement Benefits for its
pensions and other postretirement benefit plans.
In 2002, the Board of Directors authorized a plan to freeze the
Companys pension plan in accordance with ERISA rules and
regulations so that new employees, hired after July 31,
2002, will not be eligible to participate in the pension plan
and further benefits will no longer accrue for existing
participants. The freezing of the pension plan had the effect of
vesting all existing participants in their pension benefits in
the plan.
F-71
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Comprehensive
loss
Comprehensive loss is defined as change in equity of a business
enterprise during a period from transactions and other events
and circumstances from non-owner sources, including foreign
currency translation adjustments and minimum pension liability
adjustments. The Company presents comprehensive loss in its
consolidated statements of stockholders equity. The change
in equity for minimum pension liability adjustment results from
an increase in the minimum pension liability and an increase in
prepaid pension cost presented net of tax.
The components of other comprehensive loss included in
shareholders equity are as follows:
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
Cumulative Translation Adjustments
|
|
$
|
(30
|
)
|
|
$
|
(43
|
)
|
Minimum Pension Liability
Adjustments, net of tax
|
|
|
(7,588
|
)
|
|
|
(6,750
|
)
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive
Loss
|
|
$
|
(7,618
|
)
|
|
$
|
(6,793
|
)
|
|
|
|
|
|
|
|
|
|
Foreign
Currency Translation
The Companys Mexican operations use the local currency as
the functional currency. Assets and liabilities of those
operations are translated into U.S. dollars using
period-end exchange rates; income and expenses are translated
using the average exchange rates for the reporting period.
Translation adjustments are deferred in accumulated other
comprehensive income (loss), a separate component of
stockholders equity.
Concentrations
of Credit Risk
Financial instruments that potentially subject the Company to
concentrations of credit risk consist principally of cash and
trade accounts receivable. The Companys customer base
generally remains consistent from year to year. The Company
performs ongoing credit evaluations of its customers and
generally does not require material collateral. The Company
maintains reserves for potential credit losses and such losses
have historically been within managements expectations.
At December 31, 2005 and 2004, the Company had cash
deposits concentrated primarily in one major bank. In addition,
the Company had Certificates of Deposit and commercial quality
grade investments A2P2 rated or better with companies and
financial institutions. As a result of the foregoing, the
Company believes that credit risk in such investments is minimal.
Earnings
per Share
Basic earnings per common share (EPS) was computed by dividing
net earnings by the weighted average number of common shares
outstanding during the reporting period. Diluted EPS reflects
the dilution that could occur if securities or contracts to
issue common stock were exercised or converted into common stock
or resulted in the issuance of common stock that then shared in
the earnings of the Company. Diluted earnings per common share
was computed by dividing net earnings by the sum of the weighted
average number of common shares outstanding plus the number of
additional common shares that would have been outstanding if the
dilutive potential common shares (in this case, exercise of the
Companys employee stock options) had been issued during
each period as discussed in Note 7.
Recently
Issued Accounting Standards
In November 2004, the Financial Accounting Standards Boards
(FASB) issued SFAS No. 151,
Inventory Costs. The statement amends Accounting
Research Bulletin (ARB) No. 43, Inventory
Pricing, to clarify the
F-72
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
accounting for abnormal amounts of idle facility expense,
freight, handling costs, and wasted material. ARB No. 43
previously stated that these costs must be so abnormal as
to require treatment as current-period charges,
SFAS No. 151 requires that those items be recognized
as current-period charges regardless of whether they meet the
criterion of so abnormal. In addition, this
statement requires that allocation of fixed production overhead
to the costs of conversion be based on the normal capacity of
the production facilities. The statement is effective for
inventory costs incurred during fiscal years beginning after
June 15, 2005, with earlier application permitted for
fiscal years beginning after the issue date of the statement.
The adoption of SFAS No. 151 is not expected to have
any impact on the Companys current financial condition or
results of operations.
In December 2004, the FASB issued SFAS No. 153,
Exchanges of Nonmonetary Assets An Amendment
of APB Opinion No. 29. APB Opinion No. 29,
Accounting for Nonmonetary Transactions, is based on
the opinion that exchanges of nonmonetary assets should be
measured based on the fair value of the assets exchanged.
SFAS No. 153 amends Opinion No. 29 to eliminate
the exception for nonmonetary exchanges of similar productive
assets and replaces it with a general exception for exchanges on
nonmonetary assets whose results are not expected to
significantly change the future cash flows of the entity.
SFAS No. 153 is effective for the Company beginning
fiscal 2006. The adoption of SFAS No. 153 is not
expected to have a material impact on the Companys current
financial condition, results of operations or cash flow.
In December 2004, the FASB revised its SFAS No. 123
(SFAS No. 123R), Accounting for
Stock-Based Compensation. The revision establishes
standards for the accounting of transactions in which an entity
exchanges its equity instruments for goods or services,
particularly transactions in which an entity obtains employee
services in share-based payment transactions. The revised
statement requires a public entity to measure the cost of
employee services received in exchange for an award of equity
instruments based on the grant-date fair value of the award. The
cost is to be recognized over the period during which the
employee is required to provide service in exchange for the
award. Changes in fair value during the requisite service period
are to be recognized as compensation cost over that period. In
addition, the revised statement amends SFAS No. 95,
Statement of Cash Flows, to require that excess tax
benefits be reported as a financing cash flow rather than as a
reduction of taxes paid. The provisions of the revised statement
are effective for financial statements issued for the annual
reporting period beginning after June 15, 2005, with early
adoption encouraged. Based on the options not vested as of
December 31, 2005, the adoption of SFAS No. 123R
is not expected to have a material impact on the Companys
current financial condition, results of operations or cash
flows. See the Stock-Based Compensation section of this note for
the estimated impact of this statement on our consolidated
results.
In March 2005, the SEC issued Staff Accounting Bulletin
(SAB) No. 107 regarding the Staffs
interpretation of SFAS No. 123(R). This interpretation
provides the Staffs views regarding interactions between
SFAS No. 123(R) and certain SEC rules and regulations
and provides interpretations of the valuation of share-based
payments for public companies. The interpretive guidance is
intended to assist companies in applying the provisions of
SFAS No. 123(R) and investors and users of the
financial statements in analyzing the information provided. We
will follow the guidance prescribed in SAB No. 107 in
connection with our adoption of SFAS No. 123(R).
In March 2005, the FASB issued Interpretation (FIN)
No. 47, Accounting for Conditional Asset Retirement
Obligations an Interpretation of FASB Statement
No. 143. This interpretation clarifies the timing of
liability recognition for legal obligations associated with an
asset retirement when the timing and (or) method of settling the
obligation are conditional on a future event that may or may not
be within the control of the entity. FIN No. 47 is
effective no later than the end of fiscal years ending after
December 15, 2005. The adoption of FIN No. 47 did
not have a material impact on the Companys financial
condition, results of operations or cash flows.
In May 2005, the FASB issued SFAS No. 154,
Accounting Changes and Error Corrections A
replacement of APB Opinion No. 20 and FASB Statement
No. 30 (SFAS 154). SFAS 154
replaces APB Opinion No. 20, Accounting
Changes, and SFAS No. 3, Reporting
Accounting Changes in Interim Financial Statements, and
changes the requirements for the accounting for, and reporting
of, a change in accounting principles. This statement applies to
all voluntary changes in accounting principles and changes
required by an accounting pronouncement in
F-73
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the unusual instance that the pronouncement does not include
specific transition provisions. Under previous guidance, changes
in accounting principle were recognized as a cumulative affect
in the net income of the period of the change. SFAS 154
requires retrospective application of changes in accounting
principle, limited to the direct effects of the change, to prior
periods financial statements, unless it is impracticable
to determine either the period-specific effects or the
cumulative effect of the change. Additionally, this Statement
requires that a change in depreciation, amortization or
depletion method for long-lived, nonfinancial assets be
accounted for as a change in accounting estimate affected by a
change in accounting principle and that correction of errors in
previously issued financial statements should be termed a
restatement. The provisions in SFAS 154 are
effective for accounting changes and correction of errors made
in fiscal years beginning after December 15, 2005, which is
effective with our first quarter of our fiscal 2006. We intend
to adopt the disclosure requirements upon the effective date of
the pronouncement. We do not believe that the adoption of this
pronouncement will have a material effect on our consolidated
financial position, result of operations or cash flows.
Stock-Based
Compensation
At December 31, 2005, the Company had a stock-based
employee compensation plan, which is described in more detail in
Note 11. The Company accounts for this plan under the
recognition and measurement principles of Accounting Principles
Board (APB) Opinion No. 25, Accounting
for Stock Issued to Employees and has adopted the
disclosure-only provisions of SFAS No. 123,
Accounting for Stock-Based Compensation and
SFAS No. 148, Accounting for Stock-Based
Compensation Transition and Disclosure
an Amendment of FASB Statement No. 123. No
compensation cost related to stock options is reflected in net
earnings, as all options granted under this plan had an exercise
price equal to or greater than the fair value of the underlying
common stock on the grant date. The FASB issued
SFAS No. 123R in December 2004, which is effective for
the Company in the first quarter of fiscal year 2006. The
following table illustrates the effect on net earnings and net
earnings per share if the Company had applied the fair value
recognition provisions of SFAS No. 123 to stock-based
employee compensation.
On May 5, 2005, the Company accelerated the vesting of all
unvested,
out-of-the-money,
explicit service period stock options granted under the
Companys 2000 Long-Term Incentive Plan. The purpose of
accelerating vesting was to eliminate future compensation
expense that the Company would otherwise recognize in its
Statement of Operations with respect to these accelerated stock
options upon the adoption by the Company of
SFAS No. 123R.
A stock option was considered
out-of-the-money
if the stock option exercise price was greater than $6.04 which
was the closing price of the Companys common stock on the
New York Stock Exchange on May 5, 2005. As a result of this
action, stock options to purchase 390,000 shares of the
Companys common stock became immediately exercisable. The
vesting created a modification of stock options; however, there
was no impact on the fair value of the options. The weighted
average exercise price of all the accelerated stock options was
$9.98.
F-74
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For purposes of pro forma disclosures, the estimated fair value
of stock options is assumed to be amortized to expense over the
stock options vesting periods. The pro forma effects of
recognizing compensation expense under the fair value method on
net income (loss) and net earnings (loss) per common share for
the years ended December 31, 2005, 2004 and 2003,
respectively, were as follows (in thousands, except per share
amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Net income (loss), as reported
|
|
$
|
(7,186
|
)
|
|
$
|
3,202
|
|
|
$
|
5,798
|
|
Add: Stock-based employee
compensation expense included in reported net income, net of
related tax benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
Deduct: Stock-based employee
compensation expense determined under the fair value based
method for all awards, net of related tax effects
|
|
|
(1,261
|
)
|
|
|
(578
|
)
|
|
|
(411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net earnings (loss)
|
|
$
|
(8,477
|
)
|
|
$
|
2,624
|
|
|
$
|
5,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$
|
(0.29
|
)
|
|
$
|
0.13
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic pro forma
|
|
$
|
(0.34
|
)
|
|
$
|
0.11
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted as reported
|
|
$
|
(0.29
|
)
|
|
$
|
0.12
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted pro forma
|
|
$
|
(0.34
|
)
|
|
$
|
0.10
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 2. Accounts
Receivable
Accounts receivable as of December 31, 2005 and 2004 are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
Trade
|
|
$
|
11,407
|
|
|
$
|
12,161
|
|
Insurance
|
|
|
11,704
|
|
|
|
1,242
|
|
Employee
|
|
|
42
|
|
|
|
25
|
|
Income tax
|
|
|
383
|
|
|
|
722
|
|
Other
|
|
|
595
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
Total accounts receivable
|
|
|
24,131
|
|
|
|
14,185
|
|
Less allowance for doubtful
accounts
|
|
|
(190
|
)
|
|
|
(160
|
)
|
|
|
|
|
|
|
|
|
|
Receivables, net
|
|
$
|
23,941
|
|
|
$
|
14,025
|
|
|
|
|
|
|
|
|
|
|
As a result of Hurricanes Katrina and Rita (see
Note 12 Hurricane Losses), the Company
sustained damage to its three fish processing facilities and its
shipyard located in the Gulf of Mexico region. Based on
estimates, the Company believes its hurricane related insurance
recoveries will total approximately $12 million.
The Company received a $2 million advance prior to
December 31, 2005. Subsequent to December 31, 2005,
the Company received a second advance of $2 million. The
Company anticipates that further recoveries could be available,
but such additional recoveries will require further estimation,
analysis and discussions with the Companys insurance
carriers and adjusters. Additional amounts will be recognized
when the amounts are probable.
F-75
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Note 3. Inventory
Inventory as of December 31, 2005 and 2004 is summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
Fish meal
|
|
$
|
14,742
|
|
|
$
|
18,693
|
|
Fish oil
|
|
|
21,552
|
|
|
|
11,118
|
|
Fish solubles
|
|
|
672
|
|
|
|
509
|
|
Unallocated inventory cost pool
(including off-season costs)
|
|
|
5,926
|
|
|
|
5,794
|
|
Other materials & supplies
|
|
|
3,968
|
|
|
|
4,328
|
|
|
|
|
|
|
|
|
|
|
Total inventory
|
|
$
|
46,860
|
|
|
$
|
40,442
|
|
|
|
|
|
|
|
|
|
|
Inventory at December 31, 2005 and December 31, 2004
is stated at the lower of cost or market. The elements of the
unallocated inventory cost pool at December 31, 2005
include plant and vessel related labor, utilities, rent, repairs
and depreciation, to be allocated to inventories produced
through the remainder of the 2006 season.
As a result of hurricanes Katrina and Rita, the Company
sustained damage to its Gulf of Mexico fish meal storage
facilities and materials and supplies warehouses. The Company
recognized a $2,496,000 fish meal inventory write-off and
$1,648,000 materials and supplies write-off for the year ended
December 31, 2005. (See Note 12 Hurricane
Losses)
The hurricanes also affected the Companys 2005 Gulf of
Mexico fishing season due to the closure of its three fish
processing facilities in the Gulf of Mexico region. As a result
of these closures and their impact on fishing, the Company has
recognized a $12,978,000 unallocated inventory cost pool
write-off for the year ended December 31, 2005. (See
Note 12 Hurricane Losses)
Note 4. Other
Assets
Other assets as of December 31, 2005 and 2004 are
summarized follows:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
Fish nets, net of accumulated
amortization of $1,347 and $2,238
|
|
$
|
639
|
|
|
$
|
719
|
|
Insurance receivable, net of
allowance for doubtful accounts
|
|
|
475
|
|
|
|
623
|
|
Title XI loan origination fee
|
|
|
337
|
|
|
|
328
|
|
Deposits
|
|
|
128
|
|
|
|
128
|
|
|
|
|
|
|
|
|
|
|
Total other assets, net
|
|
$
|
1,579
|
|
|
$
|
1,798
|
|
|
|
|
|
|
|
|
|
|
Amortization expense for fishing nets amounted to $680,000,
$899,000 and $985,000 for the years ended December 31,
2005, 2004 and 2003, respectively.
The Company carries insurance for certain losses relating to its
vessels and Jones Act liability for employees aboard its vessels
(collectively, Vessel Claims Insurance). The typical
Vessel Claims Insurance policy contains an annual aggregate
deductible (AAD) for which the Company remains
responsible, while the insurance carrier is responsible for all
applicable amounts which exceed the AAD. It is the
Companys policy to accrue current amounts due and record
amounts paid out on each claim. Once payments exceed the AAD,
the Company records an insurance receivable for a given policy
year, net of allowance for doubtful accounts. As of
December 31, 2005 and 2004, the allowance for doubtful
insurance receivable accounts was $2.0 million.
F-76
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Note 5. Property
and Equipment
Property and equipment as of December 31, 2005 and 2004 are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
Land
|
|
$
|
7,630
|
|
|
$
|
6,995
|
|
Plant assets
|
|
|
89,650
|
|
|
|
88,295
|
|
Fishing vessels
|
|
|
90,880
|
|
|
|
85,219
|
|
Furniture and fixtures
|
|
|
2,792
|
|
|
|
2,527
|
|
Construction in progress
|
|
|
4,391
|
|
|
|
7,273
|
|
|
|
|
|
|
|
|
|
|
Total property and equipment
|
|
|
195,343
|
|
|
|
190,309
|
|
Less accumulated depreciation and
impairment
|
|
|
(101,378
|
)
|
|
|
(92,543
|
)
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$
|
93,965
|
|
|
$
|
97,766
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for the years ended December 31, 2005,
2004 and 2003 was approximately $12.6 million,
$10.1 million and $10.4 million, respectively.
As a result of hurricanes Katrina and Rita, the Company
sustained damage to its property and equipment at its Gulf of
Mexico facilities. The Company recognized a $8,324,000
involuntary conversion loss of property and equipment for the
year ended December 31, 2005. (See Note 12
Hurricane Losses).
Note 6. Notes Payable
and Long-term Debt
At December 31, 2005 and 2004, the Companys long-term
debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
U.S. government guaranteed
obligations (Title XI loan) collateralized by a first lien
on certain vessels and certain plant assets:
|
|
|
|
|
|
|
|
|
Amounts due in installments
through 2016, interest from 6.49% to 7.60%
|
|
$
|
29,737
|
|
|
$
|
17,171
|
|
Amounts due in installments
through 2014, interest at Eurodollar rates of 4.46% and 2.42% at
December 31, 2005 and 2004, respectively, plus 4.5%
|
|
|
359
|
|
|
|
400
|
|
Other debt at 6.25% at
December 31, 2005 and 2004
|
|
|
5
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
30,101
|
|
|
|
17,604
|
|
Less current maturities
|
|
|
(2,443
|
)
|
|
|
(1,661
|
)
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
27,658
|
|
|
$
|
15,943
|
|
|
|
|
|
|
|
|
|
|
The Company was initially authorized to receive up to
$20.6 million in loans under the Title XI program, and
has borrowed the entire amount authorized under such program.
The Title XI loans are secured by liens on certain of the
Companys fishing vessels and mortgages on the
Companys Reedville, Virginia and Abbeville, Louisiana
plants. Loans are now available under similar terms pursuant to
the Title XI program without intervening lenders.
In September 2004, the United States Department of Commerce
Fisheries Finance Program (the FFP) approved
the Companys financing application in an amount not to
exceed $14 million (the Approval Letter).
Borrowings under the Approval Letter are to be used to finance
and/or
refinance approximately 73% of the actual depreciable cost of
the Companys future fishing vessels refurbishments and
capital expenditures relating to shore-
F-77
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
side fishing assets, for a term not to exceed 15 years from
inception at interest rates determined by the
U.S. Treasury. Final approval for all such future projects
requires individual approval through the Secretary of Commerce,
National Oceanic and Atmospheric Administration, and National
Marine Fisheries Service (National Marine Fisheries
Service). Borrowings under the FFP are required to be
evidenced by secured agreements, undertakings, and other
documents of whatsoever nature deemed by the National Marine
Fisheries Service sole discretion, as necessary to accomplish
the intent and purpose of the Approval Letter. The Company is
required to comply with customary National Marine Fisheries
Service covenants as well as certain special covenants. In
December 2004, the Company submitted a $4.9 million
financing request against the $14 million approval, and
subsequently amended that request to include the entire
$14 million. The Company closed on the $14 million FFP
loan on October 17, 2005. On December 1, 2005,
pursuant to the Title XI program, the United States
Department of Commerce approved another financing application
made by the Company in the amount of $16.4 million.
On December 20, 2000 the Company entered into a
$20 million revolving credit agreement with Bank of
America, N.A. (the Credit Facility). Borrowings
under this facility may be used for working capital and capital
expenditures. The Credit Facility was amended on
October 11, 2005, to increase the amount of Title XI
loans that the Company is permitted to borrow from
$25 million to $31 million. The Credit Facility was
further amended on November 16, 2005, to among other
things, extend the term of the Credit Facility from
December 20, 2006 to October 31, 2007, decrease the
maximum borrowing availability tied to the Companys
eligible inventory from $12 million to $10 million,
add a covenant that the Company may not generate a net loss for
any two consecutive quarters, increase the Fixed Charge Coverage
Ratio to be less than 1.25 to 1, as measured on a quarterly
basis using the consolidated results of the four fiscal quarter
period ending with the applicable reporting period and reduce
both the unused commitment fee and interest rates. A commitment
fee of 37.5 basis points per annum is payable quarterly on
the actual daily amount of the availability under the Credit
Facility. The applicable interest rate will be adjusted (up or
down) prospectively on a quarterly basis from LIBOR plus 2.00%
to LIBOR plus 2.50% or at the Companys option, Prime minus
0.50% to Prime plus 0.00%, depending upon the Fixed Charge
Coverage Ratio being greater than 2.5 times to less than or
equal to 1.5 times, respectively. The Credit Facility is
collateralized by all of the Companys trade receivables,
inventory and equipment. In addition, the Credit Facility does
not allow for the payment of cash dividends or stock repurchases.
As of December 31, 2005, the Company was out of compliance
with the Minimum Net Income covenant in the Credit Facility due
to its reporting of net losses for two consecutive quarters
(third and fourth quarters of 2005). The Company notified the
lender of the covenant non-compliance and received a waiver from
the lender.
As of December 31, 2005, the Company was out of compliance
with the Ratio of Earnings to Fixed Charges covenant in the
Credit Facility. The Company notified the lender of the covenant
non-compliance and received a waiver from the lender.
As of December 31, 2005, the Company had no borrowings
outstanding under the Credit Facility. At December 31, 2005
and 2004, the Company had outstanding letters of credit under
the Credit Facility totaling approximately $8.0 million and
$2.7 million, respectively, issued in support of
workers compensation insurance programs in 2005 and 2004
and to purchase fish meal from a third party in 2005.
Annual
Maturities
The annual maturities of long-term debt for the five years
ending December 31, 2010 and thereafter are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
Thereafter
|
|
|
$
|
2,443
|
|
|
$
|
2,465
|
|
|
$
|
2,597
|
|
|
$
|
2,197
|
|
|
$
|
2,081
|
|
|
$
|
18,318
|
|
F-78
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Note 7. Earnings
Per Share Information
The following is a reconciliation of the numerators and
denominators of the basic and diluted earnings per share
computations (in thousands except share and per share data) for
the years ended December 31, 2005, 2004 and 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Income
|
|
|
Shares
|
|
|
|
|
|
Income
|
|
|
Shares
|
|
|
|
|
|
Income
|
|
|
Shares
|
|
|
|
|
|
|
(Numerator)
|
|
|
(Denominator)
|
|
|
Amount
|
|
|
(Numerator)
|
|
|
(Denominator)
|
|
|
Amount
|
|
|
(Numerator)
|
|
|
(Denominator)
|
|
|
Amount
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Net income (loss)
|
|
$
|
(7,186
|
)
|
|
|
|
|
|
|
|
|
|
$
|
3,202
|
|
|
|
|
|
|
|
|
|
|
$
|
5,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS Income (loss) available
to common stockholders
|
|
|
(7,186
|
)
|
|
|
24,974
|
|
|
$
|
(0.29
|
)
|
|
|
3,202
|
|
|
|
24,514
|
|
|
$
|
0.13
|
|
|
|
5,798
|
|
|
|
24,193
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Dilutive stock option
grants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,915
|
|
|
|
|
|
|
|
|
|
|
|
1,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS Income (loss) available
to common stockholders...
|
|
$
|
(7,186
|
)
|
|
|
24,974
|
|
|
$
|
(0.29
|
)
|
|
$
|
3,202
|
|
|
|
26,429
|
|
|
$
|
0.12
|
|
|
$
|
5,798
|
|
|
|
25,807
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase 4,748,852 shares of common stock at
exercise prices ranging from $1.65 to $17.25 per share were
outstanding during the year ended December 31, 2005, but
were not included in the computation of diluted earnings per
share because inclusion of these shares would have been
antidilutive.
Options to purchase 2,057,800 and 2,234,800 shares of
common stock at exercise prices ranging from $9.32 to $17.25 and
$5.61 to $17.25 per share were outstanding during the year
ended December 31, 2004 and 2003, respectively, but were
not included in the computation of diluted earnings per share
because the exercise prices of the options were greater than the
average market price of the shares during that year.
Note 8. Income
Taxes
The Companys provision (benefit) for income taxes
consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
State
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
U.S.
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
State
|
|
|
(401
|
)
|
|
|
(20
|
)
|
|
|
100
|
|
U.S.
|
|
|
(3,867
|
)
|
|
|
1,514
|
|
|
|
2,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income
taxes
|
|
$
|
(4,268
|
)
|
|
$
|
1,494
|
|
|
$
|
2,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005, for federal income tax purposes,
the Company had $30.5 million in net operating losses
expiring in 2006 through 2025, and approximately
$1.2 million in alternative minimum tax credit carryforward.
F-79
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table reconciles the income tax provisions
(benefits) computed using the U.S. statutory rate of 34% to
the provisions reflected in the financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
Taxes at statutory rate
|
|
$
|
(3,895
|
)
|
|
$
|
1,596
|
|
|
$
|
2,905
|
|
Foreign sales exempt income
|
|
|
(148
|
)
|
|
|
(118
|
)
|
|
|
(183
|
)
|
State taxes, net of federal benefit
|
|
|
(265
|
)
|
|
|
(13
|
)
|
|
|
66
|
|
Other
|
|
|
40
|
|
|
|
29
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income
taxes
|
|
$
|
(4,268
|
)
|
|
$
|
1,494
|
|
|
$
|
2,806
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A tax benefit of $347,000 in 2005 and $919,000 in 2004 for the
exercise of stock options was not included in income for
financial reporting purposes and was credited directly to
additional paid in capital as of December 31, 2005, and
2004, respectively.
The American Jobs Creation Act of 2004 (the Act)
provides a deduction for income from qualified domestic
production activities, which will be phased in from 2005 through
2010. In return, the Act also provides for a two-year phase-out
of the existing extra-territorial income exclusion (ETI) for
foreign sales that was viewed to be inconsistent with
international trade protocols by the European Union.
Under the guidance in FASB Staff Position
No. FAS 109-1,
Application of FASB Statement No. 109, Accounting for
Income Taxes, to the Tax Deduction on Qualified Production
Activities Provided by the American Jobs Creation Act of 2004,
the deduction will be treated as a special deduction
as described in FASB Statement No. 109. As such, the
special deduction has no effect on deferred tax assets and
liabilities existing at the enactment date. Rather, the impact
of this deduction will be reported in the period in which the
deduction is claimed on our tax return.
The Company has sufficient net operating loss carryforwards
(NOLs) that will fully offset near term future taxable income.
Because of the NOL carryforward the Company will not be entitled
to the special deduction because the deduction is based on
taxable income after taking into account NOLs.
Therefore, the Companys near term effective tax rate will
not reflect any benefit for the special deduction.
F-80
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Temporary differences and tax credit carryforwards that gave
rise to significant portions of deferred tax assets and
liabilities as of December 31, 2005 and 2004 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Assets and accruals not yet
deductible
|
|
$
|
1,087
|
|
|
$
|
671
|
|
Alternative minimum tax credit
carryforwards
|
|
|
1,205
|
|
|
|
1,205
|
|
Equity in loss of unconsolidated
affiliates
|
|
|
122
|
|
|
|
297
|
|
Net operating loss carryforward
|
|
|
10,382
|
|
|
|
9,412
|
|
Minimum pension liability
|
|
|
3,909
|
|
|
|
3,477
|
|
State income tax
|
|
|
1,157
|
|
|
|
366
|
|
Other
|
|
|
175
|
|
|
|
269
|
|
Valuation allowance
|
|
|
(1,011
|
)
|
|
|
(446
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
17,026
|
|
|
|
15,251
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
(9,595
|
)
|
|
|
(12,355
|
)
|
Pension and other retirement
benefits
|
|
|
(192
|
)
|
|
|
(470
|
)
|
Assets currently deductible
|
|
|
(1,722
|
)
|
|
|
(1,956
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(11,509
|
)
|
|
|
(14,781
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
5,517
|
|
|
$
|
470
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax assets
non-current
|
|
$
|
6,293
|
|
|
$
|
1,754
|
|
Deferred income tax liabilities
current
|
|
|
(776
|
)
|
|
|
(1,284
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
5,517
|
|
|
$
|
470
|
|
|
|
|
|
|
|
|
|
|
The Companys ability to realize the entire benefit of its
deferred tax asset requires that the Company achieve certain
future earning levels prior to the expiration of its NOL
carryforwards. The Company could be required to record a
valuation allowance for a portion or all of its deferred tax
asset if market conditions deteriorate and future earnings are
below, or projected to be below, its current estimates.
|
|
Note 9.
|
Accrued
Liabilities
|
Accrued liabilities as of December 31, 2005 and 2004 are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
Salaries and benefits
|
|
$
|
4,128
|
|
|
$
|
4,093
|
|
Insurance
|
|
|
3,879
|
|
|
|
3,340
|
|
Taxes, other than income tax
|
|
|
677
|
|
|
|
179
|
|
Trade creditors
|
|
|
3,243
|
|
|
|
2,556
|
|
Other
|
|
|
275
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
Total accrued liabilities
|
|
$
|
12,202
|
|
|
$
|
10,233
|
|
|
|
|
|
|
|
|
|
|
F-81
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 10.
|
Employee
401(k) Plan
|
All qualified employees of the Company are covered under the
Omega Protein 401(k) Savings and Retirement Plan (the
Plan). Prior to 2001, the Company contributed
matching contributions to the Plan based on employee
contributions and compensation. The Company suspended its
matching contributions to the Plan for 2001. In 2002, the Board
of Directors authorized the reinstatement of the Companys
matching cash contribution to the Plan, effective
January 1, 2002, at levels previously in place prior to the
suspension of the match in 2001. The Companys matching
contributions to the Plan were approximately $715,000, $660,000
and $553,000 during 2005, 2004 and 2003, respectively.
|
|
Note 11.
|
Pension
and Stock Option Plans
|
Pension
Plan
The Company has a pension plan covering substantially all
employees. Plan benefits are generally based on an
employees years of service and compensation level. The
plan has adopted an excess benefit formula integrated with
covered compensation. Participants are 100% vested in the
accrued benefit after five years of service.
In 2002, the Board of Directors authorized a plan to freeze the
Companys pension plan in accordance with ERISA rules and
regulations so that new employees, after July 31, 2002,
will not be eligible to participate in the pension plan and
further benefits will no longer accrue for existing
participants. The freezing of the pension plan had the affect of
vesting all existing participants in their pension benefits in
the plan.
Unrecognized transition assets of $5.2 million were
amortized over 15 years. The Companys pension plan is
subject to the additional minimum liability requirements of
SFAS No. 87, which requires the recognition of an
additional pension liability in the amount of Omegas
unfunded accumulated benefit obligation in excess of accrued
pension cost with an equal amount to be recognized net of the
associated tax benefits in accumulated other comprehensive loss.
Based upon plan actuarial and asset information, the Company
computed an additional pension liability of $11.5 million
and $10.2 million in 2005 and 2004, respectively. Amounts
listed as minimum pension liability adjustments under the
caption Comprehensive (Loss) Income on the
Consolidated Statements of Stockholders Equity of
$(0.8) million, ($0.9) million and $2.8 million for
2005, 2004 and 2003, respectively, represent the change, net of
tax, in the portion of the additional pension liability recorded
under Accumulated Other Comprehensive Loss on the
Consolidated Balance Sheet.
The Companys funding policy is to make contributions as
required by applicable regulations. The Company uses a
December 31 measurement date for its pension plan. The
accumulated benefit obligation for the pension plan was $27.0
and $26.1 million at December 31, 2005 and 2004,
respectively. The unrecognized net loss of $11.5 million at
December 31, 2005 is expected to be reduced by future
Company contributions to the plan, future returns on plan assets
and through decreases in future net pension credits.
F-82
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following tables set forth the benefit obligations, fair
value of plan assets, and the funded status of the
Companys pension plan; amounts recognized in the
Companys financial statements, and the principal weighted
average assumptions used:
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
Accumulated Benefit
Obligations
|
|
$
|
27,000
|
|
|
$
|
26,071
|
|
Change in Benefit
Obligation
|
|
|
|
|
|
|
|
|
Benefit Obligation at beginning of
year
|
|
$
|
26,071
|
|
|
$
|
24,233
|
|
Service Cost
|
|
|
|
|
|
|
|
|
Interest Cost
|
|
|
1,454
|
|
|
|
1,467
|
|
Plan Amendments
|
|
|
|
|
|
|
|
|
Actuarial (Gain) / Loss
|
|
|
1,158
|
|
|
|
1,911
|
|
Benefits Paid
|
|
|
(1,683
|
)
|
|
|
(1,540
|
)
|
|
|
|
|
|
|
|
|
|
Benefit Obligation at end of year
|
|
$
|
27,000
|
|
|
$
|
26,071
|
|
|
|
|
|
|
|
|
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
Plan Assets at Fair Value at
beginning of year
|
|
$
|
17,226
|
|
|
$
|
17,396
|
|
Actual Return on Plan Assets
|
|
|
525
|
|
|
|
1,370
|
|
Contributions
|
|
|
|
|
|
|
|
|
Benefits Paid
|
|
|
(1,683
|
)
|
|
|
(1,540
|
)
|
|
|
|
|
|
|
|
|
|
Plan Assets at Fair Value at end
of year
|
|
$
|
16,068
|
|
|
$
|
17,226
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Prepaid
(Accrued) and Total Amount Recognized
|
|
|
|
|
|
|
|
|
Funded Status of Plan
|
|
$
|
(10,932
|
)
|
|
$
|
(8,845
|
)
|
Unrecognized Net (Gain) / Loss
|
|
|
11,498
|
|
|
|
10,228
|
|
Unrecognized Prior Service Cost
|
|
|
|
|
|
|
|
|
Unrecognized Prior Service Cost
Net Transition (Asset)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid / (Accrued) Pension Cost
|
|
$
|
566
|
|
|
$
|
1,383
|
|
|
|
|
|
|
|
|
|
|
Amounts Recognized in the
Statement of Financial Position Consist of:
|
|
|
|
|
|
|
|
|
Prepaid Benefit Cost
|
|
$
|
|
|
|
$
|
|
|
Accrued Benefit Liability
|
|
|
(10,932
|
)
|
|
|
(8,845
|
)
|
Intangible Asset
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive
Loss
|
|
|
11,498
|
|
|
|
10,228
|
|
|
|
|
|
|
|
|
|
|
Net Amount Recognized
|
|
$
|
566
|
|
|
$
|
1,383
|
|
|
|
|
|
|
|
|
|
|
The Company, in consultations with its actuarial firm, employs a
building block approach in determining the assumed long-term
rate of return for plan assets. The Company reviews historical
market data and long-term historical relationships between
equities and fixed income in accordance with the widely-accepted
capital market principle that assets with higher volatility
generally generate greater returns over the long run. The
Company also evaluates current market factors such as inflation
and interest rates before it determines long-term capital market
assumptions. After taking into account diversification of asset
classes and the need to periodically re-balance asset classes,
the Company establishes the assumed long-term portfolio rate of
return by a building block approach. The
F-83
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company also reviews peer data and historical returns to check
its long-term rate of return for reasonability and
appropriateness.
A change in the assumed discount rate creates a deferred
actuarial gain or loss. Generally, when the assumed discount
rate decreases compared to the prior measurement date, a
deferred actuarial loss is created. When the assumed discount
rate increases compared to the prior measurement date, a
deferred actuarial gain is created. Actuarial gains and losses
also are created when actual result differ from assumptions. The
net of the deferred gains and losses are amortized to pension
expense over the average service life of the remaining plan
participants, when it exceeds certain thresholds defined in
SFAS No. 87. This approach to amortization of gains
and losses has the effect of reducing the volatility of pension
expense attributable to investment returns and liability
experience. Over time, it is not expected to reduce or increase
the pension expense relative to an approach that immediately
recognizes losses and gains.
As a result of the annual review of assumptions, the
Companys expected return on plan assets remained
consistent at 8.5% and the discount rate decreased from 5.76% to
5.50%. The Company uses the Citigroup Pension Liability Index as
a proxy for determining the discount rate applied to its pension
plans, with a slight downward adjustment of 0.05%. The use of
the Citigroup Pension Liability Index as a proxy is considered
to be proper because of the comparability of the Companys
pension plans expected future cash flows to the expected
future cash flows of the Citigroup Pension Liability Index.
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
December 31,
|
|
Assumptions
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Weighted average assumptions
used to determine benefit obligations
|
|
|
|
|
|
|
|
|
Discount Rate
|
|
|
5.50
|
%
|
|
|
5.75
|
%
|
Long-Term Rate of Return
|
|
|
8.50
|
%
|
|
|
8.50
|
%
|
Salary Scale up to age 50
|
|
|
N/A
|
|
|
|
N/A
|
|
Salary Scale over age 50
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Weighted average assumptions
used to determine net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount Rate
|
|
|
5.75
|
%
|
|
|
6.25
|
%
|
|
|
6.50
|
%
|
Long-Term Rate of Return
|
|
|
8.50
|
%
|
|
|
8.50
|
%
|
|
|
8.50
|
%
|
Salary Scale up to age 50
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Salary Scale over age 50
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
F-84
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Components
of net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands)
|
|
|
Service cost
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest cost
|
|
|
1,454
|
|
|
|
1,467
|
|
|
|
1,614
|
|
Expected return on plan assets
|
|
|
(1,398
|
)
|
|
|
(1,415
|
)
|
|
|
(1,152
|
)
|
Amortization of transition asset
and other deferrals
|
|
|
761
|
|
|
|
644
|
|
|
|
991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost
|
|
$
|
817
|
|
|
$
|
696
|
|
|
$
|
1,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan
Assets
The Companys pension plan weighted-average asset
allocations at December 31, 2005, and 2004, by asset
category are as follows:
|
|
|
|
|
|
|
|
|
|
|
Plan Assets at December 31,
|
|
Asset Category
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Equity
|
|
|
61
|
%
|
|
|
73
|
%
|
Debt securities
|
|
|
38
|
|
|
|
26
|
|
Other
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
Equity securities do not include any of the Companys
common stock at December 31, 2005, and 2004, respectively.
Projected
Benefit Payments for the years ending December 31,
2006 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011-2015
|
|
|
$
|
1,576
|
|
|
$
|
1,663
|
|
|
$
|
1,695
|
|
|
$
|
1,752
|
|
|
$
|
1,778
|
|
|
$
|
9,029
|
|
Expected
Contributions during 2006
The Company expects to make contributions of $2.6 million
to the pension plan in 2006.
Stock
Option Plans
On January 26, 1998, the 1998 Long-Term Incentive Plan of
the Company (the 1998 Incentive Plan) was approved
by the Companys Board. The 1998 Incentive Plan provides
for the grant of any or all of the following types of awards:
stock options, stock appreciation rights, stock awards and cash
awards. These options generally vest ratably over three years
from the date of grant and expire ten years from the date of
grant.
On January 26, 1998, the Non-Management Director Stock
Option Plan (the Directors Plan) was approved by the
Board. The Directors Plan provides that the initial Chairman of
the Board be granted options to purchase 568,200 shares of
the Common Stock and each other initial non-employee director of
the Company will be granted options to purchase
14,200 shares of Common Stock at a price determined by the
Board.
On June 27, 2000, the 1998 Incentive Plan and the Director
Plan were amended and restated in their entirety and renamed the
2000 Long-Term Incentive Plan (2000 Incentive Plan),
and the 2000 Incentive Plan was approved by the Companys
stockholders. Under the 2000 Incentive Plan, the Company is
authorized to issue shares
F-85
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of Common Stock pursuant to Awards granted in
various forms, including incentive stock options (intended to
qualify under Section 422 of the Internal Revenue Code of
1986, as amended), non-qualified stock options, and other
similar stock-based Awards. The substantive changes from the
1998 Incentive Plan and the Directors Plan in the amendment and
restatement of the 2000 Incentive Plan were (a) the 2000
Incentive Plan allows annual option grant awards of
10,000 shares to each non-employee Director and
(b) the 2000 Incentive Plan allows for the aggregate number
of option shares available for issuance under the plan to equal
25% of the number of shares of common stock outstanding at any
time with an absolute maximum of no more than 15 million
shares available for awards at any time. Reference is made to
the Companys 2000 proxy statement for a complete summary
of all the differences among the three plans.
The Company granted stock options in 2003, 2004 and 2005 under
the Plan and its predecessor plans in the form of non-qualified
stock options. The Company records compensation expense for
employee stock options based upon their intrinsic value on the
date of grant pursuant to Accounting Principles Board Opinion 25
(APB 25), Accounting for Stock Issued to
Employees. Because the Company establishes the exercise
price based on the fair market value of the Companys stock
at the date of grant, the stock options have no intrinsic value
upon grant, and therefore no expense is recorded. Each quarter,
the Company reports the potential dilutive impact of stock
option in its diluted earnings per common share using the
treasury-stock method.
Out-of-the-money
stock options (i.e., the average stock price during the period
is below the strike price of the stock option) are not included
in diluted earnings per common share.
As required under Financial Accounting Standards Board Statement
No. 123 (FAS 123), Accounting for Stock-Based
Compensation, and Statement of Financial Accounting
Standards No. 148 (FAS 148), Accounting for
Stock-Based Compensation-Transition and Disclosure, the
pro forma effects of stock-based compensation on net income and
earnings per common share have been estimated at the date of
grant using the Black-Scholes option-pricing model based on the
following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Plans
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Risk-free interest rate
|
|
|
4.23
|
%
|
|
|
3.7
|
%
|
|
|
3.4
|
%
|
Volatility
|
|
|
61.46
|
%
|
|
|
58.2
|
%
|
|
|
66.4
|
%
|
Dividend yield
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
Expected life (years)
|
|
|
5.0
|
|
|
|
5.0
|
|
|
|
5.0
|
|
The Black-Scholes option-pricing model was developed for use in
estimating the fair value of traded options that have no
restrictions and are fully transferable and negotiable in a free
trading market. The Black-Scholes model does not consider the
employment, transfer or vesting restrictions that are inherent
in the Companys employee stock options. Use of an option
valuation model, as required by FAS 123, includes highly
subjective assumptions based on long-term predictions, including
the expected stock price volatility and average life of each
stock option grant. Because the Companys employee stock
options have characteristics significantly different from those
of freely traded options, and because changes in the subjective
input assumptions can materially affect the Companys
estimate of the fair value of those stock options, in the
Companys opinion, existing valuation models, including
Black-Scholes, are not reliable single measures and may misstate
the fair value of the Companys employee stock options. The
Black-Scholes weighted average estimated fair values of stock
options granted during fiscal 2005, 2004 and 2003 were $4.95,
$5.40 and $3.33 per share, respectively.
The effects of applying SFAS No. 123 in this pro forma
disclosure are not indicative of future amounts.
SFAS No. 123 does not apply to awards prior to 1995,
and the Company anticipates making awards in the future under
its stock-based compensation plans.
F-86
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company has adopted the disclosure-only provisions of
SFAS No. 123, Accounting for Stock-Based
Compensation, and continues to apply APB Opinion
No. 25 and related interpretations in accounting for its
stock-based compensation plans. The following table is a summary
of the Companys stock options outstanding as of
December 31, 2005, 2004 and 2003, and the changes that
occurred during fiscal years 2005, 2004 and 2003.
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Weighted Average
|
|
|
|
Options
|
|
|
Exercise Price
|
|
|
|
(In thousands)
|
|
|
Outstanding at December 31,
2002
|
|
|
5,470
|
|
|
$
|
6.38
|
|
Granted
|
|
|
95
|
|
|
$
|
5.47
|
|
Exercised
|
|
|
(407
|
)
|
|
$
|
3.02
|
|
Forfeited
|
|
|
(24
|
)
|
|
$
|
9.02
|
|
Expired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2003
|
|
|
5,134
|
|
|
$
|
6.62
|
|
Granted
|
|
|
431
|
|
|
$
|
9.92
|
|
Exercised
|
|
|
(454
|
)
|
|
$
|
2.56
|
|
Forfeited
|
|
|
(151
|
)
|
|
$
|
11.66
|
|
Expired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2004
|
|
|
4,960
|
|
|
$
|
7.13
|
|
Granted
|
|
|
98
|
|
|
$
|
6.86
|
|
Exercised
|
|
|
(188
|
)
|
|
$
|
2.20
|
|
Forfeited
|
|
|
(120
|
)
|
|
$
|
5.95
|
|
Expired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
2005
|
|
|
4,750
|
|
|
$
|
7.35
|
|
|
|
|
|
|
|
|
|
|
The exercise prices of all other options that have been granted
were equal to the average of the high and low market prices on
the date of grant.
The following table further describes the Companys stock
options outstanding as of December 31, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Options Exercisable
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Number
|
|
|
Exercise
|
|
Range of Exercise Prices
|
|
Outstanding
|
|
|
Price
|
|
|
Life
|
|
|
Exercisable
|
|
|
Price
|
|
|
$ 1.65 to $ 3.50
|
|
|
1,932,684
|
|
|
$
|
2.28
|
|
|
|
5.1
|
|
|
|
1,932,684
|
|
|
$
|
2.28
|
|
$ 3.95 to $ 4.70
|
|
|
211,168
|
|
|
$
|
4.26
|
|
|
|
6.7
|
|
|
|
209,501
|
|
|
$
|
4.26
|
|
$ 5.03 to $ 7.55
|
|
|
118,000
|
|
|
$
|
6.02
|
|
|
|
9.1
|
|
|
|
101,667
|
|
|
$
|
5.97
|
|
$ 7.76 to $10.58
|
|
|
799,200
|
|
|
$
|
9.15
|
|
|
|
7.9
|
|
|
|
799,200
|
|
|
$
|
9.15
|
|
$12.38 to $12.75
|
|
|
1,649,400
|
|
|
$
|
12.73
|
|
|
|
2.3
|
|
|
|
1,649,400
|
|
|
$
|
12.73
|
|
$16.06 to $17.25
|
|
|
38,400
|
|
|
$
|
16.37
|
|
|
|
2.3
|
|
|
|
38,400
|
|
|
$
|
16.37
|
|
F-87
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 12.
|
Hurricane
Losses
|
On August 29, 2005, the Companys Moss Point,
Mississippi fish processing facility and adjacent shipyard were
severely damaged by Hurricane Katrina. On September 24,
2005, the Companys Cameron, Louisiana and the Abbeville,
Louisiana fish processing facilities were also severely damaged
by Hurricane Rita. Each of these facilities was non-operational
immediately after these weather related events. For the year
ended December 31, 2005, the following amounts have been
recognized in the Companys statement of operations:
|
|
|
|
|
Damaged fish meal inventory
|
|
$
|
2,496,000
|
|
Write-off of other materials and
supplies
|
|
|
1,648,000
|
|
Write-off of unallocated inventory
cost pool
|
|
|
12,978,000
|
|
Involuntary conversion of property
and equipment
|
|
|
8,324,000
|
|
Idle plant costs recognized as
period expense
|
|
|
1,038,000
|
|
Clean-up
costs incurred
|
|
|
1,259,000
|
|
Estimated insurance recoveries
|
|
|
(12,000,000
|
)
|
|
|
|
|
|
Estimated damages in excess of
insurance recoveries
|
|
$
|
15,743,000
|
|
|
|
|
|
|
A substantial portion of the amounts listed above are based upon
estimates and assumptions. Actual amounts, when available, could
differ materially from those estimates and changes to those
estimates could have a material affect on the Companys
future financial statements.
Not included in the amounts listed in the above table are the
replacement capital costs of property and equipment, which did
not have any book basis and were destroyed in the hurricanes,
and the costs of clean up incurred subsequent to
December 31, 2005.
|
|
Note 13.
|
Certain
Transactions and Arrangements Between the Company and
Zapata
|
In the past, the Company has provided to Zapata (the
Companys current majority stockholder) payroll, pension
and certain administrative services billed at their approximate
cost. In 2005, all of these services had been discontinued.
During 2005, 2004, and 2003, fees for these services totaled $0,
$11,600 and $122,400, respectively. The cost of such services
was based on the estimated percentage of time that employees
spend working on Zapatas matters as a percent of total
time worked. As of December 31, 2005, Zapatas
outstanding balance under this agreement to the Company was
$105,000.
Upon completion of the Companys initial public offering in
1998, the Company and Zapata entered into certain agreements
that included the Sublease, Registration Rights, Tax Indemnity
and Administrative Services Agreements. The Sublease Agreement
provides for the Company to lease its principal corporate
offices in Houston, Texas from Zapata and provides the Company
with the ability to utilize telephone equipment worth
approximately $21,000 for no additional charge. In May 2003, the
Company directly assumed Zapatas obligations under the
Sublease Agreement with the third party landlord and terminated
the Sublease Agreement with Zapata. The lease obligations
assumed by the Company were identical to its sublease
obligations to Zapata, and the transaction had no material
effect on the Company. The Registration Rights Agreement sets
forth the rights and responsibilities of each party concerning
certain registration filings and provides for the sharing of
fees and expenses related to such filings. The Tax Indemnity
Agreement requires the Company to be responsible for federal,
state and local income taxes from its operations. The
Administrative Services Agreement allows the Company to provide
certain administrative services to Zapata at the Companys
estimated cost.
F-88
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following represents intercompany activity for the periods
presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Beginning balance due from Zapata
|
|
$
|
105
|
|
|
$
|
108
|
|
|
$
|
3
|
|
Administrative services provided
by the Company to Zapata
|
|
|
|
|
|
|
12
|
|
|
|
122
|
|
Payments to the Company by Zapata
|
|
|
|
|
|
|
(15
|
)
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance due from Zapata
|
|
$
|
105
|
|
|
$
|
105
|
|
|
$
|
108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 14.
|
Commitments
and Contingencies
|
Operating
Lease Payable
The Company has noncancellable operating leases, primarily for
land and building, that expire over 1 to 11 years.
Future minimum payments under non-cancelable operating lease
obligations for the five years ending December 31, 2010 and
thereafter are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
Thereafter
|
|
|
$
|
740
|
|
|
$
|
712
|
|
|
$
|
685
|
|
|
$
|
675
|
|
|
$
|
629
|
|
|
$
|
2,832
|
|
Rental expense for operating leases was $489,000, $442,000, and
$375,000 in 2005, 2004, and 2003, respectively.
Litigation
The Company is defending various claims and litigation arising
from its operations which arise in the ordinary course of the
Companys business. In the opinion of management, and based
on advice of legal counsel, it is believed that any existing
litigation involving the Company will not materially affect its
financial condition, cash flows or future results of operations.
Insurance
The Company carries insurance with coverages and coverage limits
that it believes to be appropriate for the business. Although
there can be no assurance that such insurance is sufficient to
protect the Company against all contingencies, management
believes that its insurance protection is reasonable in view of
the nature and scope of the Companys operations. Should
the Companys insurers become insolvent, the Company is
responsible for payment of all outstanding claims associated
with the insurers policies.
Environmental
Matters
The Company is subject to various possible claims and lawsuits
regarding environmental matters. Management believes that costs,
if any, related to these matters will not have a material
adverse effect on the results of operations, cash flows or
financial position of the Company.
Indemnification
The Companys Articles of Incorporation and By-Laws limit
the liability of the Companys officers and directors to
the fullest extent permitted by Nevada law. Nevada provides that
directors of Nevada corporations may be relieved of monetary
liabilities for breach of their fiduciary duties as directors,
except under certain circumstances, including (i) acts of
(ii) the willful or grossly negligent payment of unlawful
distributions.
F-89
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys Articles of Incorporation and By-Laws
generally require the Company to indemnify its directors and
officers to the fullest extent permitted by Nevada law. The
Companys Articles of Incorporation and By-Laws also
require the Company to advance expenses to its directors and its
officers to the fullest extent permitted by Nevada law upon
reciept of an undertaking by or on behalf of such director or
officer to repay such amount if it should be ultimately
determined that they are not entitled to indemnification by the
Company. The Company also has entered into indemnification
agreements with all of its directors and certain of its officers
which provides for the indemnification and advancement of
expenses by the Company. The Company also maintains director and
officer liability insurance with respect to liabilities arising
out of certain matters, including matters arising under the
securities laws. This insurance is subject to limitations,
conditions and deductibles set forth in the respective insurance
policy.
Purchase
Obligation
As of December 31, 2005, the Company had two letters of
credit relating to a fish meal purchase commitment totaling
approximately $5,056,000. Additionally, the Company had a
separate fish meal purchase commitment totaling approximately
$2,618,000.
|
|
Note 15.
|
Industry
Segment and Geographic Information
|
The Company operates within one industry segment, menhaden
fishing, for the production and sale of fish meal, fish solubles
and fish oil. Export sales of fish oil and fish meal were
approximately $32 million, $39 million, and
$46 million in 2005, 2004 and 2003, respectively. Such
sales were made primarily to Mexican, European and Canadian
markets. In 2005, 2004 and 2003, sales to one customer were
approximately $8.5 million, $8.8 million, and
$10.8 million, respectively. This customer differed from
year to year.
The following table shows the geographical distribution of
revenues (in thousands) based on location of customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
Revenues
|
|
|
Percent
|
|
|
Revenues
|
|
|
Percent
|
|
|
Revenues
|
|
|
Percent
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
U.S.
|
|
$
|
77,587
|
|
|
|
70.6
|
%
|
|
$
|
80,688
|
|
|
|
67.4
|
%
|
|
$
|
71,877
|
|
|
|
61.0
|
%
|
Mexico
|
|
|
9,781
|
|
|
|
8.9
|
|
|
|
13,252
|
|
|
|
11.1
|
|
|
|
5,985
|
|
|
|
5.0
|
|
Europe
|
|
|
2,308
|
|
|
|
2.1
|
|
|
|
11,230
|
|
|
|
9.4
|
|
|
|
13,098
|
|
|
|
11.1
|
|
Canada
|
|
|
7,033
|
|
|
|
6.4
|
|
|
|
5,880
|
|
|
|
4.9
|
|
|
|
7,697
|
|
|
|
6.5
|
|
Asia
|
|
|
7,473
|
|
|
|
6.8
|
|
|
|
3,359
|
|
|
|
2.8
|
|
|
|
9,103
|
|
|
|
7.7
|
|
South & Central America
|
|
|
1,758
|
|
|
|
1.6
|
|
|
|
1,435
|
|
|
|
1.2
|
|
|
|
6,331
|
|
|
|
5.4
|
|
Other
|
|
|
3,956
|
|
|
|
3.6
|
|
|
|
3,801
|
|
|
|
3.2
|
|
|
|
3,835
|
|
|
|
3.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
109,896
|
|
|
|
100.0
|
%
|
|
$
|
119,645
|
|
|
|
100.0
|
%
|
|
$
|
117,926
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 16.
|
Disclosures
About Fair Value of Financial Instruments
|
The following disclosures of the estimated fair value of
financial instruments are made in accordance with the
requirements of SFAS No. 107, Disclosure About Fair
Value of Financial Instruments. The estimated fair value amounts
have been determined by the Company using available market
information and appropriate valuation methodologies and are
described in the following paragraphs.
Fair value estimates are subject to certain inherent
limitations. Estimates of fair value are made at a specific
point in time, based on relevant market information and
information about the financial instrument. The estimated fair
values of financial instruments presented below are not
necessarily indicative of amounts the Company might
F-90
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
realize in actual market transactions. Estimates of fair value
are subjective in nature and involve uncertainties and matters
of significant judgment and, therefore, cannot be determined
with precision. Changes in assumptions could significantly
affect the estimates.
The carrying amounts of cash and cash equivalents, accounts
receivables, accounts payable, and accrued expenses approximate
fair value because of the short maturity of these items. The
carrying amounts of notes payable outstanding under the
Companys credit facility approximate fair value because
the interest rates on these instruments change with market
interest rates. At December 31, 2005, the Company had no
borrowings under the credit facility.
The carrying values and respective fair market values of the
Companys long-term debt are presented below. The fair
value of the Companys long-term debt is estimated based on
the quoted market prices available to the Company for issuance
of similar debt with similar terms at year end 2005.
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
Long-term Debt:
|
|
|
|
|
|
|
|
|
Carrying Value
|
|
$
|
30,101
|
|
|
$
|
17,604
|
|
Estimated Fair Market Value
|
|
$
|
30,595
|
|
|
$
|
18,961
|
|
|
|
Note 17.
|
Quarterly
Financial Data (Unaudited)
|
Seasonal
and Quarterly Results
The following table presents certain unaudited operating results
for each of the Companys preceding eight quarters. The
Company believes that the following information includes all
adjustments (consisting only of normal recurring adjustments)
that the Company considers necessary for a fair presentation, in
accordance with generally accepted accounting principles. The
operating results for any interim period are not necessarily
indicative of results for any other period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended 2005
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
2005
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues(1)
|
|
$
|
23,831
|
|
|
$
|
27,510
|
|
|
$
|
31,418
|
|
|
$
|
27,137
|
|
Gross profit(1)
|
|
|
3,056
|
|
|
|
3,817
|
|
|
|
7,386
|
|
|
|
3,652
|
|
Operating income (loss)(1)
|
|
|
278
|
|
|
|
764
|
|
|
|
(9,201
|
)
|
|
|
(2,728
|
)
|
Net income (loss)(1)
|
|
|
107
|
|
|
|
659
|
|
|
|
(6,140
|
)
|
|
|
(1,812
|
)
|
Earnings (loss) per share(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.00
|
|
|
|
0.03
|
|
|
|
(0.25
|
)
|
|
|
(0.07
|
)
|
Diluted
|
|
|
0.00
|
|
|
|
0.03
|
|
|
|
(0.25
|
)
|
|
|
(0.07
|
)
|
F-91
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended 2004
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2004
|
|
|
2004
|
|
|
2004
|
|
|
2004
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenues(1)
|
|
$
|
25,056
|
|
|
$
|
26,456
|
|
|
$
|
41,501
|
|
|
$
|
26,632
|
|
Gross profit(1)
|
|
|
3,674
|
|
|
|
5,393
|
|
|
|
5,125
|
|
|
|
1,216
|
|
Operating income (loss)(1)
|
|
|
1,212
|
|
|
|
2,971
|
|
|
|
2,703
|
|
|
|
(1,598
|
)
|
Net income (loss)(1)
|
|
|
646
|
|
|
|
1,827
|
|
|
|
1,816
|
|
|
|
(1,087
|
)
|
Earnings (loss) per share(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.03
|
|
|
|
0.07
|
|
|
|
0.07
|
|
|
|
(0.04
|
)
|
Diluted
|
|
|
0.02
|
|
|
|
0.07
|
|
|
|
0.07
|
|
|
|
(0.04
|
)
|
|
|
|
(1) |
|
Revenues, gross profit, operating income (loss), and net income
(loss) are rounded to thousands each quarter. Therefore, the sum
of the quarterly amounts may not equal the annual amounts
reported. |
|
(2) |
|
Earnings per share are computed independently for each quarter
and the full year based upon respective average shares
outstanding. Therefore, the sum of the quarterly earnings per
share amounts may not equal the annual amounts reported. |
The Companys menhaden harvesting and processing business
is seasonal in nature. The Company generally has higher sales
during the menhaden harvesting season (which includes the second
and third quarter of each year) due to increased product
availability, but prices during the fishing season tend to be
lower than during the off-season. As a result, the
Companys quarterly operating results have fluctuated in
the past and may fluctuate in the future. In addition, from time
to time the Companys defers sales of inventory based on
worldwide prices for competing products that affect prices for
the Companys products which may affect comparable period
comparisons.
F-92
OMEGA
PROTEIN CORPORATION
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands, except per share amounts)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
11,581
|
|
|
$
|
26,362
|
|
Receivables, net
|
|
|
27,573
|
|
|
|
23,941
|
|
Amounts due from majority owner
|
|
|
105
|
|
|
|
105
|
|
Inventories
|
|
|
58,920
|
|
|
|
46,860
|
|
Prepaid expenses and other current
assets
|
|
|
3,701
|
|
|
|
1,122
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
101,880
|
|
|
|
98,390
|
|
Other assets, net
|
|
|
2,196
|
|
|
|
1,579
|
|
Deferred tax assets, net
|
|
|
5,397
|
|
|
|
6,293
|
|
Property and equipment, net
|
|
|
101,422
|
|
|
|
93,965
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
210,895
|
|
|
$
|
200,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current maturities of long-term
debt
|
|
$
|
2,386
|
|
|
$
|
2,443
|
|
Accounts payable
|
|
|
1,277
|
|
|
|
3,849
|
|
Accrued liabilities
|
|
|
23,140
|
|
|
|
12,202
|
|
Deferred tax liabilities, net
|
|
|
776
|
|
|
|
776
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
27,579
|
|
|
|
19,270
|
|
Long-term debt
|
|
|
26,454
|
|
|
|
27,658
|
|
Pension liabilities, net
|
|
|
10,984
|
|
|
|
10,932
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
65,017
|
|
|
|
57,860
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par
value; authorized 10,000,000 shares; none issued
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par
value; authorized 80,000,000 shares; 25,530,118 and
25,447,409 shares issued and 25,117,018 and
25,034,309 shares outstanding at June 30, 2006 and
December 31, 2005, respectively
|
|
|
256
|
|
|
|
255
|
|
Capital in excess of par value
|
|
|
116,875
|
|
|
|
116,512
|
|
Retained earnings
|
|
|
38,409
|
|
|
|
35,253
|
|
Accumulated other comprehensive
loss
|
|
|
(7,627
|
)
|
|
|
(7,618
|
)
|
Common stock in treasury, at
cost 413,100 shares
|
|
|
(2,035
|
)
|
|
|
(2,035
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
145,878
|
|
|
|
142,367
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
210,895
|
|
|
$
|
200,227
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
F-93
OMEGA
PROTEIN CORPORATION
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF
OPERATIONS AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands, except per share amounts)
|
|
|
Revenues
|
|
$
|
33,338
|
|
|
$
|
27,510
|
|
|
|
61,641
|
|
|
$
|
51,341
|
|
Cost of sales
|
|
|
28,002
|
|
|
|
23,693
|
|
|
|
49,313
|
|
|
|
44,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
5,336
|
|
|
|
3,817
|
|
|
|
12,328
|
|
|
|
6,873
|
|
Selling, general, and
administrative expense
|
|
|
3,641
|
|
|
|
2,957
|
|
|
|
6,977
|
|
|
|
5,735
|
|
Loss resulting from natural
disaster (see Note 11 Hurricane Losses)
|
|
|
192
|
|
|
|
|
|
|
|
433
|
|
|
|
|
|
Loss on disposal of assets
|
|
|
30
|
|
|
|
96
|
|
|
|
29
|
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1,473
|
|
|
|
764
|
|
|
|
4,889
|
|
|
|
1,042
|
|
Interest income
|
|
|
175
|
|
|
|
190
|
|
|
|
407
|
|
|
|
333
|
|
Interest expense
|
|
|
(528
|
)
|
|
|
(242
|
)
|
|
|
(1,052
|
)
|
|
|
(508
|
)
|
Other income (expense), net
|
|
|
(104
|
)
|
|
|
230
|
|
|
|
(126
|
)
|
|
|
191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
1,016
|
|
|
|
942
|
|
|
|
4,118
|
|
|
|
1,058
|
|
Provision for income taxes
|
|
|
386
|
|
|
|
283
|
|
|
|
962
|
|
|
|
292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
630
|
|
|
|
659
|
|
|
|
3,156
|
|
|
|
766
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustment, net of tax benefit
|
|
|
(6
|
)
|
|
|
13
|
|
|
|
(9
|
)
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
624
|
|
|
$
|
672
|
|
|
$
|
3,147
|
|
|
$
|
778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.13
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
outstanding
|
|
|
25,088
|
|
|
|
24,968
|
|
|
|
25,066
|
|
|
|
24,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.12
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and
common share equivalents outstanding
|
|
|
26,023
|
|
|
|
26,307
|
|
|
|
26,016
|
|
|
|
26,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
F-94
OMEGA
PROTEIN CORPORATION
UNAUDITED
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands, except per share amounts)
|
|
|
Cash flows used in operating
activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,156
|
|
|
$
|
766
|
|
Adjustments to reconcile net
income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
6,352
|
|
|
|
6,661
|
|
Loss on sale of assets, net
|
|
|
29
|
|
|
|
96
|
|
Provision for losses on receivables
|
|
|
15
|
|
|
|
15
|
|
Share based compensation
|
|
|
21
|
|
|
|
|
|
Deferred income taxes
|
|
|
896
|
|
|
|
41
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
(5,647
|
)
|
|
|
731
|
|
Inventories
|
|
|
(12,060
|
)
|
|
|
(16,405
|
)
|
Prepaid expenses and other current
assets
|
|
|
(2,579
|
)
|
|
|
(739
|
)
|
Other assets
|
|
|
(988
|
)
|
|
|
(548
|
)
|
Accounts payable
|
|
|
(2,572
|
)
|
|
|
(535
|
)
|
Accrued liabilities
|
|
|
10,938
|
|
|
|
3,846
|
|
Pension liabilities, net
|
|
|
52
|
|
|
|
408
|
|
Other, net
|
|
|
7
|
|
|
|
(64
|
)
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
(5,536
|
)
|
|
|
(6,493
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in operating
activities
|
|
|
(2,380
|
)
|
|
|
(5,727
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing
activities:
|
|
|
|
|
|
|
|
|
Proceeds from disposition of assets
|
|
|
1
|
|
|
|
339
|
|
Proceeds from insurance company,
hurricanes
|
|
|
2,000
|
|
|
|
|
|
Gain on involuntary conversion,
fire
|
|
|
|
|
|
|
(307
|
)
|
Capital expenditures
|
|
|
(13,468
|
)
|
|
|
(11,312
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(11,467
|
)
|
|
|
(11,280
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows used in financing
activities:
|
|
|
|
|
|
|
|
|
Principal payments of long-term
debt obligations
|
|
|
(1,261
|
)
|
|
|
(821
|
)
|
Common stock transactions
|
|
|
336
|
|
|
|
516
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(925
|
)
|
|
|
(305
|
)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on
cash and cash equivalents
|
|
|
(9
|
)
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
|
(14,781
|
)
|
|
|
(17,300
|
)
|
Cash and cash equivalents at
beginning of year
|
|
|
26,362
|
|
|
|
32,757
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of period
|
|
$
|
11,581
|
|
|
$
|
15,457
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.
F-95
OMEGA
PROTEIN CORPORATION
UNAUDITED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
|
|
Other
|
|
|
Treasury
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Excess of
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Stock
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Par Value
|
|
|
Earnings
|
|
|
Loss
|
|
|
Amount
|
|
|
Equity
|
|
|
|
(Dollars and shares in thousands)
|
|
|
Balance at December 31,
2005
|
|
|
25,447
|
|
|
$
|
255
|
|
|
$
|
116,512
|
|
|
$
|
35,253
|
|
|
$
|
(7,618
|
)
|
|
$
|
(2,035
|
)
|
|
$
|
142,367
|
|
Issuance of common stock
|
|
|
83
|
|
|
|
1
|
|
|
|
297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
298
|
|
Tax benefit from exercise of stock
options
|
|
|
|
|
|
|
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,156
|
|
|
|
|
|
|
|
|
|
|
|
3,156
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustment, net of tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,156
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
3,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30,
2006
|
|
$
|
25,530
|
|
|
$
|
256
|
|
|
$
|
116,875
|
|
|
$
|
38,409
|
|
|
$
|
(7,627
|
)
|
|
$
|
(2,035
|
)
|
|
$
|
145,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-96
OMEGA
PROTEIN CORPORATION
|
|
Note 1.
|
Significant
Accounting Policies
|
Summary Of Operations And Basis Of Presentation
Business
Description
Omega Protein Corporation (Omega or the
Company) produces and markets a variety of products
produced from menhaden (a herring-like species of fish found in
commercial quantities in the U.S. coastal waters of the
Atlantic Ocean and Gulf of Mexico), including regular grade and
value-added specialty fish meals, crude and refined fish oils
and fish solubles. The Companys fish meal products are
primarily used as a protein ingredient in animal feed for swine,
cattle, aquaculture and household pets. Fish oil is utilized for
animal and aquaculture feeds, industrial applications, as well
as for additives to human food products and dietary supplements.
The Companys fish solubles are sold primarily to livestock
feed manufacturers, aquaculture feed manufacturers and for use
as an organic fertilizer.
Basis
of Presentation
These interim financial statements of Omega have been prepared
in accordance with accounting principles generally accepted in
the United States of America for interim financial information,
the instructions to Quarterly Report on
Form 10-Q
and
Rule 10-01
of
Regulation S-X.
The interim financial statements should be read in conjunction
with our Annual Report on
Form 10-K
for the year ended December 31, 2005. Accordingly, certain
information and footnote disclosures normally provided have been
omitted since such items are disclosed therein.
In the opinion of management the accompanying unaudited
condensed consolidated financial statements reflect all
adjustments (including normal recurring adjustments) necessary
for a fair statement of the Companys consolidated
financial position as of June 30, 2006, and the results of
its operations and its cash flows for the six month periods
ended June 30, 2006 and 2005. Operating results for the
three and six month periods ended June 30, 2006 are not
necessarily indicative of the results that may be expected for
the year ending December 31, 2006.
Consolidation
The consolidated financial statements include the accounts of
Omega and its wholly owned subsidiaries. All significant
intercompany accounts and transactions have been eliminated in
consolidation.
Financial
Statement Preparation
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the Companys financial statements and the accompanying
notes and the reported amounts of revenues and expenses during
the reporting period. Actual amounts, when available, could
differ from those estimates and those differences could have a
material affect on the financial statements.
The Company has reclassified certain amounts previously reported
to conform with the presentation at June 30, 2006.
Hurricane
Losses
On August 29, 2005, the Companys Moss Point,
Mississippi fish processing facility and adjacent shipyard were
severely damaged by Hurricane Katrina. On September 25,
2005, the Companys Cameron, Louisiana and Abbeville,
Louisiana fish processing facilities were also severely damaged
by Hurricane Rita. Each of these facilities was non-operational
immediately after these weather events. Operations at the Moss
Point fish processing facility, the Abbeville fish processing
facility and the shipyard were re-established in mid-October,
2005, but at
F-97
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
reduced processing capabilities. Operations at the Cameron fish
processing facility were re-established in June 2006, but at
reduced processing capabilities.
The direct impact of the two hurricanes upon the Company was a
loss of physical inventories and physical damage to the plants.
The interruption of processing capabilities caused the Company
to address the impact of abnormal downtime of its processing
facilities, which resulted in the immediate recognition of costs
which would ordinarily have been captured as inventory costs.
The amounts of these losses are more fully described in
Notes 2 and 11.
The Company maintains insurance coverage for a variety of these
damages, most notably property, inventory and vessel insurance.
The nature and extent of the insurance coverage varies by line
of policy and the Company has recorded insurance recoveries as
accounts receivable based on estimates. The Company anticipates
that further recoveries could be available, but such additional
recoveries will require further analysis and discussions with
the Companys insurance carriers and the resolution of the
lawsuit filed by the Company against its property insurance
carriers described below. Such recoveries, if any, would be
recognized in future periods once they are deemed probable. The
Company does not maintain business interruption insurance in any
material amounts.
In order to facilitate the insurance recovery process, on
July 28, 2006, the Company filed a lawsuit against its
property insurance carriers, Lexington Insurance Company and
RSUI Indemnity Company, in U.S. District Court for the
Western District of Louisiana, alleging breach of contract and
bad faith based on the insurance carriers failure to pay
amounts due to the Company under its property insurance policies
for damages sustained from Hurricanes Katrina and Rita in the
third quarter of 2005. The Company seeks recovery in a jury
trial of all available damages to which it is entitled by law,
legal interest on those damages, the cost of the litigation and
any other damages as the court deems appropriate. The total
damages sought in the lawsuit are in excess of the amount the
Company has remaining as a receivable relating to its initial
recorded hurricane claim from its property insurance carriers.
The Company believes collection of the recorded receivable is
probable; however, an unfavorable outcome of the proceeding
could have a material impact on the Companys financial
position and result of operations.
Revenue
Recognition
The Company derives revenue principally from the sales of a
variety of protein and oil products derived from menhaden. The
Company recognizes revenue for the sale of its products when
title and rewards of ownership to its products are transferred
to the customer.
Cash
and Cash Equivalents
The Company considers cash in banks and short-term investments
with original maturities of three months or less as cash and
cash equivalents.
Allowances
for Doubtful Accounts
The Company maintains allowances for doubtful accounts for
estimated losses resulting from the inability of the
Companys customers to make required payments. The Company
considers the following factors when determining if collection
is reasonably assured: customer credit worthiness, past
transaction history with the customer, and changes in customer
payment terms. If the Company has no previous experience with
the customer, the Company typically obtains reports from credit
organizations to ensure that the customer has a history of
paying its creditors. The Company may also request financial
information, including financial statements or other documents
(e.g., bank statements), or may obtain a letter of credit from
the customer to ensure that the customer has the means of making
payment. If the financial condition of the Companys
customers were to deteriorate, adversely affecting their ability
to make payments, additional allowances would be required.
F-98
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Inventories
Inventory is stated at the lower of cost or market. The
Companys fishing season runs from mid-April to the first
of November in the Gulf of Mexico and from the beginning of May
into December in the Atlantic. Government regulations generally
preclude the Company from fishing during the off-seasons.
The Companys inventory cost system considers all costs
associated with an annual fish catch and its processing, both
variable and fixed, including both costs incurred during the
off-season and during the fishing season. The Companys
costing system allocates cost to inventory quantities on a per
unit basis as calculated by a formula that considers total
estimated inventoriable costs for a fishing season (including
off-season costs) to total estimated fish catch and the relative
fair market value of the individual products produced. The
Company adjusts the cost of sales, off-season costs and
inventory balances at the end of each quarter based on revised
estimates of total inventoriable costs and fish catch. The
Companys
lower-of-cost-or-market-value
analyses at year-end and at interim periods compare the total
estimated per unit production cost of the Companys
expected production to the projected per unit market prices of
the products. The impairment analyses involve estimates of,
among other things, future fish catches and related costs, and
expected commodity prices for the fish products as well as
projected purchase commitments from customers. These estimates,
which management believes are reasonable and supportable,
involve estimates of future activities and events which are
inherently imprecise and from which actual results may differ
materially.
Any costs incurred during abnormal downtime related to activity
at the Companys plants are charged to expense as incurred.
During the off-seasons, in connection with the upcoming fishing
seasons, the Company incurs costs (i.e., plant and vessel
related labor, utilities, rent, repairs, and depreciation) that
are directly related to the Companys infrastructure. These
costs accumulate in inventory and are applied as elements of the
cost of production of the Companys products throughout the
fishing season ratably based on the Companys monthly fish
catch and the expected total fish catch for the season.
Insurance
The Company carries insurance for certain losses relating to its
vessels and Jones Act liabilities for employees aboard its
vessels. The Company provides reserves for those portions of the
Annual Aggregate Deductible for which the Company remains
responsible by using an estimation process that considers
Company-specific and industry data as well as managements
experience, assumptions and consultation with counsel, as these
reserves include estimated settlement costs. Managements
current estimated range of liabilities related to such cases is
based on claims for which management can estimate the amount and
range of loss. For those claims where there may be a range of
loss, the Company has recorded an estimated liability inside
that range, based on managements experience, assumptions
and consultation with counsel. The process of estimating and
establishing reserves for these claims is inherently uncertain
and the actual ultimate net cost of a claim may vary materially
from the estimated amount reserved. There is some degree of
inherent variability in assessing the ultimate amount of losses
associated with these claims due to the extended period of time
that transpires between when the claim might occur and the full
settlement of such claims. This variability is generally greater
for Jones Act claims by vessel employees. The Company
continually evaluates loss estimates associated with claims and
losses as additional information becomes available and revises
its estimates. Although management believes estimated reserves
related to these claims are adequately recorded, it is possible
that actual results could significantly differ from the recorded
reserves, which could materially impact the Companys
results of operations, financial position and cash flow.
The Company is primarily self-insured for health insurance. The
Company purchases individual stop loss coverage with a large
deductible. As a result, the Company is primarily self-insured
for claims and associated costs up to the amount of the
deductible, with claims in excess of the deductible amount being
covered by insurance.
F-99
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Expected claims estimates are based on health care trend rates
and historical claims data; actual claims may differ from those
estimates. The Company evaluates its claims experience related
to this coverage with information obtained from its risk
management consultants.
Assumptions used in preparing these insurance estimates are
based on factors such as claims settlement patterns, claim
development trends, claim frequency and severity patterns,
inflationary trends and data reasonableness. Together these
factors will generally affect the analysis and determination of
the best estimate of the projected ultimate claim
losses. The results of these evaluations are used to both
analyze and adjust the Companys insurance loss reserves.
Advertising
Costs
The costs of advertising are expensed as incurred in accordance
with Statement of Position 93-7 Reporting on Advertising
Costs.
Research
and Development
Costs incurred in research and development activities are
expensed as incurred.
Accounting
for the Impairment of Long-Lived Assets
The Company evaluates at each balance sheet date for continued
appropriateness of the carrying value of its long-lived assets
including its long-term receivables and property, plant and
equipment in accordance with Statement of Financial Accounting
Standards (SFAS) No. 144, Accounting for
the Impairment or Disposals of Long-Lived Assets. The
Company reviews long-lived assets for impairment when events or
changes in circumstances indicate that the carrying amount of
any such assets or grouping of assets may not be recoverable.
The Company has grouped certain assets together (primarily
marine vessels) for impairment testing on a fleet basis. If
indicators of impairment are present, management evaluates the
undiscounted cash flows estimated to be generated by those
assets or grouping of assets compared to the carrying amount of
those items. The net carrying value of assets or grouping of
assets not recoverable is reduced to fair value. The Company
considers continued operating losses, or significant and
long-term changes in business conditions, to be its primary
indicators of potential impairment.
Income
Taxes
The Company utilizes the liability method to account for income
taxes. This method requires the recognition of deferred tax
assets and liabilities for the expected future tax consequences
of existing temporary differences between the financial
reporting and tax reporting basis of assets and liabilities, and
operating loss and tax credits carryforwards for tax purposes.
The Company records a valuation allowance to reduce the deferred
tax assets to amount that is more likely than not to be
realized. The Company believes that the deferred tax recorded as
of June 30, 2006 is realizable through future reversals of
existing taxable temporary differences and future taxable
income. If the Company were to subsequently determine that we
would be able to realize deferred tax assets in the future in
excess of the net recorded amount, an adjustment to deferred tax
assets would increase earnings for the period in which such
determination was made. The Company will continue to assess the
adequacy of the valuation allowance on a quarterly basis. Any
changes to the estimated valuation allowance could be material
to the consolidated financial condition and results of
operations.
Property,
Equipment and Depreciation
Property and equipment additions are recorded at cost.
Depreciation of property and equipment is computed by the
straight-line method at rates expected to amortize the cost of
property and equipment, net of salvage value, over
F-100
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
their estimated useful lives. Estimated useful lives, determined
at the date of acquisition, of new assets acquired are based
primarily on the review of existing property and equipment.
Estimated useful lives are as follows:
|
|
|
|
|
|
|
Useful Lives
|
|
|
|
(Years)
|
|
|
Fishing vessels and fish
processing plants
|
|
|
15-20
|
|
Machinery, equipment, furniture
and fixtures and other
|
|
|
3-10
|
|
Replacements and major improvements are capitalized and
amortized over a period of 5 to 15 years, and maintenance
and repairs are charged to expense as incurred. Upon sale or
retirement, the costs and related accumulated depreciation are
eliminated from the accounts. Any resulting gains or losses are
included in the statement of operations. The Company capitalizes
interest as part of the acquisition cost of a qualifying asset.
Interest is capitalized only during the period of time required
to complete and prepare the asset for its intended use. The
Company capitalized interest of approximately $0, $54,000, $0
and $95,000 for the three and six month periods ended
June 30, 2006 and 2005, respectively.
Pension
Plans
Annual costs of pension plans are determined actuarially based
on SFAS No. 87, Employers Accounting for
Pensions. The Companys policy is to
fund U.S. pension plans at amounts not less than the
minimum requirements of the Employee Retirement Income Security
Act of 1974 and generally for obligations under its foreign
plans to deposit funds with trustees under insurance policies.
The Company applies the disclosure requirement of revised
SFAS No. 132, Employers Disclosures about
Pensions and Other Postretirement Benefits for its
pensions and other postretirement benefit plans.
In 2002, the Board of Directors authorized a plan to freeze the
Companys pension plan in accordance with ERISA rules and
regulations so that new employees, hired after July 31,
2002, will not be eligible to participate in the pension plan
and further benefits will no longer accrue for existing
participants. The freezing of the pension plan had the effect of
vesting all existing participants in their pension benefits in
the plan.
Comprehensive
loss
Comprehensive loss is defined as change in equity of a business
enterprise during a period from transactions and other events
and circumstances from non-owner sources, including foreign
currency translation adjustments and minimum pension liability
adjustments. The Company presents comprehensive loss in its
consolidated statements of stockholders equity. The change
in equity for minimum pension liability adjustment results from
an increase in the minimum pension liability and an increase in
prepaid pension cost presented net of tax.
The components of other comprehensive loss included in
shareholders equity are as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Cumulative Translation Adjustments
|
|
$
|
(39
|
)
|
|
$
|
(30
|
)
|
Minimum Pension Liability
Adjustments, net of tax
|
|
|
(7,588
|
)
|
|
|
(7,588
|
)
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive
Loss
|
|
$
|
(7,627
|
)
|
|
$
|
(7,618
|
)
|
|
|
|
|
|
|
|
|
|
Foreign
Currency Translation
The Companys Mexican operations use the local currency as
the functional currency. Assets and liabilities of those
operations are translated into U.S. dollars using
period-end exchange rates; income and expenses are
F-101
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
translated using the average exchange rates for the reporting
period. Translation adjustments are deferred in accumulated
other comprehensive income (loss), a separate component of
stockholders equity.
Concentrations
of Credit Risk
Financial instruments that potentially subject the Company to
concentrations of credit risk consist principally of cash and
trade accounts receivable. The Companys customer base
generally remains consistent from year to year. The Company
performs ongoing credit evaluations of its customers and
generally does not require material collateral. The Company
maintains reserves for potential credit losses and such losses
have historically been within managements expectations.
At June 30, 2006 and December 31, 2005, the Company
had cash deposits concentrated primarily in one major bank. In
addition, the Company had Certificates of Deposit and commercial
quality grade investments A2P2 rated or better with companies
and financial institutions. As a result of the foregoing, the
Company believes that credit risk in such investments is minimal.
Earnings
per Share
Basic earnings per common share (EPS) were computed by dividing
net earnings by the weighted average number of common shares
outstanding during the reporting period. Diluted EPS reflects
the dilution that could occur if securities or contracts to
issue common stock were exercised or converted into common stock
or resulted in the issuance of common stock that then shared in
the earnings of the Company. Diluted earnings per common share
was computed by dividing net earnings by the sum of the weighted
average number of common shares outstanding plus the number of
additional common shares that would have been outstanding if the
dilutive potential common shares (in this case, exercise of the
Companys employee stock options) had been issued during
each period as discussed in Note 9.
Recently
Issued Accounting Standards
In December 2004, the FASB revised its SFAS No. 123
(SFAS No. 123R), Accounting for
Stock-Based Compensation. The revision establishes
standards for the accounting of transactions in which an entity
exchanges its equity instruments for goods or services,
particularly transactions in which an entity obtains employee
services in share-based payment transactions. The revised
statement requires a public entity to measure the cost of
employee services received in exchange for an award of equity
instruments based on the grant-date fair value of the award. The
cost is to be recognized over the period during which the
employee is required to provide service in exchange for the
award. In addition, the revised statement amends
SFAS No. 95, Statement of Cash Flows, to
require that excess tax benefits be reported as a financing cash
flow rather than as a reduction of taxes paid. The provisions of
the revised statement are effective for financial statements
issued for the annual reporting period beginning after
June 15, 2005, with early adoption encouraged. See the
Stock-Based Compensation section of this note for the impact of
this statement on our consolidated results.
In March 2005, the SEC issued Staff Accounting Bulletin
(SAB) No. 107 regarding the Staffs
interpretation of SFAS No. 123(R). This interpretation
provides the Staffs views regarding interactions between
SFAS No. 123(R) and certain SEC rules and regulations
and provides interpretations of the valuation of share-based
payments for public companies. The interpretive guidance is
intended to assist companies in applying the provisions of
SFAS No. 123(R) and investors and users of the
financial statements in analyzing the information provided. We
followed the guidance prescribed in SAB No. 107 in
connection with our adoption of SFAS No. 123(R).
In March 2005, the FASB issued Interpretation (FIN)
No. 47, Accounting for Conditional Asset Retirement
Obligations an Interpretation of FASB Statement
No. 143. This interpretation clarifies the timing of
liability recognition for legal obligations associated with an
asset retirement when the timing and (or) method of settling the
F-102
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
obligation are conditional on a future event that may or may not
be within the control of the entity. FIN No. 47 is
effective no later than the end of fiscal years ending after
December 15, 2005. The adoption of FIN No. 47 did
not have a material impact on the Companys financial
condition, results of operations or cash flows.
In May 2005, the FASB issued SFAS No. 154,
Accounting Changes and Error Corrections A
replacement of APB Opinion No. 20 and FASB Statement
No. 30 (SFAS 154). SFAS 154
replaces APB Opinion No. 20, Accounting
Changes, and SFAS No. 3, Reporting
Accounting Changes in Interim Financial Statements, and
changes the requirements for the accounting for, and reporting
of, a change in accounting principles. This statement applies to
all voluntary changes in accounting principles and changes
required by an accounting pronouncement in the unusual instance
that the pronouncement does not include specific transition
provisions. Under previous guidance, changes in accounting
principle were recognized as a cumulative affect in the net
income of the period of the change. SFAS 154 requires
retrospective application of changes in accounting principle,
limited to the direct effects of the change, to prior
periods financial statements, unless it is impracticable
to determine either the period-specific effects or the
cumulative effect of the change. Additionally, this Statement
requires that a change in depreciation, amortization or
depletion method for long-lived, nonfinancial assets be
accounted for as a change in accounting estimate affected by a
change in accounting principle and that correction of errors in
previously issued financial statements should be termed a
restatement. The provisions in SFAS 154 are
effective for accounting changes and correction of errors made
in fiscal years beginning after December 15, 2005, which
was effective with our first quarter of the Companys
fiscal 2006. The adoption of this pronouncement did not have a
material effect on our consolidated financial position, result
of operations or cash flows.
In June 2006, the FASB issued Interpretation (FIN)
No. 48, Accounting for Uncertainty in Income
Taxes. This interpretation prescribes a recognition
threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected
to be taken in a tax return. This interpretation also provides
guidance on derecognition, classification, interest and
penalties, accounting in interim periods, disclosure and
transition. FIN No. 48 is effective for fiscal years
beginning after December 15, 2006. The Company is currently
evaluating the effect, if any, the adoption of
FIN No. 48 will have on its financial statements and
related disclosures.
Stock-Based
Compensation
As of June 30, 2006, the Company had a stock-based employee
compensation plan, which is described in more detail in
Note 11 to the consolidated financial statements of the
Companys 2005
Form 10-K.
Prior to January 1, 2006, the Company accounted for that
plan under the recognition and measurement principles of
Accounting Principles Board (APB) Opinion
No. 25, Accounting for Stock Issued to
Employees and adopted the disclosure-only provisions of
SFAS No. 123, Accounting for Stock-Based
Compensation and SFAS No. 148, Accounting
for Stock-Based Compensation Transition and
Disclosure an Amendment of FASB Statement
No. 123. No stock-based employee compensation cost
related to stock options was reflected in net earnings, as all
options granted under those plans had an exercise price equal to
or greater than the market value of the underlying common stock
on the grant date. Accordingly, share-based compensation related
to stock options was only included as a pro forma disclosure in
the financial statement footnotes.
Effective January 1, 2006, the Company adopted
SFAS No. 123R, Share-Based Payment, using
the modified prospective application transition method. Under
this transition method, compensation cost in 2006 includes the
portion vesting in the period for (1) all share-based
payments granted prior to, but not vested as of January 1,
2006, based on the grant date fair value estimated in accordance
with the original provisions of SFAS No. 123 and
(2) all share-based payments granted subsequent to
January 1, 2006, based on the grant date fair value
estimated in accordance with the provisions of
SFAS No. 123R. Under the modified prospective
application transition method, no cumulative effect of change in
accounting principle charge is required for the Company, and
results for prior periods have not been restated. See below for
the pro forma disclosures related to the three and six months
ended
F-103
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
June 30, 2005. SFAS No. 123R also requires excess
tax benefits be reported as a financing cash inflow rather than
an operating cash inflow.
Net earnings for the three and six months ended June 30,
2006 includes approximately $26,100 and $32,500 ($17,200 and
$21,400 after tax), respectively, of share-based compensation
costs and is included in selling, general and administrative
expenses in the statement of operations and comprehensive income
for the three and six months ended June 30, 2006. As of
June 30, 2006, there was approximately $192,000 of total
unrecognized compensation cost related to nonvested share-based
compensation that is expected to be recognized over a
weighted-average period of 3 years. Based on current
grants, total share-based compensation cost for fiscal year 2006
is expected to be approximately $138,000.
On February 27, 2006, the Company granted new options to an
employee under its 2000 Long-Term Incentive Plan for the
purchase of 10,000 shares of common stock at an exercise
price of $6.27 per share, which vest in equal one-third
portions on 2007, 2008 and 2009. On May 18, 2006, the
Company granted new options to an employee under its 2000
Long-Term Incentive Plan for the purchase of 7,500 shares
of common stock at an exercise price of $5.93 per share,
which vest in equal one-third portions on 2007, 2008, and 2009.
On April 13, 2006 the Board of Directors approved the
establishment of the Omega Protein Corporation 2006 Incentive
Plan which was approved by the Companys stockholders and
became effective on June 7, 2006. On that date options were
granted to the Companys four independent Directors for the
purchase of an aggregate of 40,000 shares of common stock
at an exercise price of $5.76 per share, which vest in six
months and one day from the date of issuance. These were the
only options granted during the six months ended June 30,
2006, under the 2006 Incentive Plan.
There were 79,166167 stock option exercises during the six
months ended June 30, 2006. A summary of option activity
under the plans for the six months ended June 30, 2006 is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2006
|
|
|
|
Number of Shares
|
|
|
Weighted Average
|
|
|
Aggregate
|
|
|
|
Underlying Options
|
|
|
Exercise Prices
|
|
|
Intrinsic Value
|
|
|
Outstanding as of January 1,
2006
|
|
|
4,748,852
|
|
|
$
|
7.35
|
|
|
|
|
|
Granted
|
|
|
57,500
|
|
|
$
|
5.87
|
|
|
|
|
|
Exercised/Repurchased
|
|
|
(79,167
|
)
|
|
$
|
3.43
|
|
|
|
|
|
Forfeited
|
|
|
(3,333
|
)
|
|
$
|
5.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of June 30,
2006
|
|
|
4,723,852
|
|
|
$
|
7.40
|
|
|
$
|
6,919,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable as of June 30,
2006
|
|
|
4,654,352
|
|
|
$
|
7.43
|
|
|
$
|
6,919,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average fair value of
options granted
|
|
|
|
|
|
$
|
2.77
|
|
|
|
|
|
F-104
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table further describes the Companys stock
options outstanding as of June 30, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
Number
|
|
|
Weighted Average
|
|
|
|
|
|
Number
|
|
|
Weighted
|
|
|
|
Outstanding
|
|
|
Remaining
|
|
|
Weighted Average
|
|
|
Exercisable
|
|
|
Average
|
|
Range of Exercise Prices
|
|
at 6/30/2006
|
|
|
Contractual Life
|
|
|
Exercise Prices
|
|
|
at 6/30/2006
|
|
|
Exercise Prices
|
|
|
$ 1.65 to $ 3.50
|
|
|
1,895,184
|
|
|
|
4.6 years
|
|
|
$
|
2.28
|
|
|
|
1,895,184
|
|
|
$
|
2.28
|
|
$ 3.95 to $ 4.70
|
|
|
176,168
|
|
|
|
6.2 years
|
|
|
$
|
4.27
|
|
|
|
176,168
|
|
|
$
|
4.27
|
|
$ 5.03 to $ 7.55
|
|
|
165,500
|
|
|
|
8.8 years
|
|
|
$
|
6.03
|
|
|
|
96,000
|
|
|
$
|
6.04
|
|
$ 7.76 to $10.58
|
|
|
799,200
|
|
|
|
7.4 years
|
|
|
$
|
9.15
|
|
|
|
799,200
|
|
|
$
|
9.15
|
|
$12.38 to $12.75
|
|
|
1,649,400
|
|
|
|
1.8 years
|
|
|
$
|
12.73
|
|
|
|
1,649,400
|
|
|
$
|
12.73
|
|
$16.06 to $17.25
|
|
|
38,400
|
|
|
|
1.8 years
|
|
|
$
|
16.37
|
|
|
|
38,400
|
|
|
$
|
16.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,723,852
|
|
|
|
|
|
|
|
|
|
|
|
4,654,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Six Months Ended
|
|
|
Grant-Date
|
|
|
|
June 30, 2006
|
|
|
Fair Value
|
|
|
Nonvested options as of
January 1, 2006
|
|
|
18,000
|
|
|
$
|
4.66
|
|
Granted
|
|
|
57,500
|
|
|
$
|
2.77
|
|
Vested
|
|
|
(2,667
|
)
|
|
$
|
3.17
|
|
Forfeited
|
|
|
(3,333
|
)
|
|
$
|
3.04
|
|
|
|
|
|
|
|
|
|
|
Nonvested options as of
June 30, 2006
|
|
|
69,500
|
|
|
$
|
2.86
|
|
|
|
|
|
|
|
|
|
|
The fair value of the Companys stock options is the
estimated present value at grant date using the Black-Scholes
option pricing model with the following weighted average
assumptions for the six months ended June 30, 2006:
expected dividend yield of 0 percent; expected volatility
of 46.96% percent; risk-free interest rate of 4.91 percent;
and an expected term of 5 years. The expected dividend
yield is based on the Companys annual dividend payout at
grant date. Expected volatility is based on the historical
volatility of the Companys stock for a period
approximating the expected life. The risk-free interest rate is
based on the U.S. treasury yield in effect at the time of
grant and has a term equal to the expected life. The expected
term of the options represents the period of time the options
are expected to be outstanding.
On May 5, 2005, the Company accelerated the vesting of all
unvested,
out-of-the-money,
explicit service period stock options granted under the
Companys 2000 Long-Term Incentive Plan. The purpose of
accelerating vesting was to eliminate future compensation
expense that the Company would otherwise recognize in its
Statement of Operations with respect to these accelerated stock
options upon the adoption by the Company of
SFAS No. 123R. A stock option was considered
out-of-the-money
if the stock option exercise price was greater than $6.04, which
was the closing price of the Companys common stock on the
New York Stock Exchange on May 5, 2005. As a result of this
action, stock options to purchase 390,000 shares of the
Companys common stock became immediately exercisable. The
vesting created a modification of stock options; however, there
was no impact on the fair value of the options. The weighted
average exercise price of all the accelerated stock options was
$9.98.
F-105
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For purposes of pro forma disclosures, the estimated fair value
of stock options is assumed to be amortized to expense over the
stock options vesting periods. The pro forma effects of
recognizing compensation expense under the fair value method on
net income and net earnings per common share for the three and
six month periods ended June 30, 2005, were as follows (in
thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30, 2005
|
|
|
June 30, 2005
|
|
|
|
(In thousands, except
|
|
|
(In thousands, except
|
|
|
|
per share amounts)
|
|
|
per share amounts)
|
|
|
Net earnings
|
|
$
|
659
|
|
|
$
|
766
|
|
Total stock-based employee
compensation determined under fair value-based method, net tax
|
|
|
(1,035
|
)
|
|
|
(1,174
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net earnings
|
|
$
|
(376
|
)
|
|
$
|
(408
|
)
|
|
|
|
|
|
|
|
|
|
Net earnings per common share:
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
Basic pro forma
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
Net earnings per common share:
|
|
|
|
|
|
|
|
|
Diluted as reported
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
Diluted pro forma
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Note 2.
|
Accounts
Receivable
|
Accounts receivable as of June 30, 2006 and
December 31, 2005 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Trade
|
|
$
|
17,968
|
|
|
$
|
11,407
|
|
Insurance
|
|
|
9,180
|
|
|
|
11,704
|
|
Employee
|
|
|
121
|
|
|
|
42
|
|
Income tax
|
|
|
308
|
|
|
|
383
|
|
Other
|
|
|
201
|
|
|
|
595
|
|
|
|
|
|
|
|
|
|
|
Total accounts receivable
|
|
|
27,778
|
|
|
|
24,131
|
|
Less: allowance for doubtful
accounts
|
|
|
(205
|
)
|
|
|
(190
|
)
|
|
|
|
|
|
|
|
|
|
Receivables, net
|
|
$
|
27,573
|
|
|
$
|
23,941
|
|
|
|
|
|
|
|
|
|
|
As a result of Hurricanes Katrina and Rita (see
Note 11 Hurricane Losses), the Company
sustained damage to its three fish processing facilities and its
shipyard located in the Gulf of Mexico region. Based on
estimates, the Company believes its hurricane related insurance
recoveries will total approximately $12 million. The
Company has received $4 million in advances from its
property insurance carriers as of June 30, 2006. In order
to facilitate the insurance recovery process, on July 28,
2006, the Company filed a lawsuit against its property insurance
carriers, Lexington Insurance Company and RSUI Indemnity
Company, in U.S. District Court for the Western District of
Louisiana, alleging breach of contract and bad faith based on
the insurance carriers failure to pay amounts due to the
Company under its property insurance policies for damages
sustained from Hurricanes Katrina and Rita in the third quarter
of 2005. The Company seeks recovery in a jury trial of all
available damages to which it is entitled by law, legal interest
on those damages, the cost of the litigation and any other
damages as the court deems appropriate.
F-106
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The total damages sought in the lawsuit are in excess of the
amount the Company has remaining as a receivable relating to its
initial recorded hurricane claim from its property insurance
carriers. The Company believes collection of the recorded
receivable is probable; however, an unfavorable outcome of the
proceeding could have a material impact on the Companys
financial position and result of operations.
The Company anticipates that further recoveries could be
available, but such additional recoveries will require further
estimation, analysis and discussions with the Companys
insurance carriers and adjusters and resolution of the lawsuit
described above. Additional amounts will be recognized when the
amounts are deemed probable.
The major classes of inventory as of June 30, 2006 and
December 31, 2005 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Fish meal
|
|
$
|
16,360
|
|
|
$
|
14,742
|
|
Fish oil
|
|
|
13,795
|
|
|
|
21,552
|
|
Fish solubles
|
|
|
533
|
|
|
|
672
|
|
Unallocated inventory cost pool
(including off-season costs)
|
|
|
22,567
|
|
|
|
5,926
|
|
Other materials & supplies
|
|
|
5,665
|
|
|
|
3,968
|
|
|
|
|
|
|
|
|
|
|
Total inventory
|
|
$
|
58,920
|
|
|
$
|
46,860
|
|
|
|
|
|
|
|
|
|
|
Inventory at June 30, 2006 and December 31, 2005 is
stated at the lower of cost or market. The elements of
unallocated inventory cost pool include plant and vessel related
labor, utilities, rent, repairs and depreciation, to be
allocated to inventories produced through the remainder of 2006.
Other assets as of June 30, 2006 and December 31, 2005
are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Fish nets, net of accumulated
amortization of $1,683 and $1,347
|
|
$
|
1,197
|
|
|
$
|
639
|
|
Insurance receivable, net of
allowance for doubtful accounts
|
|
|
477
|
|
|
|
475
|
|
Title XI loan origination fee
|
|
|
383
|
|
|
|
337
|
|
Deposits
|
|
|
139
|
|
|
|
128
|
|
|
|
|
|
|
|
|
|
|
Total other assets, net
|
|
$
|
2,196
|
|
|
$
|
1,579
|
|
|
|
|
|
|
|
|
|
|
Amortization expense for fishing nets amounted to approximately
$168,000, $173,000, $336,000 and
$345,000 for the three and six
months ended June 30, 2006 and 2005, respectively.
The Company carries insurance for certain losses relating to its
vessels and Jones Act liability for employees aboard its vessels
(collectively, Vessel Claims Insurance). The typical
Vessel Claims Insurance policy contains an annual aggregate
deductible (AAD) for which the Company remains
responsible, while the insurance carrier is responsible for all
applicable amounts which exceed the AAD. It is the
Companys policy to accrue current amounts due and record
amounts paid out on each claim. Once payments exceed the AAD,
the Company records an insurance receivable for a given policy
year, net of allowance for doubtful accounts. As of
June 30, 2006 and December 31, 2005, the allowance for
doubtful insurance receivable accounts was $2.0 million.
F-107
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 5.
|
Property
and Equipment
|
Property and equipment at June 30, 2006 and
December 31, 2005 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Land
|
|
$
|
7,630
|
|
|
$
|
7,630
|
|
Plant assets
|
|
|
96,697
|
|
|
|
89,650
|
|
Fishing vessels
|
|
|
92,897
|
|
|
|
90,880
|
|
Furniture and fixtures
|
|
|
2,982
|
|
|
|
2,792
|
|
Construction in progress
|
|
|
6,500
|
|
|
|
4,391
|
|
|
|
|
|
|
|
|
|
|
Total property and equipment
|
|
|
206,706
|
|
|
|
195,343
|
|
Less: accumulated depreciation and
impairment
|
|
|
(105,284
|
)
|
|
|
(101,378
|
)
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$
|
101,422
|
|
|
$
|
93,965
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for the three and six-months ended
June 30, 2006 and 2005 was $2.8 million,
$3.1 million, $6.0, million and $6.3 million,
respectively.
|
|
Note 6.
|
Notes Payable
and Long-Term Debt
|
At June 30, 2006 and December 31, 2005, the
Companys long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
U.S. government guaranteed
obligations (Title XI loan) collateralized by a first lien
on certain vessels and certain plant assets:
|
|
|
|
|
|
|
|
|
Amounts due in installments
through 2016, interest from 6.49% to 7.6%
|
|
$
|
28,492
|
|
|
$
|
29,737
|
|
Amounts due in installments
through 2014, interest at Eurodollar rates of 5.41% and 4.46% at
June 30, 2006 and December 31, 2005, respectively,
plus 4.5%
|
|
|
348
|
|
|
|
359
|
|
Other debt at 6.25% at
June 30, 2006 and December 31, 2005
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
28,840
|
|
|
|
30,101
|
|
Less current maturities
|
|
|
(2,386
|
)
|
|
|
(2,443
|
)
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$
|
26,454
|
|
|
$
|
27,658
|
|
|
|
|
|
|
|
|
|
|
The Title XI loans are secured by liens on certain of the
Companys fishing vessels and mortgages on the
Companys Reedville, Virginia and Abbeville, Louisiana
plants. Loans are now available under similar terms pursuant to
the Title XI program without intervening lenders.
In September 2004, the United States Department of Commerce
Fisheries Finance Program (the FFP) approved
the Companys financing application in an amount not to
exceed $14 million (the Approval Letter).
Borrowings under the Approval Letter are to be used to finance
and/or
refinance approximately 73% of the actual depreciable cost of
the Companys future fishing vessels refurbishments and
capital expenditures relating to shore-side fishing assets, for
a term not to exceed 15 years from inception at interest
rates determined by the U.S. Treasury. Final approval for
all such future projects requires individual approval through
the Secretary of Commerce, National Oceanic and Atmospheric
Administration, and National Marine Fisheries Service
(National Marine
F-108
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Fisheries Service). Borrowings under the FFP are required
to be evidenced by security agreements, undertakings, and other
documents deemed in the sole discretion of the National Marine
Fisheries Service as necessary to accomplish the intent and
purpose of the Approval Letter. The Company is required to
comply with customary National Marine Fisheries Service
covenants as well as certain special covenants. In December
2004, the Company submitted a $4.9 million financing
request against the $14 million approval, and subsequently
amended that request to include the entire $14 million. The
Company closed on the $14 million FFP loan on
October 17, 2005.
On December 1, 2005, pursuant to the Title XI program,
the United States Department of Commerce approved a second
financing application made by the Company in the amount of
$16.4 million (the Second Approval Letter). In
May 2006, the Company submitted a $7.8 million financing
request under the Second Approval Letter. As of June 30,
2006, the Company had no borrowings outstanding under the Second
Approval Letter.
The Company has a $20 million revolving credit agreement
with Bank of America, N.A. (the Credit Facility).
Borrowings under this facility may be used for working capital
and capital expenditures. The Credit Facility permits the
Company to borrow up to $31 million of Title XI loans.
The term of the Credit Facility expires on October 31,
2007, the maximum borrowing availability tied to the
Companys eligible inventory is $10 million and the
Company may not generate a net loss for any two consecutive
quarters. The Credit Facility requires that the Company maintain
a Fixed Charge Coverage Ratio of 1.25 to 1, as measured on
a quarterly basis using the consolidated results of the four
fiscal quarter period ending with the applicable reporting
period. A commitment fee of 37.5 basis points per annum is
payable quarterly on the actual daily amount of the availability
under the Credit Facility. The applicable interest rate will be
adjusted (up or down) prospectively on a quarterly basis from
LIBOR plus 2.00% to LIBOR plus 2.50% or at the Companys
option, Prime minus 0.50% to Prime plus 0.00%, depending upon
the Fixed Charge Coverage Ratio being greater than 2.5 times to
less than or equal to 1.5 times, respectively. The Credit
Facility is collateralized by all of the Companys trade
receivables, inventory and equipment. In addition, the Credit
Facility does not allow for the payment of cash dividends or
stock repurchases.
As of June 30, 2006, the Company was out of compliance with
the Ratio of Earnings to Fixed Charges covenant in the Credit
Facility. The Company notified the lender of the covenant
non-compliance and received a waiver from the lender.
As of June 30, 2006, the Company had no borrowings
outstanding under the Credit Facility. At June 30, 2006 and
December 31, 2005, the Company had outstanding letters of
credit under the Credit Facility totaling approximately
$3.1 million and $8.0 million, respectively, issued in
support of workers compensation insurance programs as of
June 30, 2006 and December 31, 2005 and to purchase
fish meal from a third party as of December 31, 2005.
|
|
Note 7.
|
Accrued
Liabilities
|
Accrued liabilities as of June 30, 2006 and
December 31, 2005 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Salary and benefits
|
|
$
|
5,678
|
|
|
$
|
4,128
|
|
Insurance
|
|
|
3,922
|
|
|
|
3,879
|
|
Taxes, other than income tax
|
|
|
828
|
|
|
|
677
|
|
Trade creditors
|
|
|
12,408
|
|
|
|
3,243
|
|
Other
|
|
|
304
|
|
|
|
275
|
|
|
|
|
|
|
|
|
|
|
Total accrued liabilities
|
|
$
|
23,140
|
|
|
$
|
12,202
|
|
|
|
|
|
|
|
|
|
|
F-109
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 8.
|
Commitments
and Contingencies
|
Litigation
The Company is defending various claims and litigation arising
from its operations which arise in the ordinary course of the
Companys business. In the opinion of management, and based
on advice of legal counsel, it is believed that any existing
litigation involving the Company will not materially affect its
financial condition, cash flows or future results of operations.
Insurance
The Company carries insurance with coverages and coverage limits
that it believes to be appropriate for the business. Although
there can be no assurance that such insurance is sufficient to
protect the Company against all contingencies, management
believes that its insurance protection is reasonable in view of
the nature and scope of the Companys operations. Should
the Companys insurers become insolvent, the Company is
responsible for payment of all outstanding claims associated
with the insurers policies.
Environmental
Matters
The Company is subject to various possible claims and lawsuits
regarding environmental matters. Management believes that costs,
if any, related to these matters will not have a material
adverse effect on the results of operations, cash flows or
financial position of the Company.
Indemnification
The Companys Articles of Incorporation and By-Laws limit
the liability of the Companys officers and directors to
the fullest extent permitted by Nevada law. Nevada provides that
directors of Nevada coporations may be relieved of monetary
liabilities for breach of their fiduciary duties as directors,
except under certain circumstances, including (i) acts or
omissions which involve intentional misconduct, fraud or a
knowing violation of law of (ii) the willful or grossly
negligent payment of unlawful distributions.
The Companys Articles of Incorporation and By-Laws
generally require the Company to indemnify its directors and
officers to the fullest extent permitted by Nevada law. The
Companys Articles of Incorporation and By-Laws also
require the Company to advance expenses to its directors and its
officers to the fullest extent permitted by Nevada law upon
reciept of an undertaking by or on behalf of such director or
officer to repay such amount if it should be ultimately
determined that they are not entitled to indemnification by the
Company. The Company also has entered into indemnification
agreements with all of its directors and certain of its officers
which provides for the indemnification and advancement of
expenses by the Company. The Company also maintains director and
officer liability insurance with respect to liabilities arising
out of certain matters, including matters arising under the
securities laws. This insurance is subject to limitations,
conditions and deductibles set forth in the respective insurance
policy.
F-110
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 9.
|
Reconciliation
of Basic and Diluted Per Share Data (in thousands except per
share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
(Denominator)
|
|
|
Per Share
|
|
|
|
(Numerator)
|
|
|
Shares
|
|
|
Data
|
|
|
Three Months Ended
June 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings available to common
shareholders
|
|
$
|
630
|
|
|
|
25,088
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options assumed exercised
|
|
|
|
|
|
|
935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings available to common
shareholders plus stock options assumed exercised
|
|
$
|
630
|
|
|
|
26,023
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
Shares
|
|
|
Per Share
|
|
|
|
(Numerator)
|
|
|
(Denominator)
|
|
|
Data
|
|
|
Three Months Ended
June 30, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings available to common
shareholders
|
|
$
|
659
|
|
|
|
24,968
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options assumed exercised
|
|
|
|
|
|
|
1,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings available to common
shareholders plus stock options assumed exercised
|
|
$
|
659
|
|
|
|
26,307
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
Shares
|
|
|
Per Share
|
|
|
|
(Numerator)
|
|
|
(Denominator)
|
|
|
Data
|
|
|
Six Months Ended June 30,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
3,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings available to common
shareholders
|
|
$
|
3,156
|
|
|
|
25,066
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options assumed exercised
|
|
|
|
|
|
|
950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings available to common
shareholders plus stock options assumed exercised
|
|
$
|
3,156
|
|
|
|
26,016
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-111
OMEGA
PROTEIN CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
Shares
|
|
|
Per Share
|
|
|
|
(Numerator)
|
|
|
(Denominator)
|
|
|
Data
|
|
|
Six Months Ended June 30,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings available to common
shareholders
|
|
$
|
766
|
|
|
|
24,937
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options assumed exercised
|
|
|
|
|
|
|
1,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings available to common
shareholders plus stock options assumed exercised
|
|
$
|
766
|
|
|
|
26,383
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options to purchase 2,575,000 shares of common stock at
exercise prices ranging from $6.13 to $17.25 per share were
outstanding during the three and six months ended June 30,
2006, but were not included in the computation of diluted
earnings per share because the exercise prices of the options
were greater than the average market price of the shares during
that period.
Options to purchase 2,507,000 and 2,527,000 shares of
common stock at exercise prices ranging from $7.76 to $17.25 and
$6.44 to $17.25 per share were outstanding during the three
and six months ended June 30, 2005, respectively, but were
not included in the computation of diluted earnings per share
because the exercise prices of the options were greater than the
average market price of the shares during that period.
|
|
Note 10.
|
Components
of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Service cost
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest cost
|
|
|
358
|
|
|
|
364
|
|
|
|
716
|
|
|
|
728
|
|
Expected return on plan assets
|
|
|
(343
|
)
|
|
|
(350
|
)
|
|
|
(686
|
)
|
|
|
(700
|
)
|
Amortization of prior service costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net loss
|
|
|
227
|
|
|
|
190
|
|
|
|
454
|
|
|
|
380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost
|
|
$
|
242
|
|
|
$
|
204
|
|
|
$
|
484
|
|
|
$
|
408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2006, the Company had made contributions to
the pension plan totaling $432,000. The Company expects to make
contributions of $2.2 million to the pension plan during
the remainder of 2006. No contributions to the pension plan were
made during fiscal 2005.
|
|
Note 11.
|
Hurricane
Losses
|
On August 29, 2005, the Companys Moss Point,
Mississippi fish processing facility and adjacent shipyard were
severely damaged by Hurricane Katrina. On September 24,
2005, the Companys Cameron, Louisiana and the Abbeville,
Louisiana fish processing facilities were also severely damaged
by Hurricane Rita. For the three and six month periods ended
June 30, 2006, $192,000 and $433,000 of additional
clean-up
costs has been recognized in the Companys statement of
operations, respectively. See Note 12 in the
December 31, 2005,
Form 10-K
for additional information.
F-112
LIST OF
APPENDICES
|
|
|
Appendix A
|
|
Stock Purchase Agreement, dated
September 8, 2006, between Zapata and Omega Protein
Corporation, as amended
|
Appendix B
|
|
Written Consent of The Malcolm I.
Glazer Family Limited Partnership dated September 8, 2006
|
Appendix C
|
|
Fairness Opinion of Empire
Valuation Consultants, LLC dated September 8, 2006
|
APPENDIX A
STOCK PURCHASE AGREEMENT
EXECUTION
VERSION
STOCK
PURCHASE AGREEMENT
by and between
ZAPATA CORPORATION
and
OMEGA PROTEIN CORPORATION
Dated as of
September 8, 2006
TABLE
OF CONTENTS
|
|
|
|
|
|
|
ARTICLE 1
DEFINITIONS, USAGE, ETC.
|
|
|
A-1
|
|
Section 1.1
|
|
Defined Terms
|
|
|
A-1
|
|
Section 1.2
|
|
Usage of Terms
|
|
|
A-5
|
|
Section 1.3
|
|
References to Articles and Sections
|
|
|
A-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARTICLE 2
SALE AND PURCHASE OF THE SHARES
|
|
|
A-5
|
|
Section 2.1
|
|
Sale and Purchase
|
|
|
A-5
|
|
Section 2.2
|
|
Adjustments Upon Changes in
Capitalization
|
|
|
A-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARTICLE 3
ESCROW
|
|
|
A-5
|
|
Section 3.1
|
|
Escrow of the Shares and the
Purchase Price
|
|
|
A-5
|
|
Section 3.2
|
|
Distributions and Accrued Interest
|
|
|
A-6
|
|
Section 3.3
|
|
Release from Escrow
|
|
|
A-6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARTICLE 4
CLOSING
|
|
|
A-6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARTICLE 5
REPRESENTATIONS AND WARRANTIES OF THE SELLER
|
|
|
A-6
|
|
Section 5.1
|
|
Due Organization
|
|
|
A-6
|
|
Section 5.2
|
|
Power and Authority;
Authorization; Binding Effect; Approval
|
|
|
A-6
|
|
Section 5.3
|
|
Ownership of the Shares and the
Call Option Shares
|
|
|
A-7
|
|
Section 5.4
|
|
Consents and Approvals
|
|
|
A-7
|
|
Section 5.5
|
|
Compliance with Applicable Law; No
Conflicts
|
|
|
A-8
|
|
Section 5.6
|
|
Litigation
|
|
|
A-8
|
|
Section 5.7
|
|
Brokers
|
|
|
A-8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARTICLE 6
REPRESENTATIONS AND WARRANTIES OF THE PURCHASER
|
|
|
A-8
|
|
Section 6.1
|
|
Due Organization
|
|
|
A-8
|
|
Section 6.2
|
|
Power and Authority;
Authorization; Binding Effect; Approvals; Opinions
|
|
|
A-8
|
|
Section 6.3
|
|
Consents and Approvals
|
|
|
A-9
|
|
Section 6.4
|
|
Compliance with Applicable Law: No
Conflicts
|
|
|
A-9
|
|
Section 6.5
|
|
Litigation
|
|
|
A-10
|
|
Section 6.6
|
|
Solvency and Surplus
|
|
|
A-10
|
|
Section 6.7
|
|
Accuracy of 1934 Act Reports
|
|
|
A-10
|
|
Section 6.8
|
|
Purchaser Information in
Information Statement
|
|
|
A-10
|
|
Section 6.9
|
|
Brokers
|
|
|
A-10
|
|
Section 6.10
|
|
Cerberus Commitment Letter
|
|
|
A-11
|
|
Section 6.11
|
|
No Resale
|
|
|
A-11
|
|
Section 6.12
|
|
No Ownership of Seller Common Stock
|
|
|
A-11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARTICLE 7
COVENANTS
|
|
|
A-11
|
|
Section 7.1
|
|
Acquisition Proposals
|
|
|
A-11
|
|
Section 7.2
|
|
No Acquisition of Common Stock
|
|
|
A-12
|
|
Section 7.3
|
|
Information Statement
|
|
|
A-12
|
|
Section 7.4
|
|
Reports Under the Exchange Act
|
|
|
A-12
|
|
Section 7.5
|
|
Directors and Officers
Insurance and Indemnification
|
|
|
A-13
|
|
Section 7.6
|
|
Consents and Approvals
|
|
|
A-13
|
|
Section 7.7
|
|
Reasonable Best Efforts;
Cooperation
|
|
|
A-13
|
|
Section 7.8
|
|
Consummation of Financing
|
|
|
A-13
|
|
Section 7.9
|
|
Publicity
|
|
|
A-14
|
|
A-i
|
|
|
|
|
|
|
Section 7.10
|
|
Post-Closing Purchaser
Registration Statement and Restrictions on Omegas Sale of
its Stock
|
|
|
A-14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARTICLE 8
CONDITIONS TO CLOSING
|
|
|
A-15
|
|
Section 8.1
|
|
Conditions to Obligations of the
Seller
|
|
|
A-15
|
|
Section 8.2
|
|
Conditions to Obligations of the
Purchaser
|
|
|
A-15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARTICLE 9
FURTHER AGREEMENTS
|
|
|
A-16
|
|
Section 9.1
|
|
Voting
|
|
|
A-16
|
|
Section 9.2
|
|
Call Option
|
|
|
A-17
|
|
Section 9.3
|
|
Cooperation with Financial
Reporting
|
|
|
A-18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARTICLE 10
TERMINATION
|
|
|
A-19
|
|
Section 10.1
|
|
Termination
|
|
|
A-19
|
|
Section 10.2
|
|
Procedure and Effect of Termination
|
|
|
A-19
|
|
Section 10.3
|
|
Purchasers Remedy
|
|
|
A-20
|
|
Section 10.4
|
|
Sellers Remedy
|
|
|
A-20
|
|
Section 10.5
|
|
Payment
|
|
|
A-20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARTICLE 11
SURVIVAL; INDEMNIFICATION
|
|
|
A-20
|
|
Section 11.1
|
|
Survival
|
|
|
A-20
|
|
Section 11.2
|
|
Indemnification
|
|
|
A-20
|
|
Section 11.3
|
|
Procedures
|
|
|
A-21
|
|
Section 11.4
|
|
Payment of Indemnification
Payments; Insurance; Remedy
|
|
|
A-22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ARTICLE 12
MISCELLANEOUS
|
|
|
A-22
|
|
Section 12.1
|
|
Notices
|
|
|
A-22
|
|
Section 12.2
|
|
Choice of Law
|
|
|
A-23
|
|
Section 12.3
|
|
Expenses
|
|
|
A-23
|
|
Section 12.4
|
|
No Consequential or Punitive
Damages
|
|
|
A-23
|
|
Section 12.5
|
|
Titles
|
|
|
A-23
|
|
Section 12.6
|
|
Waiver
|
|
|
A-24
|
|
Section 12.7
|
|
Binding; Third-Party Beneficiaries
|
|
|
A-24
|
|
Section 12.8
|
|
Entire Agreement
|
|
|
A-24
|
|
Section 12.9
|
|
Severability
|
|
|
A-24
|
|
Section 12.10
|
|
Modification
|
|
|
A-24
|
|
Section 12.11
|
|
Counterparts
|
|
|
A-24
|
|
Section 12.12
|
|
Time of Essence
|
|
|
A-24
|
|
|
|
|
|
|
|
|
Exhibit A
|
|
|
|
|
|
Majority Stockholder Written
Consent
|
Exhibit B
|
|
|
|
|
|
Letter Agreements with Purchaser
Executive Officers
|
Exhibit C
|
|
|
|
|
|
Form Amended and Restated
Registration Rights Agreement
|
Exhibit D
|
|
|
|
|
|
Form of Opinion Letter for
Purchasers Counsel
|
Exhibit E
|
|
|
|
|
|
Form of Opinion Letter for
Sellers Counsel
|
Exhibit F
|
|
|
|
|
|
Forms of Resignation of Avram A.
Glazer and Leonard DiSalvo
|
Exhibit G
|
|
|
|
|
|
Form of Call Option Exercise Notice
|
Exhibit H
|
|
|
|
|
|
Form of Seller Call Option
Exercise Closing Certificate
|
Exhibit I
|
|
|
|
|
|
Form of Purchaser Call Option
Exercise Closing Certificate
|
A-ii
STOCK
PURCHASE AGREEMENT
This STOCK PURCHASE AGREEMENT dated as of September 8, 2006
(this Agreement), is entered into by
and between Zapata Corporation, a Nevada corporation (the
Seller), and Omega Protein Corporation, a
Nevada corporation (the Purchaser). (Each of
the Seller and the Purchaser is a Party, and
together are the Parties).
RECITALS
WHEREAS, the Seller is the beneficial owner of
14,501,000 shares of the common stock, par value
$0.01 per share (the Common Stock), of
the Purchaser;
WHEREAS, the Purchaser desires to repurchase from the Seller,
and the Seller desires to sell to the Purchaser,
9,268,292 shares of Common Stock held by the Seller and
represented by that certain share certificate of the Purchaser
number OM0000230 registered in the name of the Seller dated
September 6, 2006 (the Shares), upon the
terms and subject to the conditions contained in this Agreement;
WHEREAS, the Purchaser desires to acquire from the Seller, and
the Seller desires to grant to the Purchaser, an option to
acquire all of the shares of Common Stock held by the Seller on
the date of the exercise of such option, upon the terms and
subject to the conditions contained in this Agreement (the
Call Option Shares);
WHEREAS, concurrently with the execution and delivery of this
Agreement, the holder of a majority of the outstanding shares of
common stock, par value $0.01 per share, of the Seller (the
Seller Common Stock) has duly executed and
delivered to the Seller a written consent, a copy of which is
attached hereto as Exhibit A (the Majority
Stockholder Written Consent), approving this Agreement
and the transactions contemplated hereby, including the sale of
the Shares and the Call Option Shares, in accordance with the
requirements of the NGCL and the Sellers articles of
incorporation and bylaws; and
WHEREAS, concurrently with the execution and delivery of this
Agreement, the Purchaser Executive Officers have duly executed
and delivered to the Purchaser and the Seller agreements, copies
of which are attached hereto as Exhibit B,
confirming that neither this Agreement nor the transactions
contemplated hereby, including the sale of the Shares and the
Call Option Shares, shall constitute a change of control for the
purposes of their employment or change of control agreements
with the Purchaser.
NOW, THEREFORE, in consideration of the premises and covenants
contained in this Agreement, and for other good and valuable
consideration, the receipt and adequacy of which are hereby
acknowledged, the Seller and the Purchaser agree as follows:
ARTICLE 1
DEFINITIONS,
USAGE,
ETC.
Section 1.1 Defined
Terms. As used in this Agreement, the terms
below have the following meanings:
Accrued Interest has the meaning
assigned to such term in Section 3.1.
Acquisition Documents shall mean this
Agreement, the Escrow Agreement, the Amended and Restated
Registration Rights Agreement and each of the other
certificates, documents and instruments to be executed and
delivered by the Parties hereto pursuant to the terms hereof.
Acquisition Proposal shall mean any
inquiry, proposal, offer or action relating to, or that is
reasonably likely to lead to, any sale, exchange, transfer or
other disposition of any or all of a number of shares of Common
Stock that exceeds the Pre-Closing Remaining Shares.
Affiliate means, as to any Person, any
other Person which directly or indirectly controls, or is under
common control with, or is controlled by, such Person. As used
in this definition control (including, with its
correlative meanings, controlled by and under
common control with) means possession, directly or
indirectly, of power to direct or cause the direction of
management or policies (whether through ownership of securities
or partnership or
A-1
other ownership interest, by contract or otherwise). For the
purposes of this Agreement, an Affiliate of the Purchaser shall
not be deemed to include the Seller, and an Affiliate of the
Seller shall not be deemed to include the Purchaser.
Agreement has the meaning assigned to
such term in the preamble.
Amended and Restated Registration Rights
Agreement means the Amended and Restated
Registration Rights Agreement in the form attached as
Exhibit C which amends and restates the Registration
Rights Agreement.
Applicable Law means, with respect to
any Person, any Law applicable to such Person or its business,
properties or assets.
Beneficially Own has the meaning set
forth in
Rule 13d-3
under the Exchange Act.
Call Option has the meaning assigned
to such term in Section 9.2(a).
Call Option Closing has the meaning
assigned to such term in Section 9.2(b).
Call Option Closing Date has the
meaning assigned to such term in Section 9.2(a).
Call Option Exercise Notice has the
meaning assigned to such term in Section 9.2(a).
Call Option Exercise Period has the
meaning assigned to such term in Section 9.2(a).
Call Option Purchase Price has the
meaning assigned to such term in Section 9.2(a).
Call Option Shares has the meaning
assigned to such term in the recitals.
Call Option Transaction has the
meaning assigned to such term in Section 9.2.
Cerberus Commitment Letter means the
commitment letter dated September 8, 2006 from Ableco
Finance LLC, an affiliate of Cerberus Capital Management, L.P.,
to provide debt financing (the Financing) for
(i) acquiring the Shares, (ii) providing future
working capital and (iii) paying fees and expenses related
thereto, together with any amendments or supplements thereto or
replacements thereof obtained by the Purchaser from time to time.
Closing has the meaning assigned to
such term in Article 4.
Closing Date has the meaning assigned
to such term in Article 4.
Commission means the United States
Securities and Exchange Commission.
Common Stock has the meaning assigned
to such term in the recitals.
Damages has the meaning assigned to
such term in Section 11.2.
Direct Claim has the meaning assigned
to such term in Section 11.3.
Distributions has the meaning assigned
to such term in Section 3.1.
EBITDA means, for the applicable
period, the Purchasers consolidated net income (loss)
before interest, taxes, depreciation and amortization, excluding
(i) any non-recurring, extraordinary or unusual income,
gains or charges (including without limitation, the Loss
resulting from natural disaster, net (see
Note 11 Hurricane Losses) disclosed in
the Purchasers
Form 10-Q
for the period ended September 30, 2005 filed with the
Commission), all as determined in accordance with the generally
accepted accounting principles applied on a consistent basis.
For purposes of the forgoing, net income shall exclude the
income or loss of any entity accrued prior to the date on which
it becomes a subsidiary or is merged into or consolidated with
Purchaser or any subsidiary of Purchaser or the date on which
such entitys assets are acquired by the Purchaser or any
consolidated subsidiary of the Purchaser.
Encumbrances has the meaning assigned
to such term in Article 2.
Escrow Agent has the meaning assigned
to such term in Section 3.1.
Escrow Agreement has the meaning
assigned to such term in Section 3.1.
A-2
Escrow Date has the meaning assigned
to such term in Section 3.1.
Exchange Act means the Securities
Exchange Act of 1934, as amended.
Financing has the meaning assigned to
such term in the definition of Cerberus Commitment Letter in
Section 1.1.
Financing Transaction Documents means
the definitive agreements, notes, instruments and other
documents to be executed by the Purchaser
and/or any
of its subsidiaries and Ableco Finance LLC, with respect to
which the Financing is be provided to the Purchaser.
Governmental Authority means any
federal, state or local government, or any political subdivision
of any of the foregoing, or any court, agency or other entity,
body, organization or group, exercising any executive,
legislative, judicial, quasi judicial, regulatory or
administrative function of government.
Indemnified Party has the meaning
assigned to such term in Section 11.3.
Indemnifying Party has the meaning
assigned to such term in Section 11.3.
Information Statement has the meaning
assigned to such term in Section 5.4.
Interest Margin Amount has the meaning
assigned to such term in Section 3.2.
Law means all applicable state and
federal laws, statutes, rules and regulations and ordinances
including all applicable decisions of courts having the effect
of law in any such jurisdiction.
Majority Stockholder Written Consent
has the meaning assigned to such term in the recitals.
1934 Act Reports has the meaning
assigned to such term in Section 6.7.
NGCL means the general corporation law
of the State of Nevada contained in Chapter 78 of the
Nevada Revised Statutes.
NMFS has the meaning assigned to such
term in Section 6.3.
NMFS Consent has the meaning assigned
to such term in Section 6.3.
Party or
Parties has the meaning assigned to
such term in the preamble.
Person means any corporation, limited
liability company, joint venture, partnership, individual,
limited partnership, trust or other business entity.
Pre-Closing Remaining Shares means
5,232,708 shares of Common Stock held by the Seller on the
date of this Agreement less any such shares of Common Stock that
are sold, exchanged, transferred or otherwise disposed of by the
Seller on or before the Closing Date.
Proxy has the meaning assigned to such
term in Section 9.1.
Purchase Price has the meaning
assigned to such term in Article 2.
Purchaser has the meaning assigned to
such term in the preamble.
Purchaser Executive Officers means
Joseph L. von Rosenberg III, Robert W. Stockton, John D.
Held, J. Scott Herbert and Thomas R. Wittmann.
Purchaser Information has the meaning
assigned to such term in Section 6.8.
Qualified Transaction Proposal has the
meaning assigned to such term in Section 7.1.
Registration Period has the meaning
assigned to such term in Section 7.10.
Registration Rights Agreement means
the Registration Rights Agreement, dated as of April 12,
1998, between the Seller and the Purchaser.
Remaining Shares has the meaning
assigned to such term in Section 7.4.
A-3
Registration Statement has the meaning
assigned to such term in Section 7.10.
Representative means any officer,
director, employee, partner, trustee, attorney, accountant,
advisor, agent or other representative of any Person.
Securities Act means the Securities
Act of 1933, as amended.
Seller has the meaning assigned to
such term in the preamble.
Seller Common Stock has the meaning
assigned to such term in the recitals.
Separation Agreement means the
Separation Agreement, dated as of April 12, 1998, between
the Seller and the Purchaser.
Shares has the meaning assigned to
such term in the recitals.
Special Committee has the meaning
assigned to such term in Section 6.2(b).
Stockholder Notice Period has the
meaning assigned to such term in Section 5.4.
Subject Shares means both the Shares
and the Call Option Shares.
Subsidiary or
subsidiary means, with respect to any
Person, any corporation, limited liability company, joint
venture, limited partnership or partnership of which such Person
(a) Beneficially Owns, either directly or indirectly, more
than 50% of (i) the total combined voting power of all
classes of voting securities of such entity, (ii) the total
combined equity interests or (iii) the capital or profit
interests in the case of a partnership; or (b) otherwise
has the power to vote or to direct the voting of sufficient
securities to elect a majority of the board of directors or
similar governing body; provided, however, that
the Purchaser shall not be considered a Subsidiary of the Seller
for the purposes of this Agreement.
Superior Proposal means any
Acquisition Proposal (on its most recently amended or modified
terms, if amended or modified) (i) involving the
acquisition of all of the Shares and (ii) with respect to
which the Sellers board of directors (A) determines
in good faith that such Acquisition Proposal, if accepted, is
reasonably likely to be consummated on a timely basis, taking
into account all legal, financial, regulatory and other aspects
of the Acquisition Proposal and the Person making the
Acquisition Proposal, (B) determines in its good faith
judgment (based on, among other things, the advice of its
outside financial advisor) to be more favorable, from a
financial point of view, to the Sellers stockholders than
the sale of the Shares pursuant to the terms hereof taking into
account all relevant factors (including whether, in the good
faith judgment of the Sellers board of directors, after
obtaining the advice of such financial advisor, any proposed
changes to this Agreement that may be proposed by the Purchaser
in response to such Acquisition Proposal) and (C) which
provides that any requisite external financing (sufficient to
pay the cash portion, if any, of the proposed transaction
consideration and expenses related thereto) is either then
committed or otherwise funded and not subject to any contingency
other than those contained in the Cerberus Commitment Letter.
Third-Party Claim means any claim,
demand, action, suit or proceeding made or brought by any Person
who or which is not a party to this Agreement or who or which is
not an Affiliate of any Party to this Agreement.
TM Capital Solvency Opinion has the
meaning assigned to such term in Section 6.2(d).
Transaction means the repurchase of
the Shares by the Purchaser from the Seller, including the
financing of the Purchase Price by the Financing, upon the terms
and subject to the conditions contained in this Agreement.
Transaction Documents means the
Acquisition Documents together with the Financing Transaction
Documents.
Voting Agreement Certificate has the
meaning assigned to such term in Section 9.1.
Voting Agreement Termination Event
means the earlier to occur of the following dates (a) the
last day of any 12 calendar month period in which the
Purchasers trailing
12-month
EBITDA is less than $15,000,000, (b) the continuation of an
uncured or unwaived event of default or default for more than
30 days on one or more of the Purchasers outstanding
indebtedness for borrowed money in excess of $1,000,000 or
(c) the first day following the
A-4
Call Option Exercise Period that the average closing price of
the Common Stock for 10 consecutive trading days is less than
the Call Option Purchase Price.
Voting Securities has the meaning
assigned to such term in Section 9.1.
Section 1.2 Usage
of Terms. Except where the context otherwise
requires, words importing the singular number shall include the
plural number and vice versa.
Section 1.3 References
to Articles and Sections. All references in
this Agreement to Articles and Sections (and other
subdivisions), Exhibits and Schedules refer to the corresponding
Articles, Sections (and other subdivisions), Exhibits and
Schedules of to this Agreement, unless the context expressly, or
by necessary implication, otherwise requires.
ARTICLE 2
SALE AND
PURCHASE OF THE SHARES
Section 2.1 Sale
and Purchase.
(a) On the terms and subject to the conditions contained in
this Agreement, the Seller is selling, conveying, transferring
and assigning to the Purchaser, and the Purchaser is acquiring
from the Seller, the Shares at a purchase price of
$5.125 per Share for an aggregate purchase price of
$47,500,000 (the Purchase Price) payable in
cash at the Closing against the delivery of the share
certificates for the Shares, duly endorsed for transfer, free
and clear of all liens, pledges, adverse claims, restrictions on
transfer or voting, hypothecations, mortgages, security
interests, charges, options, right of first refusal or any other
encumbrances (Encumbrances) other than those
arising from applicable federal and state securities laws.
(b) The Purchaser hereby waives any and all notice
requirements that otherwise apply to the transfer, sale or
assignment of the Subject Shares under the Separation Agreement
or otherwise.
(c) At the Closing, the Purchaser shall give directions to
its transfer agent to retire all of the Shares upon the purchase
thereof and to cancel all certificates representing the Shares.
(d) At the Closing, the Parties shall execute and deliver
to each other the Amended and Restated Registration Rights
Agreement.
Section 2.2 Adjustments
Upon Changes in Capitalization. In the event
of any reorganization, recapitalization, split, merger, stock
split, stock dividend, combination or exchange of shares, or
issuance of other securities in exchange for Common Stock that
results in a change in the number and the kind of shares of
Common Stock or securities convertible into Common Stock, the
terms Shares and Call Option Shares
shall be deemed to refer to and include the Shares and Call
Option Shares, respectively, as well as all such dividends and
distributions thereon, and the Seller shall deliver the Shares
and all such dividends and distributions to the Purchaser at the
Closing and the Call Option Shares and all such dividends and
distributions to the Purchaser at the Call Option Closing if the
Call Option is exercised, and the amount to be paid per share by
the Purchaser for the Shares and the Call Option Shares,
respectively, shall be adjusted so that the total amount to be
paid by the Purchaser hereunder as the Purchase Price or the
Call Option Purchase Price remains unchanged.
ARTICLE 3
ESCROW
Section 3.1 Escrow
of the Shares and the Purchase
Price. Concurrent with the execution and
delivery of this Agreement, the Seller, the Purchaser and
Manufacturers and Traders Trust Company (the Escrow
Agent) have entered into an escrow agreement (the
Escrow Agreement). Within 45 days
following the date hereof (or such later date or time as the
Parties may agree in writing) (the Escrow
Date), (i) the Purchaser shall deposit the
Purchase Price by wire transfer of immediately available funds
with the Escrow Agent and, (ii) upon written notice of such
deposit by the Purchaser from the Escrow Agent to the Seller,
the Seller shall promptly thereafter deposit the original stock
certificates representing the Shares with the Escrow Agent,
together with such instruments of
A-5
assignment, conveyance and transfer as Purchaser may deem
necessary or desirable, duly executed by the Seller, in each
case to be held in accordance with and, pending the Closing or
the termination of, this Agreement or the Escrow Agreement in
accordance with their respective terms. The Purchase Price shall
earn interest on a daily basis at the rate offered by the Escrow
Agent during the period such amount is on deposit with the
Escrow Agent (such amount of interest, the Accrued
Interest), and the Accrued Interest shall be paid to
the Purchaser upon the release of the Purchase Price to the
Seller or the termination of this Agreement or the Escrow
Agreement in accordance with their respective terms. The
Purchase Price shall be invested by the Escrow Agent only in the
Permitted Investments (as defined in the Escrow Agreement). All
fees and expenses of the Escrow Agent shall be paid by the
Purchaser. All dividends or distributions (whether in cash,
property, securities, rights or otherwise) declared or paid with
respect to the Shares after the Escrow Date and prior to Closing
(the Distributions) shall be
(i) delivered by the Seller to the Escrow Agent immediately
following receipt thereof by the Seller and (ii) invested
by the Escrow Agent in the Permitted Investments.
Section 3.2 Distributions
and Accrued Interest. At Closing,
(a) all Distributions shall be payable to the Purchaser
concurrently with the transfer of the Shares together with all
accrued interest thereon while held in escrow, (b) all
Accrued Interest shall be paid to the Purchaser concurrently
with the payment of the Purchase Price to the Seller and
(c) the Seller shall pay to the Purchaser the amount in
cash by which the pre-default accrued interest on the Purchase
Price resulting from the Financing exceeds the Accrued Interest
(the Interest Margin Amount) through the
Closing Date. If this Agreement is terminated in accordance with
its terms, then (x) the Shares and all Distributions shall
be released to the Seller, together with all accrued interest,
if any, on the Distributions while held in escrow, (y) the
Purchase Price and all Accrued Interest shall be disbursed by
the Escrow Agent to the Purchaser and (z) the Seller shall
pay to the Purchaser the Interest Margin Amount through the date
of termination. Notwithstanding the foregoing, the Seller shall
not be obligated to pay the Purchaser the Interest Margin Amount
until the second business day after the Purchaser has provided
to the Seller a written statement signed by an officer of the
Purchaser setting forth a calculation of the Interest Margin
Amount with supporting documentation attached thereto.
Section 3.3 Release
from Escrow. The Escrow Agent shall be
authorized by the Parties to hold and disburse the certificates
representing the Shares, and hold, invest and disburse the
Purchase Price, the Accrued Interest and any Distributions and
all accrued interest thereon in accordance with the terms and
provisions hereof and in the Escrow Agreement. Not later than
two business days prior to the Closing, the Purchaser and the
Seller shall deliver to the Escrow Agent the Closing Notice
referred to in Section 4(b) of the Escrow Agreement
authorizing the Closing deliveries provided for herein and the
release and distribution of the Escrowed Property (as defined in
the Escrow Agreement) in accordance with the Escrow Agreement
and this Article 3.
ARTICLE 4
CLOSING
The Closing of the transactions contemplated by this Agreement
(the Closing) shall take place at the
offices of Porter & Hedges, L.L.P., 1000 Main Street,
36th Floor, Houston, Texas 77002, as soon as possible, but
in no event later than two business days, after satisfaction or
waiver of the conditions set forth in Article 6 (other than
those conditions that by their nature are to be satisfied at the
Closing, but subject to the fulfillment or waiver of those
conditions), or at such other time or place as the Purchaser and
the Seller may agree (the Closing Date).
ARTICLE 5
REPRESENTATIONS
AND WARRANTIES OF THE SELLER
The Seller hereby represents and warrants to the Purchaser as
follows:
Section 5.1 Due
Organization. The Seller has been duly
incorporated and is a validly existing corporation in good
standing under the Laws of the State of Nevada.
Section 5.2 Power
and Authority; Authorization; Binding Effect;
Approval. (a) The Seller has all
necessary power and authority to execute and deliver this
Agreement and the other Acquisition Documents to which it is or
at
A-6
the Closing will be a party, to consummate the transactions
contemplated hereby and thereby and to perform its obligations
hereunder in accordance with the terms of this Agreement and the
other Acquisition Documents to which at the Closing it will be a
party. This Agreement and the other Acquisition Documents to
which it is or at the Closing will be a party have been duly
authorized, executed and delivered by the Seller and
constitutes, or will constitute when executed and delivered by
the Seller, a legal, valid and binding obligation of the Seller
enforceable against the Seller in accordance with their terms,
except as may be limited by bankruptcy, insolvency,
reorganization, moratorium or other similar Laws affecting the
enforcement of creditors rights in general and subject to
general principles of equity (regardless of whether such
enforceability is considered in a proceeding in equity or at
Law).
(b) Without limiting the generality of the foregoing, the
Sellers board of directors, at a meeting duly called and
held, has unanimously (i) determined that the sale of the
Shares and the Call Option Shares by the Seller and the other
transactions contemplated hereby are fair to, and in the best
interests of, the Seller and the Sellers stockholders,
(ii) approved and adopted this Agreement and the other
Acquisition Documents to which the Seller is or will be a party
and the transactions contemplated hereby and thereby, including
the sale of the Shares and the Remaining Shares not otherwise
transferred or disposed of prior the delivery of the Call Option
Exercise Notice, all in accordance with the requirements of the
NGCL and the Sellers articles of incorporation and bylaws
and (iii) directed that this Agreement be submitted to the
Sellers majority stockholder for its approval and adoption.
(c) Subject to and assuming the accuracy of the
Purchasers representation and warranty in
Section 6.12, the only vote of holders of any class or
series of capital stock of the Seller necessary to approve this
Agreement and the transactions contemplated hereby, including
the sale of the Shares and the Call Option Shares, is the
affirmative vote of the holders of a majority of the Seller
Common Stock. A true and complete copy of the executed Majority
Stockholder Written Consent delivered to the Seller is attached
hereto as Exhibit A, which Majority Stockholder
Written Consent has been delivered to the Seller in accordance
with the requirements of the NGCL and the Sellers articles
of incorporation and bylaws and, assuming the due execution
thereof, as represented therein, is valid, binding and is in
full force and effect, subject to termination after the date
hereof as provided therein. The Majority Stockholder Written
Consent constitutes the requisite and final consent and action
of holders of at least a majority of the voting power of the
Seller to take action and consummate the transactions
contemplated hereby without further approval or action,
including by any other stockholder of the Seller or the Seller.
Section 5.3 Ownership
of the Shares and the Call Option Shares. The
Seller is the record and beneficial owner of the Shares and,
upon sale and delivery of the Shares to the Purchaser and upon
payment by the Purchaser to the Seller of the Purchase Price,
the Seller will convey to the Purchaser good and marketable
title to the Shares, free and clear of all Encumbrances other
than those arising under federal and state securities law. As of
the date hereof, the Seller is the record and beneficial owner
of the Remaining Shares, free and clear of all Encumbrances
other than those arising under federal and state securities law.
There are no transfer (other than applicable federal and state
securities Laws), voting (other than as provided for herein) or
other restrictions imposed upon or with respect to the Shares or
the Remaining Shares and no notices or consents to or from any
other party are required under any agreement, court order, Law
or otherwise with respect to the transfer of the Shares or the
Remaining Shares hereunder. The Shares and the Remaining Shares
are not otherwise subject to any preemptive rights or rights of
first refusal or any other rights (including without limitation
proxy rights or options, except as provided herein) pursuant to
any contract, arrangement or understanding entered into or
acknowledged by the Seller or its Affiliates. Except as provided
herein, neither the Seller nor any of its Affiliates is a party
to any stockholder agreement, voting trust or other similar
contract or agreement with respect to the Shares or the
Remaining Shares.
Section 5.4 Consents
and Approvals. No consent, approval or
authorization of, or declaration, filing or registration with,
any Governmental Authority or other Person is required to be
made or obtained by the Seller in connection with the execution,
delivery and performance of this Agreement and the consummation
of the transactions contemplated hereby, except for (a) the
filing with the Commission of an information statement (together
with any amendments thereof and any supplements thereto, the
Information Statement) pursuant to
Regulation 14C of the Exchange Act and the expiration of
the applicable time period referred to in Regulation 14C
after the mailing of the Information Statement to the
Sellers stockholders (the Stockholder
Notice Period), and (b) the filing with the
Commission of such reports under the Exchange Act, as may be
required in connection with this Agreement and the transactions
contemplated hereby.
A-7
Section 5.5 Compliance
with Applicable Law; No Conflicts. The
execution, delivery and performance by the Seller of this
Agreement, the sale of the Shares and the Remaining Shares and
the consummation of the other transactions contemplated hereby
(a) will not violate any Applicable Law applicable to the
Seller, or any order or decree of any court or governmental
instrumentality applicable to the Seller, any of the
Sellers Subsidiaries or any of their property,
(b) will not conflict with or result in the breach or
termination of, constitute a default under or accelerate any
performance required by, any indenture, mortgage, deed of trust,
lease, agreement or other instrument to which the Seller or any
of its Subsidiaries is a party or by which the Seller, any of
its Subsidiaries or any of their property is bound and
(c) will not result in a breach or violation of the charter
or bylaws, or other formation documents, of the Seller or its
Subsidiaries.
Section 5.6 Litigation. As
of the date hereof, there are no pending actions, suits or
proceedings against or involving the Seller or any of its
property, or involving any of its Subsidiaries or any of their
respective properties, that would materially and adversely
affect the ability of the Seller to perform its obligations
under this Agreement, or that are otherwise material in the
context of the sale of the Shares or the Call Option Shares or
the other transaction contemplated hereby, and, to the
Sellers knowledge, no such actions, suits or proceedings
are threatened or contemplated.
Section 5.7 Brokers. No
broker, finder or investment banker is entitled to any
brokerage, finders or other fee or commission in
connection with the origination, negotiation or execution of
this Agreement or the other transactions contemplated by this
Agreement based upon arrangements made by or on behalf of the
Seller.
Notwithstanding anything herein to the contrary, the foregoing
representations and warranties shall not apply to the Remaining
Shares to the extent they are hereafter transferred, assigned or
disposed of by the Seller to any party other than the Purchaser
prior to Closing.
ARTICLE 6
REPRESENTATIONS
AND WARRANTIES OF THE PURCHASER
The Purchaser represents and warrants to the Seller:
Section 6.1 Due
Organization. The Purchaser has been duly
incorporated and is a validly existing corporation in good
standing under the Laws of the State of Nevada.
Section 6.2 Power
and Authority; Authorization; Binding Effect; Approvals;
Opinions.
(a) The Purchaser has all necessary corporate power and
authority to execute and deliver this Agreement and the other
Transaction Documents to which it is or at the Closing will be a
party and to consummate the transactions contemplated hereby and
thereby and to perform its obligations hereunder and thereunder.
This Agreement, the other Transaction Documents to which the
Purchaser is or at the Closing will be a party have been duly
authorized, and this Agreement, and the other Transaction
Documents to be executed and delivered at the Closing, when
signed by the Purchaser will be, duly executed and delivered by
the Purchaser and constitute the legal, valid and binding
obligations of the Purchaser enforceable against the Purchaser
in accordance with their terms, except as may be limited by
bankruptcy, insolvency, reorganization, moratorium or other
similar Laws affecting the enforcement of creditors rights
in general and subject to general principles of equity
(regardless of whether such enforceability is considered in a
proceeding in equity or at Law).
(b) Without limiting the generality of the foregoing, a
special committee of the Purchasers board of directors
consisting solely of independent, disinterested directors (the
Special Committee), at a meeting duly called
and held, has unanimously (i) determined that the purchase
of the Shares by the Purchaser and the other transactions
contemplated hereby together with the Financing are fair to, and
the purchase of the Shares and the other transactions
contemplated hereby together with the Financing are in the best
interests of, the Purchaser and its stockholders (other than the
Seller) and (ii) approved and adopted this Agreement and
the other Transaction Documents to which it is or will be a
party together with the Transaction and the Financing, all in
accordance with the requirements of the NGCL and the
Purchasers articles of incorporation and bylaws.
A-8
(c) The Purchaser has received an opinion of TM Capital
Corp. (which is an independent financial advisor to the Special
Committee) to the effect that, as of the date of this Agreement,
the Purchase Price to be paid by the Purchaser to the Seller for
the Shares is fair, from a financial point of view, to the
stockholders of the Purchaser (other than the Seller). Such
opinion has not been withdrawn, revoked or modified. The
Purchaser has provided the Seller with a true and complete copy
of such opinion.
(d) (i) The Purchaser has also received an opinion of
TM Capital Corp. (TM Capital Solvency
Opinion) to the effect that, as of the date of this
Agreement, immediately after giving effect to the Transaction,
(A) the Purchaser will be able to pay its debts as they
become due in the usual course of business, (B) the
Purchasers total assets will be greater than or equal to
the sum of its total liabilities plus the amount that would be
needed, if the Purchaser were to be dissolved immediately after
giving effect to the Transaction, to satisfy the preferential
rights upon dissolution of stockholders whose preferential
rights are superior to the Seller, (C) the fair value of
the Purchasers assets would exceed its stated liabilities
and identified and valued contingent liabilities, and
(D) the capital remaining in the Purchaser after the
Transaction would not be unreasonably small for the business in
which the Purchaser is engaged, as is now conducted and is
proposed to be conducted following the consummation of the
Transaction. Such opinion has not been withdrawn revoked or
modified. The Purchaser has provided the Seller with a true and
complete copy of such opinion.
(ii) In connection with the TM Capital Insolvency Opinion
delivered as of the date of this Agreement, the Purchaser
provided TM Capital Corp. with financial projections attached as
Schedule II to the representation letter attached to the
opinion. Such financial projections have been reasonably
prepared based on the Companys reasonable, good faith
estimates as of the date thereof of the future financial results
and condition of the Company and as of the date thereof, the
Purchaser was unaware of any event that may substantially alter
these projections. The Company has no other known material
liabilities or contingent liabilities other than those included
on the balance sheet as of June 30, 2006 (or incurred in
the ordinary course thereafter) or disclosed on the
Schedule I to the representation letter attached to TM
Capital Opinion. Additionally, to the best of the
Purchasers knowledge there are no additional contingent
liabilities required to be disclosed by the Purchaser in its
filings with the Commission, except as set forth in the
Purchasers
Form 10-K
for the year ended December 31, 2005 and
Form 10-Q
for the quarterly period ended June 30, 2006, both as filed
with the Commission.
(iii) The Purchaser has received from TM Capital Corp., and
has delivered to the Seller, a reliance letter with respect to
the opinion described in this Section 6.2(d).
Section 6.3 Consents
and Approvals. No consent, approval or
authorization of, or declaration, filing or registration with,
any Governmental Authority or other Person is required to be
made or obtained by the Purchaser in connection with the
execution, delivery and performance of this Agreement and the
other Transaction Documents to which it is or will become a
party and the consummation of the transactions contemplated
hereby and thereby, except for (a) the filing with the
Commission of such reports under the Exchange Act, as may be
required in connection with this Agreement and the transactions
contemplated hereby, (b) the consent (the NMFS
Consent) of the United States National Marine
Fisheries Service (NMFS) to the Transaction
with respect to the series of approval letters and related loan
and security agreements with the NMFS pursuant to which the NMFS
has made loans to the Purchaser and (c) notice within
30 days after the Closing Date or the Call Option Closing
Date of any changes in information with respect to the
Purchasers officers, directors and stockholders, including
5% or more stockholders, to the Citizenship Approval Officer of
the Maritime Administration of the United States Department of
Transportation pursuant to 46 C.F.R. 356.5(g).
Section 6.4 Compliance
with Applicable Law: No Conflicts. The
execution, delivery and performance by the Purchaser of this
Agreement and the other Transaction Documents to which it is or
will be a party and the consummation of the transactions
contemplated hereby and thereby (a) will not violate any
Applicable Law, or any order or decree of any court or
governmental instrumentality applicable to the Purchaser, any of
the Purchasers Subsidiaries or any of their property,
(b) will not conflict with or result in the breach or
termination of, constitute a default under or accelerate any
performance required by, any indenture, mortgage, deed of trust,
lease, agreement or other instrument to which the Purchaser or
any of its Subsidiaries is a party (including any change of
control payments or other rights pursuant to any employment,
change of control, severance or other employee agreement
(excluding those with the Purchaser Executive Officers, all
which have been waived) or stock option, restricted
A-9
stock, stock appreciation or other equity award or equity like
award issued to any employee of the Purchaser or any of its
subsidiaries) or by which the Purchaser, any of its Subsidiaries
or any of their property is bound and (c) will not result
in a breach or violation of the charter or bylaws, or other
formation documents, of the Purchaser or its Subsidiaries, other
than, in the case of clause (b), any contract, agreement or
item listed on Schedule A attached hereto or, upon
the exercise of the Call Option, the vesting of an immaterial
amount of stock options issued pursuant to the Companys
2000 Long-Term Incentive Plan.
Section 6.5 Litigation. As
of the date hereof, there are no pending actions, suits or
proceedings against or involving the Purchaser or any of its
property, or involving any of its Subsidiaries or any of their
respective properties, that would materially and adversely
affect the ability of the Purchaser to perform its obligations
under this Agreement or any of the other Transaction Documents
to which it is or will be a party, or that are otherwise
material in the context of the purchase and sale of the Shares
or the Call Option Shares or the other transactions contemplated
hereby or the other Transaction Documents; and, to the
Purchasers knowledge, no such actions, suits or
proceedings are threatened or contemplated.
Section 6.6 Solvency
and Surplus. Immediately before and after the
Closing and upon giving effect to the Transaction, (i) the
Purchaser will be able to pay its debts as they become due in
the usual course of business, (ii) the Purchasers
total assets will be greater than or equal to the sum of its
total liabilities plus the amount that would be needed, if the
Purchaser were to be dissolved immediately after the Closing and
giving effect to the Transaction and the Financing, to satisfy
the preferential rights upon dissolution of stockholders whose
preferential rights are superior to the Seller, (iii) the
fair value of the Purchasers assets would exceed its
stated liabilities and identified and valued contingent
liabilities; and (iv) the capital remaining in the
Purchaser after the Transaction would not be unreasonably small
for the business in which the Purchaser is engaged, as is now
conducted and is proposed to be conducted following the
consummation of the Transaction.
Section 6.7 Accuracy
of 1934 Act Reports. Since
January 1, 2003, the Purchaser has filed all reports,
schedules, forms, statements and other documents required to be
filed by it with the Commission pursuant to the reporting
requirements of the Exchange Act, and the rules and regulations
promulgated thereunder (all of the foregoing filed prior to or
on the date hereof and all exhibits included therein and
financial statements and schedules thereto and documents
incorporated by reference therein being hereinafter referred to
as the 1934 Act Reports). As of the date
of filing of such 1934 Act Reports, each such 1934 Act
Report, as it may have been subsequently amended by filings made
by the Purchaser with the Commission prior to the date hereof,
complied in all material respects with the requirements of the
Exchange Act and the rules and regulations of the Commission
promulgated thereunder applicable to such 1934 Act Reports.
None of the 1934 Act Reports, as of the date filed and as
they may have been subsequently amended by filings made by the
Purchaser with the Commission prior to the date hereof,
contained any untrue statement of a material fact or omitted to
state a material fact required to be stated therein or necessary
in order to make the statements therein, in the light of the
circumstances under which they were made, not misleading. As of
the date hereof, the Purchaser is qualified to register the
resale of Remaining Shares on
Form S-3
of the Commission.
Section 6.8 Purchaser
Information in Information Statement. None of
the information supplied or to be supplied by the Purchaser in
writing, expressly for inclusion or incorporation by reference
in the Information Statement, any amendment or supplement
thereto or any other documents filed with the Commission by the
Seller in connection with the transactions (Purchaser
Information), when supplied to the Seller, when filed
with the Commission and, in case of the Information Statement,
when mailed to Sellers stockholders, will contain any
statement which, at the time and in the light of the
circumstances under which it is made, is false or misleading
with respect to any material fact, or which omits to state any
material fact necessary in order to make the statements therein
not false or misleading or necessary to correct any statement in
any earlier communication with respect to the same meeting or
subject matter which has become false or misleading.
Section 6.9 Brokers. Except
for TM Capital Corp. and Cerberus Capital Management, L.P., no
broker, finder or investment banker is entitled to any
brokerage, finders or other fee or commission in
connection with the origination, negotiation or execution of
this Agreement or the other transactions contemplated by this
Agreement based upon arrangements made by or on behalf of the
Purchaser. The Purchaser shall be solely responsible for all
fees and expenses payable to or associated with TM Capital Corp.
or Cerberus Capital Management, L.P.
A-10
Section 6.10 Cerberus
Commitment Letter. The Purchaser has provided
to Seller a true, complete and correct copy of the executed
Cerberus Commitment Letter. The Cerberus Commitment Letter is a
legal, valid and binding obligation of the Purchaser. The
Purchaser has fully paid any and all commitment fees or other
fees, if any, required by the Cerberus Commitment Letter to be
paid on or before the date of this Agreement. The Cerberus
Financing Commitment has not been amended or modified prior to
the date of this Agreement and the commitment contained in the
Cerberus Commitment Letter has not been withdrawn or rescinded
in any respect. The Cerberus Commitment Letter is in full force
and effect. Except for the payment of customary fees, there are
no conditions precedents or other contingencies related to the
funding of the full amount of the Cerberus Commitment Letter,
other than as expressly set forth in the Cerberus Commitment
Letter. No event has occurred which, with or without notice,
lapse of time or both, would constitute a default or breach on
the part of the Purchaser or, to the knowledge of the Purchaser,
Ableco Finance LLC, under the Cerberus Commitment Letter. The
Purchaser has no reason to believe that any of the conditions to
the Financing contemplated by the Cerberus Commitment Letter
will not be satisfied or that the Financing will not be made
available to Purchaser on the Closing Date.
Section 6.11 No
Resale. The Purchaser is acquiring the
Shares, and if it acquires the Call Option Shares it will be
acquiring them, for its own account and not with a view to, or
in connection with, or with any present intention of, any resale
or other disposition thereof.
Section 6.12 No
Ownership of Seller Common Stock. Except for
Avram A. Glazer and Leonard DiSalvo, neither the Purchaser, nor
to the Purchasers knowledge, any of its directors or
executive officers beneficially owned any shares of the Seller
Common Stock, as of the date hereof.
ARTICLE 7
COVENANTS
Section 7.1 Acquisition
Proposals.
(a) From the date hereof until the earlier of the Closing
or the termination of the Agreement pursuant to Article 10,
the Seller shall not, nor shall it authorize or permit any of
its Subsidiaries or any of their respective Affiliates or
Representatives to, directly or indirectly (i) solicit,
initiate, encourage or induce the making, submission or
announcement of any Acquisition Proposal, or
(ii) participate in any discussions or negotiations
regarding, or furnish to any Person any information with respect
to, or take any other action to facilitate any inquiries or the
making of any proposal that constitutes or may reasonably be
expected to lead to, any Acquisition Proposal; provided,
however, that this Section 7.1(a) shall not prohibit
the Seller from entering into a confidentiality agreement or
discussions or negotiations with, or disclosing the terms of
this Agreement, including the Purchase Price, to any Person in
response to a bona fide unsolicited written Acquisition Proposal
submitted by such Person (and not withdrawn), and, upon the
request of the Seller, the Purchaser shall, and it shall cause
its officers and Representatives to, cooperate and respond
accurately, promptly and fully to any inquiries or requests for
documents by such Person, if (A) none of the Seller, any of
its Subsidiaries or any of their respective Affiliates or
Representatives shall have violated any of the restrictions set
forth in this Section 7.1, (B) the Sellers board
of directors determines in good faith (after consultation with
its outside legal counsel), that there is a substantial
likelihood the failure to take such action would be inconsistent
with its fiduciary duties under Applicable Law, and
(C) (1) at least two business days prior to furnishing
(or requesting the Purchaser to furnish) any such information
to, or entering into discussions or negotiations with, such
Person, the Seller gives the Purchaser written notice of the
identity of such Person and of the Sellers intention to
furnish information (or request Purchaser to furnish) to, or
enter into discussions or negotiations with, such Person, and
(2) the Purchaser receives from such Person an executed
confidentiality agreement containing terms no less favorable to
the Purchaser than the least favorable confidentiality agreement
entered into by the Purchaser with any other potential purchaser
of the Shares (such a Acquisition Proposal in compliance with
the foregoing provision is referred to herein as a
Qualified Transaction Proposal). In
addition to the foregoing obligations of the Seller, as promptly
as practicable, and in any event within one business day after
any of the executive officers of the Seller becomes aware
thereof, the Seller shall advise the Purchaser of any request
received by the Seller for information which the Seller
reasonably believes could lead to a Qualified Transaction
Proposal, the material terms and conditions of such request or
Qualified Transaction Proposal, and the identity of the Person
making any such request or Qualified Transaction Proposal. The
Seller shall
A-11
keep the Purchaser informed promptly of material amendments or
modifications to any such request or Qualified Transaction
Proposal. All such disclosures shall be subject to a
confidentiality agreement dated April 12, 2006 between the
Purchaser and the Seller.
(b) Except as permitted by this Section 7.1(b),
neither the Sellers board of directors nor any committee
thereof shall (i) withdraw or modify its approval of this
Agreement and the sale of the Shares and the Call Option Shares,
(ii) approve or recommend to the Sellers stockholders
any Qualified Transaction Proposal, or (iii) cause the
Seller or any of its Subsidiaries to enter into an agreement
with respect to any Qualified Transaction Proposal, provided
that the foregoing restrictions shall not apply if the
Sellers board of directors determines in good faith that
(A) such Qualified Transaction Proposal is a Superior
Proposal and (B) (after consulting with its outside legal
counsel) the failure to take such action would be inconsistent
with its fiduciary duties to the Sellers stockholders
under Applicable Law.
(c) Notwithstanding any other provision of this Agreement
to the contrary, if the Sellers board of directors
determines in good faith that a Qualified Transaction Proposal
is a Superior Proposal in conformity with Section 7.1(b),
the Sellers board of directors may terminate this
Agreement subject to the Sellers obligation under
Section 10.3 to reimburse the Purchaser for its actual
out-of-pocket
expenses, up to a maximum of $1,300,000.
(d) The Seller shall, and shall cause its Subsidiaries and
their respective Representatives to, immediately cease any and
all existing activities, discussions or negotiations with any
Persons conducted heretofore with respect to any Acquisition
Proposal and will use their respective reasonable best efforts
to enforce any confidentiality or similar agreement relating to
any such Acquisition Proposal. Without limiting the foregoing,
it is agreed that any violation of the restrictions set forth in
this Section 7.1, by the Seller, any of the Sellers
Subsidiaries or any of their respective Affiliates or
Representatives shall be deemed to be a breach of this
Section 7.1 by the Seller.
Section 7.2 No
Acquisition of Common Stock. From the date
hereof until the earlier to occur of the date of the termination
of this Agreement pursuant to Article 10 or the date of the
expiration of the Call Option Exercise Period, neither the
Seller nor any of its Affiliates shall, without the prior
written consent of the Purchaser, in any manner acquire, agree
to acquire or make any proposal to acquire, directly or
indirectly, any shares of Common Stock, whether such agreement
or proposal is with the Purchaser or any of its Subsidiaries or
with a third party; provided, however, the foregoing shall not
preclude the exercise by Avram A. Glazer of any stock options he
holds in the Purchaser.
Section 7.3 Information
Statement. As soon as practicable, but no
later than 10 business days after the date hereof, the Seller
shall prepare and file with the Commission a preliminary
Information Statement. Prior to filing with the Commission the
preliminary Information Statement and any amendment thereto, the
Seller shall provide the Purchaser with a copy of the proposed
filing to review and comment thereon. Following the initial
filing of the preliminary Information Statement, the Seller
shall (a) diligently inquire with the Commission to
determine whether the Commission will furnish comments with
respect to the Information Statement, (b) respond as
promptly as practicable to any comments made by the Commission
with respect to the Information Statement, (c) promptly
supply the Purchaser with copies of all correspondence between
the Seller or any of its Representatives, on the one hand, and
the Commission or its staff, on the other hand, with respect to
the Information Statement, and (d) cause the definitive
Information Statement to be mailed to its stockholders at the
earliest practicable date following the clearance of the
Information Statement by the Commission. The Purchaser shall at
all times cooperate and provide the Seller in a timely manner
comments to all proposed filings submitted to it, provide the
Seller with information as is necessary for the Seller to
prepare, complete and file the preliminary Information Statement
and any amendments or supplements thereto, including the
definitive Information Statement, with the Commission and
respond to any requests or comments made by the Commission in
connection therewith.
Section 7.4 Reports
Under the Exchange Act. From the Closing Date
until the date on which all of the shares of Common Stock held
by the Seller immediately following the Closing Date (the
Remaining Shares)
A-12
become freely transferable under Rule 144(k) promulgated
under the Securities Act, the Purchaser agrees to use its
reasonable best efforts to:
(a) make and keep public information available, as those
terms are understood and defined in the General Instructions to
Form S-3,
or any successor or substitute form, and in Rule 144, and
file in a timely manner all forms, reports and other documents
that it is required to file with the Commission in order to
continue to be qualified to register its securities on
Form S-3,
or any successor or substitute form,
(b) file with the Commission all reports and other
documents required to be filed by an issuer of securities
registered under Sections 13 or 15(d) of the Exchange Act,
(c) if such filings are not available via EDGAR, to furnish
to the Seller as long as the Seller owns Remaining Shares prior
to the applicable termination date described above, a copy of
the most recent annual or quarterly report of the Purchaser, and
such other reports and documents so filed by the Purchaser under
Sections 13 or 15(d) of the Exchange Act as may be
reasonably requested in availing the Seller of any rule or
regulation of the Commission permitting the selling of any of
the Remaining Shares without registration,
(d) exclude the Seller and the Remaining Shares together
with any subsequent transferee or holder thereof from any rights
plan, charter or bylaw amendment or board resolution or any
similar action that would prohibit, frustrate or adversely
affect the ability of the Seller to sell or distribute any of
the Remaining Shares, and
(e) cause its officers and employees as designated by the
Seller during normal business hours (except for travel) to
cooperate and assist the Seller in the sale of the Remaining
Shares, including promptly, accurately and fully responding to
the questions and due diligence inquiries, making management
presentations and participating in investor meetings at the
Companys offices or at such other locations as may be
reasonably designated by the Seller; provided that the foregoing
shall not interfere unreasonably with the normal business and
operations of the Purchaser.
Section 7.5 Directors
and Officers Insurance and
Indemnification. After the Closing Date, the
Purchaser shall maintain, directors and officers
liability insurance covering, for a period of six years after
the Closing Date, Avram A. Glazer and Leonard DiSalvo with
respect to claims arising from facts or events that occurred on
or before the Closing Date, on terms and conditions no less
favorable than those currently in effect for such directors on
the date of this Agreement.
Section 7.6 Consents
and Approvals. Each of the Parties shall use
reasonable best efforts to obtain as promptly as practicable all
consents, authorizations, approvals and waivers required to be
obtained by it in connection with the consummation of the
transactions contemplated by this Agreement, provided,
however, that except for filing and administrative fees,
neither Party shall be obligated to pay any consideration
therefor to the third party from whom such consents are
requested.
Section 7.7 Reasonable
Best Efforts; Cooperation. Upon the terms and
subject to the conditions herein provided, each of the Parties
agrees to use reasonable best efforts to take or cause to be
taken all action, to do or cause to be done, and to assist and
cooperate with the other Party in doing, all things necessary,
proper or advisable under Applicable Laws and regulations to
consummate and make effective, in the most expeditious manner
practicable, the transactions contemplated by this Agreement,
including without limitation using reasonable best efforts to
cause the representations and warranties herein made with
respect to themselves herein to remain true and correct through
the Closing Date.
Section 7.8 Consummation
of Financing. The Purchaser shall use its
reasonable best efforts to arrange and obtain as promptly as
practicable (and in any event within 45 days of the date
hereof) the proceeds of the Financing on the terms and
conditions described in the Cerberus Commitment Letter,
including using reasonable best efforts to (a) negotiate
the Financing Transaction Documents, (b) to satisfy all
terms, conditions, representations and warranties to the
consummation and funding thereof in such definitive agreements
and (c) enforce its rights under the Cerberus Commitment
Letter. Purchaser shall promptly forward to the Seller a copy of
all Financing Documents prior to the closing and the execution
thereof together with final signed copies thereof. In the event
any portion of the Financing becomes unavailable on the terms
and conditions contemplated in the Cerberus Commitment Letter,
A-13
the Purchaser shall use its reasonable best efforts to arrange
to obtain any such portion from alternative sources as promptly
as practicable following the occurrence of such event. The
Purchaser shall give the Seller prompt notice of any breach by
any party of the Cerberus Commitment Letter or any termination
of the Cerberus Commitment Letter. The Purchaser shall keep the
Seller reasonably informed on a prompt and current basis in
reasonable detail of the status of its efforts to arrange the
Financing and prior to the consummation of the Financing, the
Purchaser shall not permit any material amendment or
modification to be made to, or any material waiver of any
provision or remedy under, the Cerberus Commitment Letter
without first obtaining the Sellers prior written consent.
Section 7.9 Publicity. The
Parties agree to cooperate and consult with each other before
issuing, and provide each other the opportunity to review and
comment upon, any press release or written public statement with
respect to this Agreement or the transactions contemplated
hereby and, except for any press releases and written public
statements the issuance of which may be required by Applicable
Law or any rules or regulations of any national securities
exchange, will not issue any such press release or written
public statement prior to such consultation.
Section 7.10 Post-Closing
Purchaser Registration Statement and Restrictions on
Omegas Sale of its Stock.
(a) Registration Statement
(i) As promptly as practicable after the date hereof, but
no less than 20 business days after the date hereof, the
Purchaser shall file, a shelf registration statement
(the Registration Statement) on
Form S-3
(or such successor or other appropriate form) pursuant to
Rule 415 (or similar rule that may be adopted by the
Commission under the Securities Act) for the resale of the
Remaining Shares. The Purchaser shall use its reasonable best
efforts to cause the Registration Statement to become effective
as soon as practicable (with a goal of having it effective as of
the Closing) and to keep the Registration Statement effective
for a period (the Registration Period) of
390 days after the Closing or, if shorter, until the
earlier of (A) the date when all the Remaining Shares have
been sold pursuant to the Registration Statement, (B) the
first date on which the Seller may sell all of the Remaining
Shares held by it without registration pursuant to Rule 144
of the Commission (or any successor rule) within a three-month
period or (C) the Call Option Closing Date.
(ii) During the Registration Period, the Purchaser will
amend or supplement the Registration Statement and any
prospectus contained therein to the extent necessary to comply
with the Securities Act and any applicable state securities
statute or regulations, including with respect to any change in
the method of distribution of the Remaining Shares by the
Seller. The Purchaser will also promptly provide the Seller with
as many copies of the prospectus contained in the Registration
Statement as the Seller may reasonably request.
(iii) During the Registration Period, the Purchaser shall
file in a timely manner all documents that the Purchaser is
required to file under the Exchange Act and shall furnish to the
Seller upon reasonable request: (A) any such documents
filed by the Purchaser with the Commission; (B) any other
information concerning the Purchaser that is generally available
to the public; and (C) an adequate number of copies of the
prospectuses relating to the resale of the Remaining Shares to
supply to any party requiring such prospectuses.
(iv) The Purchaser shall bear all Registration Expenses,
provided, however, that the Purchaser shall have no obligation
to pay or otherwise bear any portion of the Selling Expenses
attributable to the Remaining Shares being offered and sold by
the Seller.
(v) Capitalized terms used in this Section 7.10 and
not otherwise defined herein shall have the meaning given
thereto in the Amended and Restated Registration Rights
Agreement. Sections 5(c) through (j), 6, 7, 8 and
12(a) of the Amended and Restated Registration Rights Agreement
shall apply to the Registration Statement and Remaining Shares
hereunder as if it were a registration made pursuant to the
Amended and Restated Registration Rights Agreement and no other
provisions thereof shall apply hereto and the Registration
Statement shall not be considered one of the Sellers
demand registrations under Section 2.1 of the Amended and
Restated Registration Rights Agreement.
(b) Restriction on Omega Stock
Sales. During the Registration Period,
without the Sellers consent, the Purchaser shall not sell,
make any short sale of, loan, grant any option for the purchase
of (other than pursuant to employee benefit plans), effect any
public sale or distribution of or otherwise dispose of any of
its equity securities in public sales except as required under
the Amended and Restated Registration Rights Agreement or
pursuant to
A-14
registrations on
Form S-8
or solely with respect to the offering of securities in
connection with a transaction that requires the use of a
Form S-4
that is not an offering of securities for cash.
ARTICLE 8
CONDITIONS
TO CLOSING
Section 8.1 Conditions
to Obligations of the Seller. The obligation
of the Seller to consummate the transactions contemplated
hereunder is subject to the satisfaction of the following
conditions (any of which may be waived by the Seller):
(a) the Purchaser shall have delivered, or if the Purchase
Price has been deposited with the Escrow Agent, caused the
Escrow Agent to have delivered, to the Seller the Purchase Price
by wire transfer of immediately available funds to an account or
accounts designated by Seller, by notice to Purchaser and the
Escrow Agent;
(b) (i) the representations and warranties of the
Purchaser set forth in this Agreement and in all documents
delivered to the Seller hereunder and thereunder shall be true
and correct in all material respects as of the Closing Date as
though made on and as of the Closing Date; (ii) no order,
writ, injunction or decree shall have been entered and be in
effect that restrains, enjoins or invalidates, or otherwise
materially adversely affects the transactions contemplated by
this Agreement; and (iii) the Purchaser shall have
performed each of the obligations required to be performed by it
under this Agreement on or prior to the Closing Date;
(c) the Stockholder Notice Period shall have expired;
(d) the NMFS Consent shall have been obtained and copy
thereof provided to the Seller;
(e) the Purchaser shall have delivered to the Seller a
certificate of the Chief Executive Officer of the Purchaser
confirming compliance with the conditions set forth in
Section 8.1(b);
(f) the Purchaser shall have delivered to the Seller a
Certificate of the Secretary or Assistant Secretary of the
Purchaser, together with true and correct copies of the
Purchasers articles of incorporation and bylaws of the
Purchaser, and all amendments thereto, true and correct copies
of the resolutions of the Purchasers board of directors
and the Special Committee authorizing or ratifying the
execution, delivery and performance of this Agreement, and the
names of the officer or officers of the Purchaser authorized to
sign this Agreement and the other Transaction Documents to which
Purchaser is a party, together with a sample of the true
signature of each such officer;
(g) the Purchasers counsel (which may include John D.
Held, the Purchasers Executive Vice President and General
Counsel, the law firm of Hale Lane Peek Dennison and Howard,
and/or the
law firm of Liskow & Lewis) shall have delivered its
legal opinion in the form of Exhibit D annexed
hereto;
(h) TM Capital Corp. shall have delivered to the Purchaser
a certificate in which it shall have confirmed the TM Capital
Solvency Opinion as of the Closing Date and the Sellers
right to continue to rely thereon; provided,
however, that if TM Capital Corp. is unwilling or
unavailable to deliver such certificate, the Purchaser shall use
its reasonable best efforts to engage another investment banking
firm and provide it with the necessary background materials for
the purposes of delivering such certificate; and
(i) the Purchaser shall have delivered to the Seller such
other documents and instruments as may be reasonably required to
consummate the transactions contemplated by this Agreement and
to comply with the terms hereof.
Section 8.2 Conditions
to Obligations of the Purchaser. The
obligation of the Purchaser to consummate the transactions
contemplated hereunder is subject to the satisfaction of the
following conditions (any of which may be waived by the
Purchaser):
(a) the Financing contemplated by the Cerberus Commitment
Letter shall have been consummated;
A-15
(b) the Seller shall have delivered, or caused the Escrow
Agent to have delivered to the Purchaser original stock
certificates representing the Shares, together with such
instruments of assignment, conveyance and transfer as Purchaser
may deem necessary or desirable, duly executed by the Seller;
(c) (i) the representations and warranties of the
Seller set forth in this Agreement and in all documents
delivered to the Purchaser hereunder and thereunder shall be
true and correct in all material respects as of the Closing Date
as though made on and as of the Closing Date; (ii) no
order, writ, injunction or decree shall have been entered and be
in effect that restrains, enjoins or invalidates, or otherwise
materially adversely affects the transactions contemplated by
this Agreement; and (iii) the Seller shall have performed
each of the obligations required to be performed by it under
this Agreement on or prior to the Closing Date;
(d) the Stockholder Notice Period shall have expired;
(e) the NMFS Consent shall have been obtained;
(f) the Seller shall have delivered to the Purchaser a
certificate of the Chief Executive Officer of the Seller
confirming compliance with the conditions set forth in
Section 8.2(c);
(g) the Seller shall have delivered to the Purchaser a
Certificate of the Secretary or Assistant Secretary of the
Seller, together with true and correct copies of the
Sellers articles of incorporation and bylaws, and all
amendments thereto, true and correct copies of the resolutions
of the Sellers board of directors and stockholders
authorizing or ratifying the execution, delivery and performance
of this Agreement, and the names of the officer or officers of
the Seller authorized to sign this Agreement, together with a
sample of the true signature of each such officer;
(h) the Sellers counsel (which may include the law
firms of Woods Oviatt Gilman LLP and Woodburn and Wedge) shall
have delivered its legal opinion in the form of
Exhibit E annexed hereto;
(i) TM Capital Corp. shall have delivered to the Purchaser
a certificate in which it shall have confirmed the TM Capital
Solvency Opinion as of the Closing Date and the Sellers
right to continue to rely thereon; provided,
however, that if TM Capital Corp. is unwilling or
unavailable to deliver such certificate, the Purchaser shall use
its reasonable best efforts to engage another investment banking
firm and provide it with the necessary background materials for
the purposes of delivering such certificate;
(j) the Seller shall have delivered to the Purchaser
resignations of Avram A. Glazer and Leonard DiSalvo, dated the
Closing Date and in the form attached as
Exhibit F; and
(k) the Seller shall have delivered to the Purchaser such
other documents and instruments as may be reasonably required to
consummate the transactions contemplated by this Agreement and
to comply with the terms hereof.
ARTICLE 9
FURTHER
AGREEMENTS
Section 9.1 Voting.
(a) The Seller and the Purchaser agree that at all times
prior to the Closing, the Purchaser shall have no rights as a
stockholder with respect to the Subject Shares by virtue of this
Agreement or otherwise, and all such rights, including the right
to vote the Subject Shares, shall remain with the Seller.
(b) Provided that the Purchaser is not then in material
breach of any provision of this Agreement or the other
Acquisition Documents, during the period from the Closing to the
occurrence of a Voting Agreement Termination Event, in the event
that any action is submitted to the holders of Common Stock for
their approval, whether at a meeting or by written consent, the
Seller will, subject to Section 9.1(b) below, unless
otherwise approved in writing in advance by the Purchaser, cause
to be voted all shares of Common Stock as to which the Seller
has the right to vote or direct the vote (the Voting
Securities) in favor of the directors nominated by the
Purchasers board of directors or a committee thereof and
in favor of all actions approved and recommended by the
Purchasers board of directors; provided,
however, that this Section 9.1 shall not apply to
any merger, consolidation, stock exchange,
A-16
asset sale, dissolution, recapitalization, restructuring,
charter amendment or similar transaction the effect of which
will cause the Seller to receive less than the Call Option Price
in immediately available funds. The Seller hereby appoints the
Chief Executive Officer and the Chief Financial Officer of the
Purchaser, acting severally, as its proxy (the
Proxy), with full power of substitution, in
the name, place and stead of the Seller, to vote all Voting
Securities at any such meeting (and at any adjournment or
adjournments thereof) or with respect to any such written
consent in the manner described in the preceding sentence;
provided that upon the occurrence of a Voting Agreement
Termination Event, the Proxy shall terminate and no longer be
effective. The Seller agrees that the Proxy is coupled with an
interest and shall be irrevocable, except as provided herein.
(c) No more than 30 days and no less than 20 days
prior to any vote of the Purchasers stockholders or the
solicitation of any written consent of the Purchasers
stockholders, the Purchaser shall provide to the Seller a
written certificate (the Voting Agreement
Certificate) executed by the Chief Executive Officer
and President of the Purchaser or the Executive Vice President
and Chief Financial Officer of the Purchaser certifying that a
Voting Agreement Termination Event has not occurred and, upon
request, and providing copies of the applicable resolutions of
the Purchasers board of directors or committee thereof, as
applicable, and supporting calculations. If, within 10 days
after the date of the Purchasers delivery of the Voting
Agreement Certificate, the Seller determines in good faith that
a Voting Agreement Termination Event has occurred, the Seller
shall give written notice to the Purchaser within such
10-day
period specifying in reasonable detail the Sellers basis
that a Voting Agreement Termination Event has occurred,
including relevant facts, circumstances, events or calculations.
The failure by the Seller to so express such determination and
provide such notice within such
10-day
period will constitute the acceptance of the Voting Agreement
Certificate and the Proxy may be exercised as provided in
Section 9.1(b). The Purchaser and the Seller shall attempt
in good faith to resolve any disagreement between them with
respect to occurrence or non-occurrence of a Voting Agreement
Termination Event within five days after the giving of notice by
the Seller to the Purchaser of such disagreement. If the
Purchaser and the Seller are unable to resolve any disagreement
between them with respect to occurrence or non-occurrence of a
Voting Agreement Termination Event within such five-day period
the Proxy shall be terminated and, in addition to any other
remedy available at Law or in equity, the Purchaser or the
Seller shall be entitled to seek specific performance or
injunctive relief in the courts of the State of Nevada without
posting a bond, or other security, and without the necessity of
proving actual damages. The prevailing party shall be awarded
reasonable attorneys fees, expert and non-expert witness
costs and expenses incurred in connection with any such
proceeding. If the Purchaser is the prevailing party in such
proceeding, the Proxy will be reinstated in accordance with its
terms.
Section 9.2 Call
Option.
(a) Exercise of Call
Option. Subject to the terms and provisions
hereof (including the conditions in Section 9.2(b) which
must be satisfied or waived as of the Call Option Closing Date)
and so long as the Purchaser is not in default and has not
breached this Agreement or any of the other Acquisition
Documents, the Purchaser shall have the right and option (the
Call Option) to purchase all (but not less
than all) of the Remaining Shares held by the Seller at the time
of the exercise thereof at a purchase price of $4.50 per
share (the Call Option Purchase Price)
payable in cash on the Call Option Closing Date against the
delivery of the share certificates for the Call Option Shares,
duly endorsed for transfer, free and clear of Encumbrances other
than those due to federal and state securities laws. At any time
after the date 270 days after the Closing Date and prior to
the date 390 days after the Closing Date (the Call
Option Exercise Period), the Purchaser may exercise on
a single occasion the Call Option by written notice of exercise
(the Call Option Exercise Notice) in the form
of Exhibit G delivered to the Seller two business
days in advance of the closing date therefor (the Call
Option Closing Date). For avoidance of doubt, at all
times prior to the delivery of the Call Option Exercise Notice
to the Seller in accordance with the foregoing (and at any time
following the delivery of the Call Option Exercise Notice if the
Call Option Closing does not occur within two business days
thereafter due to any reason other than a breach by Seller), the
Seller shall have the right and be free to sell any or all of
the Remaining Shares at such times and in such manner as it may
determine, free and clear of the Call Option and upon any such
disposition of the Remaining Shares, the Remaining Shares shall
be free and clear of the Call Option and the Call Option shall
no longer be applicable thereto.
A-17
(b) Call Option Conditions/Closing Deliveries.
(i) The obligation of the Purchaser to consummate the
purchase of the Call Option Shares pursuant to a Call Option
Exercise Notice shall be subject to the satisfaction of the
following conditions (any of which may be waived by the
Purchaser): (A) the Seller shall have delivered a
certificate in the form of Exhibit H attached
hereto, signed by an officer of the Seller, (B) the Seller
shall have delivered a legal opinion from its counsel with
respect to the matters set forth in paragraphs 1,
2(a), 4, 5 and 6 of such certificate and otherwise in form
substantially similar to Exhibit E attached hereto,
(C) no order, writ, injunction or decree shall have been
entered and be in effect that restrains, enjoins or invalidates,
or otherwise materially adversely affects such transaction,
(D) the Purchaser shall have received an opinion of TM
Capital Corp. or any investment banking firm reasonably
acceptable to the Purchaser to the effect that, as of the Call
Option Closing Date, immediately after giving effect to the Call
Option and any associated financing and other transactions
(collectively, the Call Option Transaction),
(I) the Purchaser will be able to pay its debts as they
become due in the usual course of business, (II) the
Purchasers total assets will be greater than or equal to
the sum of its total liabilities plus the amount that would be
needed, if the Purchaser were to be dissolved immediately after
giving effect to the Call Option Transaction, to satisfy the
preferential rights upon dissolution of stockholders whose
preferential rights are superior to the Seller, (III) the
fair value of the Purchasers assets would exceed its
stated liabilities and identified and valued contingent
liabilities and (IV) the capital remaining in the Purchaser
after the Call Option Transaction would not be unreasonably
small for the business in which the Purchaser is engaged, as is
then conducted and is proposed to be conducted following the
consummation of the Call Option Transaction and (E) the
Seller shall deliver to the Purchaser the original stock
certificates representing the Call Option Shares, free and clear
of all Encumbrances other than those due to federal and state
securities laws, together with such instruments of assignment,
conveyance and transfer as the Purchaser may deem necessary or
desirable, duly executed by the Seller.
(ii) The obligation of the Seller to consummate the sale of
Call Option Shares pursuant to a Call Option Exercise Notice
shall be subject to the satisfaction of the following conditions
(any of which may be waived by the Seller): (A) the
Purchaser shall have delivered a certificate in the form of
Exhibit I attached hereto, signed by an officer of
the Purchaser, (B) the Purchaser shall have delivered a
legal opinion from its counsel (which may include John D. Held,
the Purchasers Executive Vice President and General
Counsel, the law firm of Hale Lane Peek Dennison and Howard,
and/or the
law firm of Liskow & Lewis) with respect to the matters
set forth in paragraphs 1, 2(a), 3, 4 and 5 of such
certificate and otherwise in form substantially similar to
Exhibit D attached hereto, (C) no order, writ,
injunction or decree shall have been entered and be in effect
that restrains, enjoins or invalidates, or otherwise materially
adversely affects such transaction, (D) the Purchaser shall
have delivered to the Seller a reliance letter from the issuer
of the opinion referred to in Section 9.2 (b)(i)(D)
allowing Seller to rely on such opinion in all respects, which
reliance letter shall be substantially similar to the reliance
letter previously given to the Seller by TM Capital Corp., and
(E) the Purchaser shall deliver to the Seller the Call
Option Purchase Price by wire transfer of immediately available
funds to an account or accounts designated by Seller, by notice
to Purchaser, not later than one business day prior to the Call
Option Closing Date .
(iii) At the closing of the Call Option (the Call
Option Closing), the Purchaser shall retire the Call
Option Shares, restoring them to the status of authorized but
unissued shares of Common Stock.
Section 9.3 Cooperation
with Financial Reporting. From the Closing
Date, the Purchaser shall, and shall cause its Affiliates and
Representatives to, provide the Seller such financial records
and other information related to the Purchaser to enable the
Seller to complete its legal, regulatory, stock exchange and
financial reporting requirements in connection with its
ownership of the Common Stock, including but not limited to:
(a) reasonably cooperate with the Sellers requests in
the preparation of the Sellers financial statements
determined by the Seller to be necessary to meet its reporting
obligations in connection with its ownership of the Common
Stock; (b) furnish to the Seller drafts of the
Purchasers filings on
Form 10-K
and
Form 10-Q
with the Commission, and such other reports, financial
information and documents as the Seller may reasonably request;
and (c) furnish to the Seller such other information
requested by the Seller in connection with any regulatory
inquiries as they pertain to the Purchaser or the Sellers
ownership of the Common Stock.
A-18
ARTICLE 10
TERMINATION
Section 10.1 Termination. This
Agreement may be terminated and the transactions contemplated
hereby may be abandoned at any time prior to the Closing:
(a) by mutual written consent of the Purchaser and the
Seller;
(b) by the Purchaser or the Seller, if an order has been
entered by a Governmental Authority restraining, enjoining or
otherwise prohibiting the consummation of the sale of the Shares
and such order is final and non-appealable;
(c) by the Purchaser or the Seller if the Closing does not
occur on or before the 90th day after the execution and
delivery of this Agreement (which
90-day
period shall automatically be extended for up to an additional
45 days for a total of up to 135 days if the Seller
has not received clearance of the Information Statement by the
Commission), unless the failure to consummate the Closing is due
to the failure of the terminating party to perform any of its
obligations under this Agreement to the extent required to be
performed by it on or prior to the Closing Date;
(d) by the Purchaser (provided that the Purchaser is not
then in material breach of any provision of this Agreement), if
(i) the Sellers board of directors has withdrawn or
modified or changed in a manner adverse to the Purchaser, its
approval of this Agreement or the sale of the Shares, or has
approved an Acquisition Proposal (other than this Agreement and
related sale of the Shares), (ii) the Seller or any of its
Subsidiaries accepts a written offer or otherwise enters into an
agreement to consummate or consummates a Acquisition Proposal
(other than this Agreement and related sale of the Shares), or
(iii) the Seller fails to perform in any material respect
its obligations under Section 7.1 ;
(e) by the Purchaser (provided that the Purchaser is not
then in material breach of any provision of this Agreement), if
there has been a material violation or breach by the Seller of
any covenant, representation or warranty contained in this
Agreement which has prevented the satisfaction of any condition
to the obligations of the Purchaser at the Closing, and such
violation or breach has not been waived by the Purchaser or, in
the case of a covenant breach, cured by the Seller within ten
days after written notice thereof from the Purchaser;
(f) by the Seller (provided that the Seller is not then in
material breach of any provision of this Agreement), if there
has been a material violation or breach by the Purchaser of any
covenant, representation or warranty contained in this Agreement
which has prevented the satisfaction of any condition to the
obligations of the Seller at the Closing, and such violation or
breach has not been waived by the Seller or, in the case of a
covenant breach, cured by the Purchaser within ten days after
written notice thereof from the Seller;
(g) by the Seller (provided that the Seller is not then in
material breach of any provision of this Agreement), if within
45 days of the execution and delivery of this Agreement,
(i) the Financing contemplated by the Cerberus Commitment
Letter has not been consummated, (ii) Purchase Price has
not been deposited by the Purchaser with the Escrow Agent, or
(iii) the NMFS Consent has not been obtained; or
(h) by the Seller (provided that the Seller is not then in
material breach of any provision of this Agreement), pursuant to
the terms and conditions of Section 7.1(c).
Section 10.2 Procedure
and Effect of Termination. In the event of
termination of the transactions contemplated hereby pursuant to
Section 10.1, written notice thereof shall forthwith be
given to the other Party to this Agreement, and this Agreement
shall terminate, the transactions contemplated hereby shall be
abandoned without further action by either of the Parties, and
no Party shall have any liability or further obligation under
this Agreement, except that the obligations set forth in this
Section 10.2, Section 10.3, Section 10.4,
Section 10.5 and Article 12 shall survive any
termination and remain in full force and effect; provided, that,
if this Agreement is validly terminated pursuant to
Section 10.1(e) or Section 10.1(f), such termination
shall not affect any right or remedy which has accrued hereunder
or under Applicable Law prior to or on account of such
termination, and the provisions of this Agreement shall survive
such termination to the extent required so that each Party may
enforce all rights and remedies available to such party
hereunder or under Applicable Law in respect of such termination
and so
A-19
that any Party responsible for any such breach or nonperformance
of its obligations hereunder prior to termination shall remain
liable for the consequences therefor. If this Agreement is
terminated as provided herein, upon request therefor, each Party
shall redeliver all documents, work papers and other material of
any other Party relating to the transactions contemplated
hereby, whether obtained before or after the execution hereof,
to the Party furnishing the same. Upon written notice of
termination in accordance with this Section 10.2, either
Party may give the Escrow Agent the Termination Notice provided
for in the Escrow Agreement. If a Party receives a Termination
Notice, it may at any time within ten days thereafter give the
Escrow Agent a Termination Objection Notice, as defined in the
Escrow Agreement, stating that it disputes the right of the
Party giving the Termination Notice to terminate this Agreement
or if it has a claim against the terminating Party for material
breach of this Agreement.
Section 10.3 Purchasers
Remedy. If the Purchaser terminates this
Agreement pursuant to Section 10.1(d) or (e) or the
Seller terminates this Agreement pursuant to
Section 10.1(h), the Seller shall reimburse the Purchaser
for its actual
out-of-pocket
expenses incurred in connection with the Transaction up to
maximum amount of $1,300,000 upon submission by the Purchaser to
the Seller of supporting documentation for such expenses. This
right shall be in addition to any other right or remedy that the
Purchaser may have available at law or equity.
Section 10.4 Sellers
Remedy. If the Seller terminates this
Agreement pursuant to Section 10.1(f) or (g), the Purchaser
shall reimburse the Seller for its actual
out-of-pocket
expenses incurred in connection with the Transaction (not
including the Financing) up to maximum amount of $1,000,000 upon
submission by the Seller to the Purchaser of supporting
documentation for such expenses. This right shall be in addition
to any other right or remedy that the Seller may have available
at law or equity.
Section 10.5 Payment. Any
reimbursement of actual
out-of-pocket
expenses pursuant to Section 10.3 and Section 10.4
shall be made within two business days after termination of this
Agreement and submission by the applicable Party of supporting
documentation for such expenses by wire transfer of immediately
available funds to an account designated by the Purchaser or the
Seller, as applicable. The Parties acknowledge that the
agreements contained in this Article 10 are an integral
part of the transactions contemplated by this Agreement, and
that, without these agreements, none of the Parties would enter
into this Agreement; accordingly, if (a) the Seller fails
promptly to pay or cause to be paid the amounts due pursuant to
Section 10.3 and, in order to obtain such payment, the
Purchaser commences a suit that results in a judgment against
the Seller for the amounts set forth in Section 10.3, the
Seller shall pay to the Purchaser its reasonable costs and
expenses (including attorneys fees and expenses) in
connection with such suit and any appeal relating thereto,
together with interest on the amounts set forth in
Section 10.3 at the prime rate of Citibank, N.A. in effect
on the date such payment was required to be made, (b) the
Purchaser fails promptly to pay or cause to be paid the amounts
due pursuant to Section 10.4 and, in order to obtain such
payment, the Seller commences a suit that results in a judgment
against the Purchaser for the amounts set forth in
Section 10.4, the Purchaser shall pay to the Seller its
reasonable costs and expenses (including attorneys fees
and expenses) in connection with such suit and any appeal
relating thereto, together with interest on the amounts set
forth in Section 10.4 at the prime rate of Citibank, N.A.
in effect on the date such payment was required to be made.
ARTICLE 11
SURVIVAL;
INDEMNIFICATION
Section 11.1 Survival. The
representations, warranties and covenants of the Parties
contained in this Agreement or in any certificate or other
writing delivered pursuant hereto or in connection herewith will
survive the Closing indefinitely. The representations and
warranties will not be affected or reduced as a result of any
investigation or knowledge of the Seller or the Purchaser.
Section 11.2 Indemnification. (a) The
Seller will indemnify, defend and hold harmless the Purchaser
and its officers, directors, employees, affiliates and agents,
and the successors to the foregoing (and their respective
officers, directors, employees, affiliates and agents), against
any and all liabilities, damages and losses and, but only to the
extent asserted in a Third-Party Claim, punitive damages, and
all costs or expenses, including reasonable attorneys and
consultants fees and expenses incurred in respect of
Third-Party Claims or claims between the Parties hereto
(collectively, Damages), to the extent
incurred or suffered as a result of or arising out of
(i) the failure of any representation or warranty made by
the Seller in Article 5 or any other Acquisition Document
to be
A-20
true and correct as of the Closing Date or the Call Option
Closing Date, as the case may be, or (ii) any covenant
herein or in any Acquisition Document
(b) The Purchaser will indemnify, defend and hold harmless
the Seller and its officers, directors, employees, affiliates,
stockholders and agents, and the successors to the foregoing
(and their respective officers, directors, employees,
affiliates, stockholders and agents), against any and all
Damages, incurred or suffered as a result of or arising out of
(i) the failure of any representation or warranty made by
the Purchaser in Article 6 or any other Acquisition
Document to be true and correct as of the Closing Date or the
Call Option Closing Date, as the case may be, (ii) any
covenant herein or in any other Acquisition Document or
(iii) any statement contained in the definitive Information
Statement at the date it was first mailed to the Sellers
stockholders, which, at the time and in the light of the
circumstances under which it was made, was false or misleading
with respect to any material fact, or any omission therefrom to
state any material fact necessary in order to make the
statements therein not false or misleading or necessary to
correct any statement in any earlier communication with respect
to the same meeting or subject matter which has become false or
misleading made in reliance upon and in conformity with the
Purchaser Information
Section 11.3 Procedures.
(a) If any Person who or which is entitled to seek
indemnification under Section 11.2 (an Indemnified
Party) receives notice of the assertion or
commencement of any Third-Party Claim against such Indemnified
Party with respect to which the Person against whom or which
such indemnification is being sought (an Indemnifying
Party) is obligated to provide indemnification under
this Agreement, the Indemnified Party will give such
Indemnifying Party reasonably prompt written notice thereof, but
in any event not later than 20 days after receipt of such
written notice of such Third-Party Claim. Such notice by the
Indemnified Party will describe the Third-Party Claim in
reasonable detail, will include copies of all available material
written evidence thereof and will indicate the estimated amount,
if reasonably estimable, of the Damages that have been or may be
sustained by the Indemnified Party. The Indemnifying Party will
have the right to participate in, or, by giving written notice
to the Indemnified Party, to assume, the defense of any
Third-Party Claim at such Indemnifying Partys own expense
and by such Indemnifying Partys own counsel (which will be
reasonably satisfactory to the Indemnified Party), and the
Indemnified Party will cooperate in good faith in such defense.
(b) Any Indemnifying Party will have the right to defend
the Indemnified Party against any third party claim for which it
is entitled to indemnification from such Indemnifying Party
under this Article 11 with counsel reasonably satisfactory
to the Indemnified Party so long as (i) the Indemnifying
Parties notifies the Indemnified Party in writing within
15 days after the Indemnified Party has given notice of the
Third Party Claim that all of the Indemnifying Parties will
indemnify the Indemnified Party from and against the entirety of
Damages the Indemnified Party may suffer resulting from, arising
out of, relating to, in the nature of, or caused by the Third
Party Claim to the extent provided in Section 11.2,
(ii) the Indemnifying Parties provides the Indemnified
Party with evidence reasonably acceptable to the Indemnified
Party that the Indemnifying Parties will have the financial
resources to defend against the Third Party Claim and fulfill
their indemnification obligations hereunder, (iii) the
Third Party Claim involves only money damages and does not seek
an injunction or other equitable relief, (iv) settlement
of, or an adverse judgment with respect to, the Third Party
Claim is not, in the good faith judgment of the Indemnified
Party, likely to establish a precedential custom or practice
materially adverse to the continuing business interests of the
Indemnified Party, and (v) the Indemnifying Parties
diligently conducts the defense of the Third Party Claim.
So long as the Indemnifying Party has undertaken to conduct the
defense of the Third Party Claim in accordance with the
foregoing Section 11.3(b), (i) the Indemnified Party
may retain separate co-counsel at its sole cost and expense and
participate in the defense of the Third Party Claim,
(ii) the Indemnified Party will not consent to the entry of
any judgment or enter into any settlement with respect to the
Third Party Claim without the prior written consent of the
Indemnifying Party, and (iii) the Indemnifying Party shall
keep the Indemnified Party informed as to the status of the
claim for which it is providing a defense. Notwithstanding
anything to the contrary herein, in the event that (w) any
of the conditions in this Section 11.3(b) is or becomes
unsatisfied; (x) the Indemnifying Party shall not have
employed counsel reasonably satisfactory to the Indemnified
Party to defend such action within thirty (30) days after
the Indemnifying Party received notice of the Third Party Claim;
(y) the
A-21
Indemnified Party shall have reasonably concluded, based upon
written advice of counsel, that it has defenses available to it
that are different from or additional to those available to the
Indemnifying Party (in which case the Indemnifying Party shall
not have the right to direct the defense of such action on
behalf of the Indemnified Party with respect to such different
defenses); or (z) representation of such Indemnified Party
by the counsel retained by the Indemnifying Party would be
inappropriate due to actual or potential differing interests
between such Indemnified Party and any other party represented
by such counsel in such proceeding, then the Indemnified Party
may defend against, and consent to the entry of any judgment or
enter into any settlement with respect to, the Third Party Claim
in any manner it may deem appropriate (and the Indemnified Party
need not consult with, or obtain any consent from, any
Indemnifying Party in connection therewith) and, the
Indemnifying Parties will be responsible for the Indemnified
Partys costs of defending against the Third Party Claim
(including reasonable attorneys fees and expenses), and
the Indemnifying Parties will remain responsible for the
entirety of the Damages the Indemnified Party may suffer
resulting from, arising out of, relating to, in the nature of,
or caused by the Third Party Claim.
(c) Any claim by an Indemnified Party on account of Damages
which does not result from a Third-Party Claim (a
Direct Claim) will be asserted by giving the
Indemnifying Party written notice thereof. The Indemnifying
Party will have a period of 20 days within which to respond
in writing to such Direct Claim. If the Indemnifying Party does
not so respond within such 20 day period, the Indemnifying
Party will be deemed to have rejected such claim, in which event
the Indemnified Party will be free to pursue such remedies as
may be available to the Indemnified Party on the terms and
subject to the provisions of this Agreement or at law.
(d) A failure to give timely notice or to include any
specified information in any notice as provided in
Section 11.3(a) or 11.3(b) will not affect the rights or
obligations of any Party hereunder, except and only to the
extent that, as a result of such failure, any Party which was
entitled to receive such notice was deprived of its right to
recover any payment under its applicable insurance coverage or
was otherwise materially prejudiced as a result of such failure.
Section 11.4 Payment
of Indemnification Payments; Insurance; Remedy.
(a) All indemnifiable Damages under this Agreement will be
paid in cash in immediately available funds.
(b) All indemnification payments payable hereunder shall be
reduced by the amount of insurance proceeds or amounts paid by
third parties in connection with Damages as of the date that an
indemnification payment is due, but in each case only to the
extent actually received by the Indemnified Party (net of any
applicable deductible or self-insured retention and any costs of
collection) as a result of the Damage for which the Indemnified
Party is seeking indemnification. Each Party agrees to promptly
make a claim against any applicable insurance with respect to
any Damage that would otherwise be payable pursuant to
Section 11.2. If an Indemnified Party hereunder both
collects proceeds from any insurance company or third party and
receives a payment from the Indemnifying Party hereunder, and
the sum of such proceeds and payment is in excess of the amount
payable with respect to the matter that is the subject of the
indemnity, then the Indemnified Party shall promptly refund to
the Indemnifying Party the amount of such excess.
(c) The remedies provided herein shall be cumulative and
shall not preclude any Party from asserting any other right or
seeking any other remedies against the other Party and shall
survive the Closing.
ARTICLE 12
MISCELLANEOUS
Section 12.1 Notices. Unless
otherwise provided in this Agreement, any notice, request,
instruction or other communication to be given hereunder by
either Party to the other shall be in writing and
(a) delivered personally, (b) mailed by first-class
mail, postage prepaid, (such mailed notice to be effective four
days after the date
A-22
it is mailed) or (c) sent by facsimile transmission, with a
confirmation sent by way of one of the above methods, as follows:
If to the Seller, addressed to:
Zapata Corporation
100 Meridian Centre, Suite 350
Rochester, New York 14618
Attn: Avram A. Glazer
Facsimile:
(585) 242-8677
With a copy to:
Woods Oviatt Gilman LLP
2 State Street
700 Crossroads Building
Rochester, New York 14614
Attn: Gordon Forth
Facsimile:
(585) 987-2901
If to the Purchaser, addressed to:
Omega Protein Corporation
2101 City West Blvd., Bldg. 3, Suite 500
Houston, Texas 77042
Attn: John D. Held
Facsimile:
(713) 940-6122
With a copy to:
Porter & Hedges, L.L.P.
1000 Main Street, 36th Floor
Houston, Texas 77002
Attn: Robert G. Reedy
Facsimile:
(713) 226-6274
Either Party may designate in a writing to the other Party any
other address or facsimile number to which, and any other Person
to whom or which, a copy of any such notice, request,
instruction or other communication should be sent.
Section 12.2 Choice
of Law. This Agreement shall be construed
(both as to validity and performance) and enforced in accordance
with, and governed by the Laws of the State of Nevada applicable
to agreements made and to be performed wholly within such
jurisdiction and irrespective of any choice of Law provision
that would require application of the Law of any other
jurisdiction.
Section 12.3 Expenses. Whether
or not the transactions contemplated by this Agreement are
consummated, except as otherwise expressly provided for in
Sections 3.1, 10.3 and 10.4, the Parties will pay or cause
to be paid all of their own fees and expenses incident to this
Agreement and in preparing to consummate and in consummating the
transactions contemplated hereby, including the fees and
expenses of any broker, finder, financial advisor, investment
banker, legal advisor or similar person engaged by such Party.
Section 12.4 No
Consequential or Punitive Damages. Neither
Party hereto (or any of their respective Affiliates) shall,
under any circumstance, be liable to the other Party (or its
Affiliates) for any consequential, exemplary, special, indirect,
incidental or punitive damages claimed by such other Party under
the terms of or due to any breach of this Agreement, including,
but not limited to, loss of revenue or income, cost of capital,
or loss of business reputation or opportunity.
Section 12.5 Titles. The
headings of the articles and sections of this Agreement are
inserted for convenience of reference only and shall not affect
the meaning or interpretation of this Agreement.
A-23
Section 12.6 Waiver. No
failure of a Party to require, and no delay by a Party in
requiring, the other Party to comply with any provision of this
Agreement shall constitute a waiver of the right to require such
compliance. No failure of a Party to exercise, and no delay by a
Party in exercising, any right or remedy under this Agreement
shall constitute a waiver of such right or remedy. No waiver by
a Party of any right or remedy under this Agreement shall be
effective unless made in writing. Any waiver by a Party of any
right or remedy under this Agreement shall be limited to the
specific instance and shall not constitute a waiver of such
right or remedy in the future.
Section 12.7 Binding;
Third-Party Beneficiaries. This Agreement
shall be binding upon the Parties and upon each of their
respective successors and assignees and shall inure to the
benefit of, and be enforceable by, each Party and each of their
respective successors and assignees; provided,
however, that, with the exception of an assignment by the
Seller to any Affiliate thereof, neither Party shall assign any
right or obligation arising pursuant to this Agreement without
first obtaining the written consent of the other Party. Nothing
in this Agreement shall create or be deemed to create any
third-party beneficiary rights in any Person not a party to this
Agreement.
Section 12.8 Entire
Agreement. This Agreement and the other
Acquisition Documents contains the entire agreement between the
Parties with respect to the subject of this Agreement, and
supersedes each course of conduct previously pursued, accepted
or acquiesced in, and each written and oral agreement and
representation previously made, by the Parties with respect
thereto, whether or not relied or acted upon, including the
letter agreement dated August 23, 2006, between the Seller
and the Purchaser. Notwithstanding the foregoing, the
confidentiality agreement dated April 12, 2006, between the
Purchaser and the Seller shall survive and continue in effect.
Section 12.9 Severability. Any
provision of this Agreement that is prohibited or unenforceable
in any jurisdiction shall, as to such jurisdiction, be
ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions
hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render unenforceable such
provision in any other jurisdiction.
Section 12.10 Modification. No
course of performance or other conduct hereafter pursued,
accepted or acquiesced in, and no oral agreement or
representation made in the future, by the Parties, whether or
not relied or acted upon, and no usage of trade, whether or not
relied or acted upon, shall modify or terminate this Agreement,
impair or otherwise affect any obligation of the Parties
pursuant to this Agreement or otherwise operate as a waiver of
any such right or remedy. No modification of this Agreement or
waiver of any such right or remedy shall be effective unless
made in writing duly executed by the Purchaser and the Seller.
Section 12.11 Counterparts. This
Agreement may be executed in one or more counterparts, each of
which shall be deemed an original and all of which taken
together shall constitute one and the same instrument. Either
Party may execute this Agreement by facsimile signature and the
other Party shall be entitled to rely on such facsimile
signature as evidence that this Agreement has been duly executed
by such Party. Either Party executing this Agreement by
facsimile signature shall immediately forward to the other Party
an original signature page by overnight mail or delivery service.
Section 12.12 Time
of Essence. Time is of the essence in this
Agreement.
[Signature Page to Follow]
A-24
IN WITNESS WHEREOF, each of the Purchaser and the Seller
has caused to be executed by a duly authorized officer this
Agreement on the day and year indicated at the beginning of this
Agreement.
OMEGA PROTEIN CORPORATION
|
|
|
|
By:
|
/s/ Joseph
L. von Rosenberg III
|
Joseph L. von Rosenberg III,
President and Chief Executive Officer
ZAPATA CORPORATION
Avram A. Glazer,
Chairman, President and Chief Executive Officer
A-25
October 18,
2006
Via
Facsimile:
(585) 242-8677
Zapata Corporation
100 Meridian Centre, Suite 350
Rochester, New York 14618
Attn: Avram A. Glazer
Gentlemen:
Reference is made to that Stock Purchase Agreement dated as of
September 8, 2006 (the Agreement), by
and between Zapata Corporation, a Nevada corporation (the
Seller), and Omega Protein Corporation, a
Nevada corporation (the Purchaser). All
capitalized terms not otherwise defined herein shall have the
meaning given them in the Agreement.
Section 7.10(a)(i) of the Agreement requires that the
Purchaser, as promptly as practicable after the date of the
Agreement, but no less than 20 business days thereafter, file, a
Registration Statement on
Form S-3
pursuant to Rule 415 for the resale of the Remaining Shares.
The Seller has requested that the Purchaser delay the filing of
the Registration Statement until such time as the Seller
notifies the Purchaser, in writing pursuant to Section 12.1
of the Agreement, of a new deadline for the filing of the
Registration Statement, which notification shall precede the new
deadline by at least 15 business days.
By executing this letter, the Seller hereby agrees to suspend
the Purchasers obligation to perform the requirement
contained in Section 7.10(a)(i) of the Agreement that the
Registration Statement for the resale of the Remaining Shares be
filed by the Purchaser with the Commission as promptly as
practicable after the date of the Agreement, but no less than 20
business days thereafter. The Purchaser and the Seller further
agree that the Purchaser shall file the Registration Statement
with the Commission by the new deadline set by the Seller,
notification of which shall precede the new deadline by at least
15 business days. Notification of the new deadline shall be
given in writing pursuant to Section 12.1 of the Agreement.
Except as may be expressly set forth in this letter, all
provisions, terms and conditions in the Agreement remain
unmodified and in full force and effect.
Very truly yours,
OMEGA PROTEIN CORPORATION
John D. Held
Executive Vice President
A-26
October 18,
2006
Page 2
Acknowledged as of the date first written above:
ZAPATA CORPORATION
Name: Leonard DiSalvo
|
|
|
|
Title:
|
Chief Financial officer
|
|
|
|
|
cc:
|
Woods Oviatt Gilman LLP
|
2 State Street
700 Crossroads Building
Rochester, New York 14614
Attn: Gordon Forth
Via Facsimile:
(585) 987-2901
Porter & Hedges, L.L.P.
1000 Main Street, 36th Floor
Houston, Texas 77002
Attn: Robert G. Reedy
Via Facsimile:
(713) 226-6274
A-27
APPENDIX B
WRITTEN
CONSENT OF THE
STOCKHOLDERS OF
ZAPATA CORPORATION
(a Nevada Corporation)
The undersigned (Majority
Stockholder), being the record holder and
beneficial owner of 9,813,112 shares of the common stock,
par value $.01, of Zapata Corporation, a Nevada corporation (the
Corporation), constituting a majority
of the outstanding shares of the Corporation and a majority of
the voting power of all of its stockholders, does hereby consent
to the following actions and approves each of the resolutions
set forth below, to the same extent and to have the same force
and effect as if each of such resolutions were adopted by the
vote of the undersigned at a special meeting of stockholders of
the Corporation, duly called and held for the purpose of acting
upon proposals to adopt and approve each of such resolutions,
all of which actions the holders of a majority of the voting
power of the Corporation are permitted and empowered to take
without a meeting pursuant to Nevada Revised Statutes
§78.320 and the Articles of Incorporation and By-Laws of
the Corporation.
WHEREAS, the Corporation is the beneficial owner of
14,501,000 shares (the Subject
Shares) of the common stock, par value
$0.01 per share (the Omega Common
Stock), of Omega Protein Corporation
(Omega); and
WHEREAS, the Board of Directors of the Corporation (the
Board) has determined that it is
advisable and in the best interest of the Corporation and its
stockholders to dispose of the Subject Shares;
WHEREAS, Omega desires to repurchase from the Corporation
9,268,292 shares of Omega Common Stock (the
Shares) held by the Corporation at a
price of $5.125 per share payable in immediately available
funds on the terms and conditions contained in a certain Stock
Purchase Agreement executed and delivered by the Corporation and
Omega concurrently herewith (the Stock Purchase
Agreement), a copy of which is annexed hereto as
Exhibit A; and
WHEREAS, Omega also desires to acquire from the
Corporation an option to acquire (the Call
Option) all of the remaining Subject Shares (the
Remaining Shares) not purchased by
Omega at the initial closing under the Stock Purchase Agreement
and which the Corporation continues to hold on the date of the
Call Option exercise at a purchase price of $4.50 per share
payable in immediately available funds on the terms and
conditions contained in the Stock Purchase Agreement with
respect to the Call Option (the Call Option
Shares); and
WHEREAS, the Board has determined that is advisable and
in the best interests of the Corporation to sell the Shares in
accordance with the terms and conditions of the Stock Purchase
Agreement (the Omega Sale Transaction)
or alternatively, a Superior
Transaction (as defined in the Stock Purchase
Agreement), as determined by the Board and to sell the Remaining
Shares in such manner and on such terms and conditions as may be
approved by the Board, including, but not limited to on the
terms and conditions of the Call Option contained in the Stock
Purchase Agreement, provided that such sale shall be limited to
the Remaining Shares or any portion thereof which have not first
been sold, transferred or otherwise disposed of by the
Corporation (including through a dividend distribution to the
Corporations stockholders) pursuant to the further
authorization of the Board; and
WHEREAS, the Board has approved of such sale, transfer
and disposition of the Subject Shares and has specifically
approved and adopted the Stock Purchase Agreement and directed
that such sale of the Subject Shares, the Stock Purchase
Agreement and the transactions contemplated thereby be submitted
to the Majority Stockholder for approval and adoption in the
manner provided herein;
NOW, THEREFORE, BE IT:
RESOLVED, that the Majority Stockholder does hereby
authorize the sale by the Corporation of the Shares pursuant to
the Omega Sale Transaction with such amendments and supplements
as the Board may
B-1
deem advisable, or, if deemed advisable by the Board, at the
Boards election, pursuant to a Superior Transaction and
such other terms and conditions, amendments and supplements, as
the Board deems advisable and approves; and it is further
RESOLVED, that the Majority Stockholder does hereby
authorize the sale to Omega upon its exercise of the Call Option
of the Call Option Shares with such amendments and supplements
as the Board may deem advisable; and it is further
RESOLVED, that the Majority Stockholder does hereby
authorize the sale by the Corporation of the Remaining Shares in
such amounts, at such times, for such price and on such other
terms and conditions and in such manner (including in a private
sale or public sale into the open market pursuant to
Rule 144 of the Securities & Exchange Commission
(SEC) or an effective registration
statement filed by Omega with the SEC) as determined to be
advisable by, and in accordance with the future authorization of
the Board (each a Remaining Shares Alternative
Transaction); and it is further
RESOLVED, that the Board, be and hereby is authorized to
carry out any aspect of the Omega Sale Transaction, the Call
Option, a Superior Transaction or any Remaining
Shares Alternative Transaction, including the termination
thereof, without further approval by the Majority Stockholder of
the Corporation; and it is further
RESOLVED, that the Board or any officer of the
Corporation, be and hereby are authorized to take such actions
and negotiate, deliver and execute such documents on the
Corporations behalf, as they may deem necessary, advisable
or appropriate, in order to permit the Corporation to complete
the Omega Sale Transaction, the Call Option, a Superior
Transaction
and/or one
or more Remaining Shares Alternative Transactions; and it
is further
RESOLVED, that this written consent shall terminate and
be automatically revoked and of no further force or effect with
respect to the Omega Sale Transaction upon the termination of
the Stock Purchase Agreement in accordance with the terms
thereof; and it is further
RESOLVED, that the Majority Stockholder hereby represents
to the Corporation that the execution and delivery of this
written consent has been duly authorized by all necessary
partnership action required by it on its part for this written
consent to be effective and binding on it and no further or
other partnership action is necessary to execute and deliver
this written consent.
[REMAINDER
OF PAGE LEFT INTENTIONALLY BLANK]
B-2
|
|
|
|
|
IN WITNESS WHEREOF, the undersigned, being the holder of
a majority of the voting power of Zapata Corporation, has
hereunto set their hands this 8th day of September, 2006.
|
MALCOLM I. GLAZER FAMILY LIMITED
PARTNERSHIP
|
|
|
|
By:
|
Malcolm I. Glazer, GP, Inc.
as its General Partner
|
Name: Linda Glazer
B-3
APPENDIX C
EMPIRE
VALUATION CONSULTANTS, LLC
PRIVATE & CONFIDENTIAL
September 8, 2006
Board of Directors of Zapata
Corporation 100
Meridian Centre,
Suite 350 Rochester,
New York 14618
RE: Fairness
opinion relative to the Sale of Shares of Common Stock of Omega
Protein Corporation
Board of Directors of Zapata Corporation:
As the Board of Directors (Board) of Zapata
Corporation (Zapata), you have asked Empire
Valuation Consultants, LLC (Empire) to render our
opinion to the Board as to whether the consideration and the
terms of the proposed sale of shares of Omega Protein
Corporation (Omega) is fair, from a financial point
of view, to Zapatas common shareholders. Zapata has agreed
to sell 9,268,292 shares of Omega Common Stock
(Transaction) for $5.125 per share or
$47.5 million in aggregate (Consideration) to
Omega. As part of the Transaction, Zapata granted Omega a call
option for a 120 day period in 2007 during which Omega may
redeem, subject to certain conditions, all but not less than all
of Zapata remaining Omega Common shares held on the date that
the option is exercised. Additionally, Zapata may at any time
prior to the exercise of the option sell all or part of its
remaining Omega shares. Zapata and Omega have entered into a
limited voting agreement and proxy relative to Zapatas
remaining Omega Common shares. In addition, Zapatas two
representatives on the Omega Board of Directors will resign as
of the closing on the redemption of the 9,268,292 Omega shares.
It is our understanding that this fairness opinion
(Opinion) will be used to facilitate the closing of
the prospective Transaction.
In connection with our investigation and analysis of Omega, we
researched
and/or
reviewed the materials and documents specifically outlined below:
(1) Reviewed the Omegas Securities and Exchange
Commission (SEC) filings for the past five years
through the present date;
(2) Reviewed the historical trading prices, volumes and
volatilities of Omegas common stock. The average closing
price per share for the last ten trading days was about $6.54
within a trading range of $6.64 and $6.20 per share.
Omegas closing price on September 6, 2006 was
$6.60 per share. The cash Consideration of $5.125 per
share reflects a 21.6% and 22.3% discount, respectively, to the
ten-day average closing price and most recent closing price.
However, Zapata is a control affiliate of Omega and
pre-Transaction Zapata owned 14,501,000 Omega Common Shares, or
approximately 57.7% of Omegas 25,119,509 outstanding
shares. The Transaction block of 9,268,292 Omega Common shares
equals about 36.9% of Omegas pre-Transaction outstanding
Common Shares. Post-Transaction, Zapata will own 5,232,708 Omega
shares, or about 33.0% of Omegas remaining outstanding
shares of 15,851,217. [25,119,509 9,268,292 =
15,851,217.] So while Zapata is selling a Pre-Transaction 36.9%
block of stock, post-Transaction Zapatas ownership
percentage in Omega is only being reduced by 24.7%.
[57.7% 33.0% = 24.7%]; and
(3) Discussed Omegas business, product lines,
markets, financial condition, competition, and outlook with
Leonard DiSalvo, Zapatas Vice President
Finance and CFO and a member of Omegas Board of Directors.
|
|
|
777 Canal
View Blvd. Suite 200 Rochester, NY 14623 T: |
585.475.9260 |
www.empireval.com
|
|
|
|
New York
|
Rochester
|
West Hartford
|
C-1
In connection with our investigation and analysis of Zapata, we
researched
and/or
reviewed the materials and documents specifically outlined below:
(4) Reviewed the Zapatas Securities and Exchange
Commission (SEC) filings for the past five years
through the present date;
(5) Reviewed Zapatas consolidating balance sheet and
income statement for the period ending June 30, 2006.
Zapatas principal net assets as of June 30, 2006 were
cash (net of liabilities) of about $70.6 million, its
investment in Zap.com with an estimated market value of
$2.2 million to $2.5 million and its investment in
Omega;
(6) Discussed with Zapatas representatives its
efforts in 2005 and 2006 to sell all of its interest in Omega
including documents and communications pertaining to a prior
negotiation of an Omega stock sale that was discontinued in
August 2006;
(7) Reviewed the minutes of Zapatas Board of
Directors meetings as of July 13, 2006 and August 23,
2006;
(8) Reviewed the historical trading prices, volumes and
volatilities of Zapatas common stock. The average closing
price per share for the last ten trading days was about $6.77
within a trading range of $7.15 and $6.50 per share.
Zapatas closing price on September 6, 2006 was
$7.13 per share. Zapata has 19,182,456 common shares
outstanding so its closing market capitalization as of
September 6, 2006 was approximately $136.8 million.
In connection with our investigation and analysis of the
Transaction, we reviewed the materials and documents
specifically outlined below:
(9) Reviewed a draft copy the Stock Purchase Agreement by
and between Zapata and Omega dated as of September 8, 2006;
(10) Reviewed copy of the fully executed Standstill
Agreement / Term Sheet for the Zapata / Omega transaction
dated August 23, 2006;
(11) Reviewed a draft of the commitment letter, the final
version of which is dated September 8, 2006 from
Ableco Finance LLC addressed to Omega with respect to the
financing for the Transaction;
(12) Reviewed a draft solvency opinion, dated
September 5, 2006, issued by TM Capital to a Special
Committee of Omegas Board of Directors pertaining to this
Transaction;
(13) Reviewed a draft reliance letter, the final version of
which is dated September 8, 2006 issued by TM Capital to
Zapata in respect to the solvency letter issued to Omega;
(14) Compared the proposed terms of the Transaction with
the financial terms of certain other common stock repurchase
transactions which we deemed to be relevant;
(15) Compared the implied restricted stock discount for the
Omega block of stock with published data for sales of restricted
stock; and
(16) Considered such other information, financial studies,
and analyses as we deemed relevant, and performed such analyses,
studies, and investigations as we deemed appropriate.
Limiting
Conditions
This letter is provided to the Zapatas Board and common
shareholders in connection with and for the purpose of its
evaluation of the terms and Consideration of the proposed
Transaction. This Opinion is not intended for, nor should it be
relied upon, by any other interested party to the prospective
Transaction.
In connection with our analysis, we have relied upon and
assumed, without independent verification, the accuracy and
completeness of all financial or other information provided to
us by Zapata and its representatives or from publicly available
sources. We have also relied on Zapata understanding and
knowledge that there have been
C-2
no material adverse changes in the Omegas financial
conditions since the date of the last available financial
statements, June 30, 2006.
We have not done an independent appraisal of any tangible or
intangible assets of Omega, Zapata or
Zap.com. In addition, Empire expresses no
opinion as to the price at which Zapatas or Omegas
common shares will trade subsequent to the Transaction. It is
known that the Transaction will constitute a change of
Zapatas ownership control of Omega and it may change the
future GAAP reporting on Zapatas financial statements of
its equity interest in Omega. Our Opinion is necessarily based
on business, economic, market, and other conditions, as they
exist as of the date of this letter; any change in such
conditions would require a re- evaluation of this Opinion. Our
opinion is limited to the fairness of the Consideration to
Zapatas shareholders as of the date hereof, from a
financial point of view.
Empire has authorized Zapata to include, or refer to, this
opinion in any documents to be provided to its common
shareholders. In addition, Zapata may provide this opinion to
the SEC, or any other government agency reviewing the proposed
Transaction.
Fairness
Opinion
Based upon the foregoing, and in reliance thereon, it is our
opinion, as financial advisors to Zapatas Board, that the
Consideration to be paid to Zapata for its 9,268,292 Omega
shares at the initial closing under the stock purchase agreement
and the sale of its remaining Omega shares pursuant to the call
option granted thereunder and or to a third party at a price
equal to or in excess of the call option price is fair to Zapata
and to Zapatas common shareholders from a financial point
of view.
Respectfully submitted,
Empire Valuation Consultants, LLC
Terence L. Griswold, ASA
Managing Director
C-3