HRG Group, Inc. Reports Fiscal 2018 Second Quarter Results
The results include HRG's two segments: (i) Consumer Products, which consists of
As described further herein,
As discussed further below, this press release includes non-GAAP metrics such as organic net sales, Adjusted EBITDA, Adjusted EBITDA margin and organic Adjusted EBITDA. See the supplemental information for a reconciliation to comparable GAAP metrics.
Second Quarter Fiscal 2018 Consolidated Highlights:
- HRG recorded total revenues of
$766.1 million for the Fiscal 2018 Quarter, an increase of$8.7 million , or 1.1%, from the second quarter of fiscal 2017 (the "Fiscal 2017 Quarter"), driven by higher net sales from our Consumer Products segment. Excluding the impact of$12.3 million of favorable foreign exchange and acquisition sales of$25.2 million , organic net sales declined by 3.7% during the Fiscal 2018 Quarter as compared to the Fiscal 2017 Quarter. - Consolidated operating income for the Fiscal 2018 Quarter decreased
$66.4 million , or 69.7%, to$28.9 million from$95.3 million for the Fiscal 2017 Quarter. The$66.4 million decrease was primarily driven by an$15.2 million increase in restructuring and related charges and$11.6 million costs associated with costs and expenses incurred in connection with the Merger Agreement ("Merger Agreement") between HRG andSpectrum Brands , which provides for the acquisition ofSpectrum Brands by HRG in exchange for the issuance of HRG shares toSpectrum Brands shareholders ("Merger"). - Interest expense decreased
$10.1 million to $67.6 million for the Fiscal 2018 Quarter from$77.7 million for the Fiscal 2017 Quarter primarily attributable to the redemption of the 7.875% Senior Secured Notes due 2019 (the "7.875% Notes") during the Fiscal 2018 Quarter. - The Company recorded an income tax benefit of
$1.2 million , or a 3.1% effective tax rate, in the Fiscal 2018 Quarter compared to a$24.0 million income tax expense, or 148.1%, in the Fiscal 2017 Quarter. The decrease in income tax expense was primarily due to the impact of the Tax Cuts and Jobs Act on our Consumer Products segment, which reduced the U.S. corporate tax rate from a maximum of 35.0% to a flat 21.0% rate effectiveJanuary 1, 2018 .Spectrum Brands also recognized a$10.4 million tax benefit associated with the release of valuation allowance during the Fiscal 2018 Quarter. - Net loss from continuing operations attributable to controlling interest increased to
$37.5 million , or$0.18 per basic and diluted common share attributable to controlling interest in the Fiscal 2018 Quarter, compared to$24.4 million , or$0.12 per basic and diluted common share attributable to controlling interest in the Fiscal 2017 Quarter. - HRG ended the Fiscal 2018 Quarter with corporate cash and cash equivalents of
$616.8 million . - In the six months ended
March 31, 2018 (the "Fiscal 2018 Six Months"), HRG received dividends of$31.9 million from its subsidiaries, including$28.8 million and$3.1 million fromSpectrum Brands and FGL, respectively.
Detail on Second Quarter Segment Results:
Consumer Products:
Our Consumer Products segment reported consolidated net sales of
Gross profit, representing net sales minus cost of goods sold, decreased
Selling, acquisition, operating and general expenses increased
Operating income decreased
Net income from continuing operations was
Our Consumer Products segment's adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA - Consumer Products") decreased by
Adjusted EBITDA margin of 15.1% in the Fiscal 2018 Quarter decreased compared to 21.2% in the Fiscal 2017 Quarter, primarily due to unfavorable product mix, operating inefficiencies and input cost inflation.
After the close of the Fiscal 2018 Quarter, on
Corporate and Other:
Our Corporate and Other segment's operating loss for the Fiscal 2018 Quarter increased
Certain Other Items:
Also, as previously disclosed, HRG,
On
On
On
Second Quarter Results of Discontinued Operations:
Income from discontinued operations, net of tax for the Fiscal 2018 Quarter was
Additional Information:
About
Forward Looking Statements:
"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of 1995: This document contains, and certain oral statements made by our representatives from time to time may contain, forward-looking statements, including those statements regarding the Merger and/or sale of the GBA business, and any expected or anticipated benefits therefrom, as applicable. There can be no assurance that any such transaction will be consummated. Neither HRG nor any of its affiliates intends to disclose any developments with respect to the foregoing until such time that it determines otherwise in its sole discretion or as required by applicable law. Forward-looking statements also include information concerning possible or assumed future distributions from subsidiaries, other actions, events, results, strategies and expectations and are identifiable by use of the words "believes," "expects," "intends," "anticipates," "plans," "seeks," "estimates," "projects," "may," "will," "could," "might," or "continues" or similar expressions. Such forward-looking statements are subject to risks and uncertainties that could cause actual results, events and developments to differ materially from those set forth in or implied by such statements. These statements are based on the beliefs and assumptions of HRG's management and the management of HRG's subsidiaries. Factors that could cause actual results, events and developments to differ include, without limitation: the ability to complete the Merger with
Non-GAAP Measurements:
For further information contact:
Investor Relations
Tel: 212.906.8555
Email: investorrelations@HRGgroup.com
(Tables Follow)
HRG GROUP, INC. AND SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(In millions) |
|||||||
March 31, |
September 30, |
||||||
ASSETS |
(Unaudited) |
||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
758.8 |
$ |
270.1 |
|||
Trade receivables, net |
337.6 |
266.0 |
|||||
Other receivables, net |
62.2 |
19.7 |
|||||
Inventories, net |
610.5 |
496.3 |
|||||
Prepaid expenses and other current assets |
60.2 |
54.8 |
|||||
Current assets of businesses held for sale |
1,976.0 |
28,929.2 |
|||||
Total current assets |
3,805.3 |
30,036.1 |
|||||
Property, plant and equipment, net |
504.5 |
503.9 |
|||||
Goodwill |
2,280.2 |
2,277.1 |
|||||
Intangibles, net |
1,589.5 |
1,612.0 |
|||||
Deferred charges and other assets |
60.8 |
43.7 |
|||||
Noncurrent assets of businesses held for sale |
— |
1,376.9 |
|||||
Total assets |
$ |
8,240.3 |
$ |
35,849.7 |
|||
LIABILITIES AND EQUITY |
|||||||
Current liabilities: |
|||||||
Current portion of long-term debt |
$ |
70.3 |
$ |
161.4 |
|||
Accounts payable |
360.7 |
373.1 |
|||||
Accrued wages and salaries |
41.3 |
55.4 |
|||||
Accrued interest |
62.6 |
78.0 |
|||||
Other current liabilities |
129.0 |
125.8 |
|||||
Current liabilities of businesses held for sale |
558.6 |
26,851.3 |
|||||
Total current liabilities |
1,222.5 |
27,645.0 |
|||||
Long-term debt, net of current portion |
5,248.4 |
5,543.7 |
|||||
Employee benefit obligations |
38.8 |
38.6 |
|||||
Deferred tax liabilities |
285.8 |
493.2 |
|||||
Other long-term liabilities |
101.1 |
26.2 |
|||||
Noncurrent liabilities of businesses held for sale |
— |
156.1 |
|||||
Total liabilities |
6,896.6 |
33,902.8 |
|||||
Commitments and contingencies |
|||||||
HRG Group, Inc. shareholders' equity: |
|||||||
Common stock |
2.1 |
2.0 |
|||||
Additional paid-in capital |
1,270.4 |
1,372.9 |
|||||
Accumulated deficit |
(455.6) |
(925.9) |
|||||
Accumulated other comprehensive (loss) income |
(125.3) |
309.0 |
|||||
Total HRG Group, Inc. shareholders' equity |
691.6 |
758.0 |
|||||
Noncontrolling interest |
652.1 |
1,188.9 |
|||||
Total shareholders' equity |
1,343.7 |
1,946.9 |
|||||
Total liabilities and equity |
$ |
8,240.3 |
$ |
35,849.7 |
HRG GROUP, INC. AND SUBSIDIARIES |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(In millions, except per share data) |
|||||||||||||||
Three months ended March 31, |
Six months ended March 31, |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
(Unaudited) |
(Unaudited) |
||||||||||||||
Revenues: |
|||||||||||||||
Net sales |
$ |
766.1 |
$ |
756.4 |
$ |
1,412.6 |
$ |
1,358.7 |
|||||||
Net investment income |
— |
1.0 |
— |
1.0 |
|||||||||||
Total revenues |
766.1 |
757.4 |
1,412.6 |
1,359.7 |
|||||||||||
Operating costs and expenses: |
|||||||||||||||
Cost of goods sold |
494.8 |
445.6 |
898.6 |
807.7 |
|||||||||||
Selling, acquisition, operating and general expenses |
242.4 |
216.5 |
458.5 |
415.4 |
|||||||||||
Total operating costs and expenses |
737.2 |
662.1 |
1,357.1 |
1,223.1 |
|||||||||||
Operating income |
28.9 |
95.3 |
55.5 |
136.6 |
|||||||||||
Interest expense |
(67.6) |
(77.7) |
(143.1) |
(156.4) |
|||||||||||
Other income (expense), net |
0.2 |
(1.4) |
1.2 |
(0.4) |
|||||||||||
(Loss) income from continuing operations before income taxes |
(38.5) |
16.2 |
(86.4) |
(20.2) |
|||||||||||
Income tax (benefit) expense |
(1.2) |
24.0 |
(127.2) |
29.6 |
|||||||||||
Net (loss) income from continuing operations |
(37.3) |
(7.8) |
40.8 |
(49.8) |
|||||||||||
Income (loss) from discontinued operations, net of tax |
0.7 |
(43.6) |
501.5 |
259.2 |
|||||||||||
Net (loss) income |
(36.6) |
(51.4) |
542.3 |
209.4 |
|||||||||||
Less: Net income attributable to noncontrolling interest |
0.5 |
30.7 |
72.0 |
79.3 |
|||||||||||
Net (loss) income attributable to controlling interest |
$ |
(37.1) |
$ |
(82.1) |
$ |
470.3 |
$ |
130.1 |
|||||||
Amounts attributable to controlling interest: |
|||||||||||||||
Net loss from continuing operations |
$ |
(37.5) |
$ |
(24.4) |
$ |
(8.7) |
$ |
(71.6) |
|||||||
Net income (loss) from discontinued operations |
0.4 |
(57.7) |
479.0 |
201.7 |
|||||||||||
Net (loss) income attributable to controlling interest |
$ |
(37.1) |
$ |
(82.1) |
$ |
470.3 |
$ |
130.1 |
|||||||
Net (loss) income per common share attributable to controlling interest: |
|||||||||||||||
Basic loss from continuing operations |
$ |
(0.18) |
$ |
(0.12) |
$ |
(0.04) |
$ |
(0.36) |
|||||||
Basic (loss) income from discontinued operations |
— |
(0.29) |
2.38 |
1.01 |
|||||||||||
Basic |
$ |
(0.18) |
$ |
(0.41) |
$ |
2.34 |
$ |
0.65 |
|||||||
Diluted loss from continuing operations |
$ |
(0.18) |
$ |
(0.12) |
$ |
(0.04) |
$ |
(0.36) |
|||||||
Diluted (loss) income from discontinued operations |
— |
(0.29) |
2.38 |
1.01 |
|||||||||||
Diluted |
$ |
(0.18) |
$ |
(0.41) |
$ |
2.34 |
$ |
0.65 |
HRG GROUP, INC. AND SUBSIDIARIES |
||||||||||||||||
RESULTS OF OPERATIONS BY SEGMENT |
||||||||||||||||
(In millions) |
||||||||||||||||
Fiscal Quarter |
Fiscal Six Months |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||||||
Revenues: |
||||||||||||||||
Consumer Products |
$ |
766.1 |
$ |
756.4 |
$ |
1,412.6 |
$ |
1,358.7 |
||||||||
Corporate and Other |
— |
1.0 |
— |
1.0 |
||||||||||||
Total revenues |
$ |
766.1 |
$ |
757.4 |
$ |
1,412.6 |
$ |
1,359.7 |
||||||||
Operating income: |
||||||||||||||||
Consumer Products |
$ |
43.1 |
$ |
104.8 |
$ |
77.1 |
$ |
166.3 |
||||||||
Corporate and Other and eliminations |
(14.2) |
(9.5) |
(21.6) |
(29.7) |
||||||||||||
Consolidated operating income |
28.9 |
95.3 |
55.5 |
136.6 |
||||||||||||
Interest expense |
(67.6) |
(77.7) |
(143.1) |
(156.4) |
||||||||||||
Other income (expense), net |
0.2 |
(1.4) |
1.2 |
(0.4) |
||||||||||||
(Loss) income from continuing operations before income taxes |
$ |
(38.5) |
$ |
16.2 |
$ |
(86.4) |
$ |
(20.2) |
OTHER SUPPLEMENTAL INFORMATON (Unaudited)
(In millions)
Sales and Organic Net Sales — Consumer Products
The following is a summary of net sales by product line for the Fiscal 2018 Quarter and Fiscal 2018 Six Months, compared to net sales for the Fiscal 2017 Quarter and the six months ended
Fiscal Quarter |
Variance |
Fiscal Six Months |
Variance |
|||||||||||||||||||||||||||
2018 |
2017 |
$ |
% |
2018 |
2017 |
$ |
% |
|||||||||||||||||||||||
Hardware and home improvement |
$ |
318.5 |
$ |
313.7 |
$ |
4.8 |
1.5 |
% |
$ |
644.4 |
$ |
602.5 |
$ |
41.9 |
7.0 |
% |
||||||||||||||
Global pet supplies |
211.2 |
191.8 |
19.4 |
10.1 |
% |
413.6 |
386.0 |
27.6 |
7.2 |
% |
||||||||||||||||||||
Home and garden control products |
118.1 |
131.9 |
(13.8) |
(10.5) |
% |
167.4 |
181.7 |
(14.3) |
(7.9) |
% |
||||||||||||||||||||
Global Auto Care |
118.3 |
119.0 |
(0.7) |
(0.6) |
% |
187.2 |
188.5 |
(1.3) |
(0.7) |
% |
||||||||||||||||||||
Total net sales to external |
$ |
766.1 |
$ |
756.4 |
$ |
9.7 |
1.3 |
% |
$ |
1,412.6 |
$ |
1,358.7 |
$ |
53.9 |
4.0 |
% |
This release contains financial information regarding organic net sales, which
The tables below represent a reconciliation of reported net sales to organic net sales by product line for the Fiscal 2018 Quarter compared to net sales for the Fiscal 2017 Quarter (unaudited):
Net Sales |
Effect of |
Net Sales |
Effect of |
Organic |
Net Sales |
$ |
% |
||||||||||||||||||||||||
Hardware and home improvement products |
$ |
318.5 |
$ |
(2.5) |
$ |
316.0 |
$ |
— |
$ |
316.0 |
$ |
313.7 |
$ |
2.3 |
0.7 |
% |
|||||||||||||||
Global pet supplies |
211.2 |
(8.5) |
202.7 |
(25.2) |
177.5 |
191.8 |
(14.3) |
(7.5) |
% |
||||||||||||||||||||||
Home and garden control products |
118.1 |
— |
118.1 |
— |
118.1 |
131.9 |
(13.8) |
(10.5) |
% |
||||||||||||||||||||||
Global auto care |
118.3 |
(1.3) |
117.0 |
— |
117.0 |
119.0 |
(2.0) |
(1.7) |
% |
||||||||||||||||||||||
Total |
$ |
766.1 |
$ |
(12.3) |
$ |
753.8 |
$ |
(25.2) |
$ |
728.6 |
$ |
756.4 |
$ |
(27.8) |
(3.7) |
% |
The following is a reconciliation of reported net sales to organic net sales for the Fiscal 2018 Six Months compared to net sales for the Fiscal 2017 Six Months:
Net Sales |
Effect of |
Net Sales |
Effect of |
Organic |
Net Sales |
Variance |
% |
||||||||||||||||||||||||
Hardware and home improvement |
$ |
644.4 |
$ |
(4.6) |
$ |
639.8 |
$ |
— |
$ |
639.8 |
$ |
602.5 |
$ |
37.3 |
6.2 |
% |
|||||||||||||||
Global pet supplies |
413.6 |
(13.3) |
400.3 |
(50.0) |
350.3 |
386.0 |
(35.7) |
(9.2) |
% |
||||||||||||||||||||||
Global auto care |
187.2 |
(1.9) |
185.3 |
— |
185.3 |
188.5 |
(3.2) |
(1.7) |
% |
||||||||||||||||||||||
Home and garden control products |
167.4 |
— |
167.4 |
— |
167.4 |
181.7 |
(14.3) |
(7.9) |
% |
||||||||||||||||||||||
Total |
$ |
1,412.6 |
$ |
(19.8) |
$ |
1,392.8 |
$ |
(50.0) |
$ |
1,342.8 |
$ |
1,358.7 |
$ |
(15.9) |
(1.2) |
% |
Adjusted EBITDA
This release contains financial information regarding Adjusted EBITDA, Adjusted EBITDA Margin, and organic Adjusted EBITDA, which are non-GAAP earnings. Adjusted EBITDA is a metric used by
The table below shows a reconciliation of net income to Adjusted EBITDA for the Consumer Products segment (unaudited):
Fiscal Quarter |
Fiscal Six Months |
|||||||||||||||
Reconciliation to reported net income: |
2018 |
2017 |
2018 |
2017 |
||||||||||||
Reported net income - Consumer Products segment |
$ |
0.9 |
$ |
39.6 |
$ |
121.0 |
$ |
52.4 |
||||||||
Interest expense |
42.0 |
38.9 |
80.6 |
81.9 |
||||||||||||
Income tax (benefit) expense |
(1.2) |
24.4 |
(127.2) |
31.1 |
||||||||||||
Depreciation of properties |
19.7 |
16.2 |
37.7 |
30.8 |
||||||||||||
Amortization of intangibles |
14.4 |
15.1 |
29.4 |
30.5 |
||||||||||||
EBITDA - Consumer Products segment |
75.8 |
134.2 |
141.5 |
226.7 |
||||||||||||
Stock-based compensation |
(3.4) |
12.3 |
0.4 |
19.5 |
||||||||||||
Acquisition and integration costs |
4.5 |
3.2 |
9.7 |
6.5 |
||||||||||||
Restructuring and related charges |
23.2 |
8.0 |
43.6 |
10.2 |
||||||||||||
Pet safety recall |
3.8 |
— |
11.1 |
— |
||||||||||||
Inventory acquisition step-up |
— |
— |
0.8 |
— |
||||||||||||
Other |
11.7 |
2.5 |
14.2 |
2.5 |
||||||||||||
Adjusted EBITDA - Consumer Products segment |
$ |
115.6 |
$ |
160.2 |
$ |
221.3 |
$ |
265.4 |
||||||||
Net Sales |
$ |
766.1 |
$ |
756.4 |
$ |
1,412.6 |
$ |
1,358.7 |
||||||||
Adjusted EBITDA Margin |
15.1 |
% |
21.2 |
% |
15.7 |
% |
19.5 |
% |
View original content:http://www.prnewswire.com/news-releases/hrg-group-inc-reports-fiscal-2018-second-quarter-results-300642675.html
SOURCE